XML 105 R92.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Income Statement [Abstract]          
Interest income $ 72,763 $ 60,284 $ 196,410 $ 175,650  
Interest expense (42,607) (30,685) (109,625) (88,622)  
Net interest income 30,156 29,599 86,785 87,028  
Provision for loan losses 0 0 0 (300)  
Net interest income after provision for loan losses 30,156 29,599 86,785 86,728  
Operating lease income 22,924 19,466 64,741 57,845  
Tenant recoveries 2,382 1,185 5,121 3,844  
Sale of loans, net (775) 19,640 (1,774) 30,265  
Realized gain on securities 6,688 7,126 19,182 9,524  
Unrealized gain (loss) on Agency interest-only securities 577 (47) 1,034 29  
Realized gain on sale of real estate, net 3,228 4,649 7,790 15,616  
Fee and other income 4,338 8,101 13,378 17,258  
Net result from derivative transactions (348) 9,356 (18,352) (66,148)  
Earnings (loss) from investment in unconsolidated joint ventures 127 (141) 64 485  
Gain (loss) on extinguishment of debt 0 0 (54) 5,382  
Total other income 39,141 69,335 91,130 74,100  
Salaries and employee benefits (13,255) (17,296) (43,786) (43,343)  
Operating expenses (4,790) (4,391) (16,098) (15,399)  
Real estate operating expenses (9,351) (8,392) (24,861) (23,244)  
Fee expense (1,242) (803) (3,556) (2,407)  
Depreciation and amortization (10,606) (9,733) (29,323) (28,789)  
Total costs and expenses (39,244) (40,615) (117,624) (113,182)  
Income tax (expense) benefit 400 (8,721) 3,224 (5,547)  
Net income (loss) 30,453 49,598 63,515 42,099 $ 113,720
Total assets 6,412,040   6,412,040   5,578,337
Investment in unconsolidated joint ventures 35,007   35,007   34,025
Investment in FHLB stock 77,915   77,915   77,915
Operating Segment          
Income Statement [Abstract]          
Investment in unconsolidated joint ventures 35,000   35,000   34,000
Operating Segment | Loans          
Income Statement [Abstract]          
Interest income 63,417 40,639 161,738 117,516  
Interest expense (17,502) (6,281) (34,818) (17,560)  
Net interest income 45,915 34,358 126,920 99,956  
Provision for loan losses 0 0 0 (300)  
Net interest income after provision for loan losses 45,915 34,358 126,920 99,656  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net (775) 19,640 (1,774) 30,265  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net (159) 0 0 0  
Fee and other income 1,447 2,230 4,798 6,473  
Net result from derivative transactions 990 4,656 (11,199) (21,139)  
Earnings (loss) from investment in unconsolidated joint ventures 0 0 0 0  
Gain (loss) on extinguishment of debt     0 0  
Total other income 1,503 26,526 (8,175) 15,599  
Salaries and employee benefits 6,700 (3,300) 0 (6,300)  
Operating expenses 99 0 212 0  
Real estate operating expenses 0 0 0 0  
Fee expense (992) (1,077) (2,798) (1,501)  
Depreciation and amortization 0 0 0 0  
Total costs and expenses 5,807 (4,377) (2,586) (7,801)  
Income tax (expense) benefit 0 0 0 0  
Net income (loss) 53,225 56,507 116,159 107,454  
Total assets 3,964,426   3,964,426   2,353,977
Operating Segment | Securities          
Income Statement [Abstract]          
Interest income 9,263 19,630 34,532 58,088  
Interest expense (1,456) (2,902) (5,179) (7,039)  
Net interest income 7,807 16,728 29,353 51,049  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses 7,807 16,728 29,353 51,049  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 0 0 0 0  
Realized gain on securities 6,688 7,126 19,182 9,524  
Unrealized gain (loss) on Agency interest-only securities 577 (47) 1,034 29  
Realized gain on sale of real estate, net 0 0 0 0  
Fee and other income 0 0 0 0  
Net result from derivative transactions (1,338) 4,700 (7,153) (45,009)  
Earnings (loss) from investment in unconsolidated joint ventures 0 0 0 0  
Gain (loss) on extinguishment of debt     0 0  
Total other income 5,927 11,779 13,063 (35,456)  
Salaries and employee benefits 0 0 0 0  
Operating expenses 0 0 0 0  
Real estate operating expenses 0 0 0 0  
Fee expense (68) (15) (230) (33)  
Depreciation and amortization 0 0 0 0  
Total costs and expenses (68) (15) (230) (33)  
Income tax (expense) benefit 0 0 0 0  
Net income (loss) 13,666 28,492 42,186 15,560  
Total assets 1,098,471   1,098,471   2,100,947
Operating Segment | Real Estate          
Income Statement [Abstract]          
Interest income 3 4 9 5  
Interest expense (6,785) (6,276) (19,709) (18,675)  
Net interest income (6,782) (6,272) (19,700) (18,670)  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses (6,782) (6,272) (19,700) (18,670)  
Operating lease income 22,924 19,466 64,741 57,845  
Tenant recoveries 2,382 1,185 5,121 3,844  
Sale of loans, net 0 0 0 0  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net 3,387 4,649 7,790 15,616  
Fee and other income 2,057 1,867 6,040 5,129  
Net result from derivative transactions 0 0 0 0  
Earnings (loss) from investment in unconsolidated joint ventures 127 (141) 64 (407)  
Gain (loss) on extinguishment of debt     0 0  
Total other income 30,877 27,026 83,756 82,027  
Salaries and employee benefits 0 0 0 0  
Operating expenses 0 0 0 (1)  
Real estate operating expenses (9,351) (8,392) (24,861) (23,244)  
Fee expense (182) (151) (528) (389)  
Depreciation and amortization (10,583) (9,705) (29,253) (28,704)  
Total costs and expenses (20,116) (18,248) (54,642) (52,338)  
Income tax (expense) benefit 0 0 0 0  
Net income (loss) 3,979 2,506 9,414 11,019  
Total assets 1,076,908   1,076,908   856,363
Corporate/Other          
Income Statement [Abstract]          
Interest income 80 11 131 41  
Interest expense (16,864) (15,226) (49,919) (45,348)  
Net interest income (16,784) (15,215) (49,788) (45,307)  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses (16,784) (15,215) (49,788) (45,307)  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 0 0 0 0  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net 0 0 0 0  
Fee and other income 834 4,004 2,540 5,656  
Net result from derivative transactions 0 0 0 0  
Earnings (loss) from investment in unconsolidated joint ventures 0 0 0 892  
Gain (loss) on extinguishment of debt     (54) 5,382  
Total other income 834 4,004 2,486 11,930  
Salaries and employee benefits (19,955) (13,996) (43,786) (37,043)  
Operating expenses (4,889) (4,391) (16,310) (15,398)  
Real estate operating expenses 0 0 0  
Fee expense 0 440 0 (484)  
Depreciation and amortization (23) (28) (70) (85)  
Total costs and expenses (24,867) (17,975) (60,166) (53,010)  
Income tax (expense) benefit 400 (8,721) 3,224 (5,547)  
Net income (loss) (40,417) $ (37,907) (104,244) $ (91,934)  
Total assets 272,235   272,235   267,050
Investment in FHLB stock 77,900   77,900   77,900
Deferred tax assets 6,700   6,700   2,100
Corporate/Other | Senior Unsecured Notes          
Income Statement [Abstract]          
Senior Notes $ 1,200,000   $ 1,200,000   $ 559,800