XML 81 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS - Estimated Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Assets:    
Fair Value $ 4,078,643 $ 2,452,785
Provision for loan losses (4,000) (4,000)
Liabilities:    
Fair Value 4,472,204 3,940,704
Repurchase agreements - short-term    
Liabilities:    
Outstanding Face Amount 549,899 629,430
Fair Value 549,899 629,430
Repurchase agreements - long-term    
Liabilities:    
Outstanding Face Amount 363,238 477,756
Fair Value 363,238 477,756
Revolving credit facility    
Liabilities:    
Outstanding Face Amount 76,000 25,000
Fair Value $ 76,000 $ 25,000
Fair Value Assumptions:    
Period of short interest rate reset risk 30 days 30 days
Revolving credit facility | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 76,000  
Amortized Cost Basis 76,000  
Fair Value $ 76,000  
Fair Value Assumptions:    
Weighted average yield % 5.68%  
Weighted Average Remaining Maturity/Duration 22 days  
Mortgage loan financing    
Liabilities:    
Outstanding Face Amount $ 589,152 $ 589,152
Fair Value 595,106 595,778
Participation Financing - Mortgage Loan Receivable    
Liabilities:    
Outstanding Face Amount 3,368  
Fair Value 3,368  
Borrowings from the FHLB    
Liabilities:    
Outstanding Face Amount 1,464,000 1,660,000
Fair Value 1,465,922 1,662,178
Senior unsecured notes    
Liabilities:    
Outstanding Face Amount 1,166,201 563,872
Fair Value 787,191 550,562
Liability for transfers not considered sales    
Liabilities:    
Outstanding Face Amount 636,256  
Fair Value 631,480  
Mortgage loan receivables held for investment, net, at amortized cost    
Assets:    
Outstanding Face Amount 2,862,739 2,011,309
Fair Value $ 2,853,389 $ 2,018,973
Fair Value Assumptions:    
Period of short interest rate reset risk 30 days 30 days
Mortgage loans transferred but not considered sold    
Assets:    
Outstanding Face Amount $ 600,222  
Fair Value 610,829  
Mortgage loan receivables held for sale    
Assets:    
Outstanding Face Amount 526,085 $ 360,518
Fair Value 540,510 359,897
FHLB stock    
Assets:    
Outstanding Face Amount 77,915 77,915
Fair Value 77,915 77,915
Recurring    
Assets:    
Fair Value 1,099,039 2,105,965
Recurring | Repurchase agreements - short-term | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 549,899 629,430
Amortized Cost Basis 549,899 629,430
Fair Value $ 549,899 $ 629,430
Fair Value Assumptions:    
Weighted average yield % 2.67% 2.10%
Weighted Average Remaining Maturity/Duration 16 days 5 days
Recurring | Repurchase agreements - long-term | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 363,238 $ 477,756
Amortized Cost Basis 363,238 477,756
Fair Value $ 363,238 $ 477,756
Fair Value Assumptions:    
Weighted average yield % 2.98% 2.00%
Weighted Average Remaining Maturity/Duration 2 years 7 months 20 days 1 year 8 months 12 days
Recurring | Revolving credit facility | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount   $ 25,000
Amortized Cost Basis   25,000
Fair Value   $ 25,000
Fair Value Assumptions:    
Weighted average yield %   3.16%
Weighted Average Remaining Maturity/Duration   3 days
Recurring | Mortgage loan financing | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 589,152 $ 589,152
Amortized Cost Basis 587,490 590,106
Fair Value $ 595,106 $ 595,778
Fair Value Assumptions:    
Weighted average yield % 4.85% 4.85%
Weighted Average Remaining Maturity/Duration 6 years 4 months 24 days 7 years 1 month 24 days
Recurring | Participation Financing - Mortgage Loan Receivable | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 3,368  
Amortized Cost Basis 3,368  
Fair Value $ 3,368  
Fair Value Assumptions:    
Weighted average yield % 17.00%  
Weighted Average Remaining Maturity/Duration 5 days  
Recurring | Borrowings from the FHLB | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 1,464,000 $ 1,660,000
Amortized Cost Basis 1,464,000 1,660,000
Fair Value $ 1,465,922 $ 1,662,178
Fair Value Assumptions:    
Weighted average yield % 1.50% 1.12%
Weighted Average Remaining Maturity/Duration 2 years 6 months 7 days 2 years 5 months 1 day
Recurring | Senior unsecured notes | Broker quotations, pricing services    
Liabilities:    
Outstanding Face Amount $ 1,166,201 $ 563,872
Amortized Cost Basis 1,152,552 559,847
Fair Value $ 787,191 $ 550,562
Fair Value Assumptions:    
Weighted average yield % 5.39% 6.67%
Weighted Average Remaining Maturity/Duration 5 years 6 months 10 days 2 years 9 months 21 days
Recurring | Liability for transfers not considered sales | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 636,256  
