XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Cash flows from operating activities:                
Net income (loss) $ 30,453 $ 49,598 $ 63,515 $ 42,099 $ 113,720      
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                
(Gain) loss on extinguishment of debt 0 0 54 (5,382)        
Depreciation and amortization 10,606 9,733 29,323 28,789        
Unrealized (gain) loss on derivative instruments     3,509 6,273        
Unrealized (gain) loss on Agency interest-only securities (577) 47 (1,034) (29)        
Unrealized (gain) loss on investment in mutual fund     (57) 0        
Provision for loan losses 0 0 0 300        
Amortization of equity based compensation     10,481 12,694        
Amortization of deferred financing costs included in interest expense     5,673 5,935        
Amortization of premium on mortgage loan financing     (681) (660)        
Amortization of above- and below-market lease intangibles     (451) (115)        
Accretion of premium on liability for transfers not considered sales     188 0        
Amortization of premium/(accretion) of discount and other fees on loans     (7,905) (6,515)        
Amortization of premium/(accretion) of discount and other fees on securities     48,315 56,151        
Realized (gain) loss on sale of mortgage loan receivables held for sale 775 (19,640) 1,774 (30,265)        
Realized (gain) loss on real estate securities (6,688) (7,126) (19,182) (9,524)        
Realized gain on sale of real estate, net (3,228) (4,649) (7,790) (15,616)        
Realized gain on sale of derivative instruments     (1,623) (24)        
Origination of mortgage loan receivables held for sale     (887,978) (865,497)        
Purchases of mortgage loan receivables held for sale     0 (21,667)        
Repayment of mortgage loan receivables held for sale     1,655 1,161        
Proceeds from sales of mortgage loan receivables held for sale     5 703,846        
(Income) loss from investments in unconsolidated joint ventures in excess of distributions received (127) 141 (64) (485)        
Distributions from operations of investment in unconsolidated joint ventures     0 1,017        
Deferred tax asset     (6,556) (6,263)        
Payments pursuant to tax receivable agreement     (230) 0        
Changes in operating assets and liabilities:                
Accrued interest receivable     (1,987) (1,018)        
Other assets     (3,320) (13,472)        
Accrued expenses and other liabilities     (10,947) (21,718)        
Net cash provided by (used in) operating activities     (785,313) (139,985)        
Cash flows from investing activities:                
Purchase of derivative instruments     (199) (73)        
Sale of derivative instruments     0 49        
Purchases of real estate securities     (109,198) (837,190)        
Repayment of real estate securities     93,233 307,847        
Proceeds from sales of real estate securities     983,386 308,429        
Origination of mortgage loan receivables held for investment     (869,981) (480,622)        
Purchases of mortgage loan receivables held for investment     (94,079) 0        
Repayment of mortgage loan receivables held for investment     266,359 582,447        
Distributions received from investments in unconsolidated joint ventures in excess of income     0 49        
Capitalization of interest on investment in unconsolidated joint ventures     (918) (644)        
Purchases of real estate     (230,677) (50,252)        
Capital improvements of real estate     (3,943) (6,813)        
Proceeds from sale of real estate     20,522 60,516        
Net cash provided by (used in) investing activities     54,505 (116,257)        
Cash flows from financing activities:                
Deferred financing costs paid     (14,752) (2,136)        
Proceeds from borrowings under debt obligations     8,248,079 9,290,374        
Repayment of borrowings under debt obligations     (7,352,225) (8,960,397)        
Cash dividends paid to Class A common shareholders     (99,452) (67,166)        
Payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock     (13,258) (786)        
Purchase of treasury stock     0 (4,652)        
Net cash provided by (used in) financing activities     738,757 216,138        
Net increase (decrease) in cash, cash equivalents and restricted cash     7,949 (40,104)        
Cash, cash equivalents and restricted cash at beginning of period     89,428 162,794 162,794      
Cash, cash equivalents and restricted cash at end of period 97,377 122,690 97,377 122,690 89,428      
Supplemental information:                
Cash paid for interest, net of amounts capitalized     112,838 93,732        
Cash paid (received) for income taxes     1,670 14,127        
Non-cash investing and financing activities:                
Securities and derivatives purchased, not settled     (37) (16,151)        
Securities and derivatives sold, not settled     12,517 0        
Origination of mortgage loans receivable held for investment     0 50,378        
Repayment of mortgage loans receivable held for investment     0 (50,378)        
Transfer from mortgage loans receivable held for sale to mortgage loans receivable held for investment, at amortized cost     719,465 0        
Exchange of noncontrolling interest for common stock     188,520 56,461        
Change in deferred tax asset related to exchanges of noncontrolling interest for common stock     1,935 (1,413)        
Dividends declared, not paid     1,988 1,801        
Stock dividends     17,319 64,100        
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]                
Cash and cash equivalents           $ 48,894 $ 44,615 $ 59,693
Restricted cash           48,483 44,813 62,997
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows $ 97,377 $ 122,690 97,377 162,794 $ 162,794 $ 97,377 $ 89,428 $ 122,690
Operating Partnership                
Cash flows from financing activities:                
Capital contributed by noncontrolling interests in operating partnership     0 250        
Capital distributed to noncontrolling interests     (36,372) (39,040)        
Consolidated Joint Venture                
Cash flows from financing activities:                
Capital contributed by noncontrolling interests in operating partnership     6,935 0        
Capital distributed to noncontrolling interests     $ (198) $ (309)