Amortized Cost Basis 631,480  
Fair Value $ 631,480  
Fair Value Assumptions:    
Weighted average yield % 4.37%  
Weighted Average Remaining Maturity/Duration 8 years 4 months 17 days  
Recurring | Nonhedge derivatives    
Liabilities:    
Derivative liability face amount $ 88,700 $ 100,400
Fair Value 2,711 3,446
Recurring | Nonhedge derivatives | Counterparty quotations    
Liabilities:    
Derivative liability face amount 88,700 100,400
Fair Value $ 2,711 $ 3,446
Fair Value Assumptions:    
Weighted Average Remaining Maturity/Duration 2 years 9 months 3 days 3 years 2 months 15 days
Recurring | CMBS    
Assets:    
Outstanding Face Amount $ 934,559 $ 1,676,680
Fair Value 950,029 1,701,395
Recurring | CMBS | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 934,559 1,676,680
Amortized Cost Basis 946,231 1,698,276
Fair Value $ 950,029 $ 1,701,395
Fair Value Assumptions:    
Weighted average yield % 2.73% 2.81%
Weighted Average Remaining Maturity/Duration 2 years 10 months 6 days 3 years 6 months 18 days
Recurring | CMBS interest-only    
Assets:    
Outstanding Face Amount $ 3,308,063 $ 8,160,458
Fair Value 104,483 342,171
Recurring | CMBS interest-only | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 3,308,063 8,160,458
Amortized Cost Basis 102,986 343,534
Fair Value $ 104,483 $ 342,171
Fair Value Assumptions:    
Weighted average yield % 3.14% 3.45%
Weighted Average Remaining Maturity/Duration 2 years 10 months 17 days 2 years 11 months 26 days
Recurring | GNMA interest-only    
Assets:    
Outstanding Face Amount $ 279,567 $ 478,577
Fair Value 7,999 16,821
Recurring | GNMA interest-only | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 279,567 478,577
Amortized Cost Basis 9,138 18,994
Fair Value $ 7,999 $ 16,821
Fair Value Assumptions:    
Weighted average yield % 5.99% 4.19%
Weighted Average Remaining Maturity/Duration 4 years 4 months 9 days 4 years 5 months 8 days
Recurring | Agency securities    
Assets:    
Outstanding Face Amount $ 731 $ 774
Fair Value 742 780
Recurring | Agency securities | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 731 774
Amortized Cost Basis 754 802
Fair Value $ 742 $ 780
Fair Value Assumptions:    
Weighted average yield % 1.82% 1.29%
Weighted Average Remaining Maturity/Duration 3 years 29 days 3 years 3 months 7 days
Recurring | GNMA permanent securities    
Assets:    
Outstanding Face Amount $ 34,014 $ 38,327
Fair Value 35,218 39,780
Recurring | GNMA permanent securities | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 34,014 38,327
Amortized Cost Basis 34,675 39,145
Fair Value $ 35,218 $ 39,780
Fair Value Assumptions:    
Weighted average yield % 3.63% 3.80%
Weighted Average Remaining Maturity/Duration 5 years 9 months 25 days 10 years 3 months 18 days
Recurring | Mortgage loan receivables held for investment, net, at amortized cost    
Assets:    
Provision for loan losses $ (4,000) $ (4,000)
Recurring | Mortgage loan receivables held for investment, net, at amortized cost | Discounted Cash Flow    
Assets:    
Outstanding Face Amount 2,862,739 2,011,309
Amortized Cost Basis 2,846,940 2,000,095
Fair Value $ 2,853,389 $ 2,018,973
Fair Value Assumptions:    
Weighted average yield % 7.06% 7.17%
Weighted Average Remaining Maturity/Duration 1 year 8 months 15 days 1 year 7 months 28 days
Recurring | Mortgage loans transferred but not considered sold | Discounted Cash Flow    
Assets:    
Outstanding Face Amount $ 600,222  
Amortized Cost Basis 598,525  
Fair Value $ 610,829  
Fair Value Assumptions:    
Weighted average yield % 4.92%  
Weighted Average Remaining Maturity/Duration 8 years 4 months 17 days  
Recurring | Mortgage loan receivables held for sale | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount $ 526,085 $ 360,518
Amortized Cost Basis 522,961 357,882
Fair Value $ 540,510 $ 359,897
Fair Value Assumptions:    
Weighted average yield % 4.79% 4.20%
Weighted Average Remaining Maturity/Duration 8 years 7 months 17 days 4 years 6 months 18 days
Recurring | FHLB stock | Put Value    
Assets:    
Outstanding Face Amount $ 77,915 $ 77,915
Amortized Cost Basis 77,915 77,915
Fair Value $ 77,915 $ 77,915
Fair Value Assumptions:    
Weighted average yield % 4.25% 4.25%
Recurring | Nonhedge derivatives    
Assets:    
Derivative asset face amount $ 616,200 $ 847,000
Fair Value 568 5,018
Recurring | Nonhedge derivatives | Counterparty quotations    
Assets:    
Derivative asset face amount 616,200 847,000
Fair Value $ 568 $ 5,018
Fair Value Assumptions:    
Weighted Average Remaining Maturity/Duration 8 days 7 days