XML 33 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
EARNINGS PER SHARE 13. EARNINGS PER SHARE
 
The Company’s net income (loss) and weighted average shares outstanding for the three and nine months ended September 30, 2017 and 2016 consist of the following:
 
($ in thousands except share amounts)
 
For the Three Months Ended September 30, 2017
 
For the Three Months Ended September 30, 2016
 
For the Nine Months Ended September 30, 2017
 
For the Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
Basic Net income (loss) available for Class A common shareholders
 
$
24,039

 
$
27,608

 
$
48,172

 
$
24,871

Diluted Net income (loss) available for Class A common shareholders
 
$
24,039

 
$
27,608

 
$
65,275

 
$
24,871

Weighted average shares outstanding
 
 

 
 

 
 

 
 

Basic
 
85,135,685

 
62,148,362

 
79,416,957

 
60,976,046

Diluted
 
85,476,266

 
63,347,690

 
109,857,679

 
61,875,010


 
The calculation of basic and diluted net income (loss) per share amounts for the three and nine months ended September 30, 2017 and 2016 are described and presented below.

Basic Net Income (Loss) per Share
 
Numerator: utilizes net income (loss) available for Class A common shareholders for the three and nine months ended September 30, 2017 and 2016, respectively.
 
Denominator: utilizes the weighted average shares of Class A common stock for the three and nine months ended September 30, 2017 and 2016, respectively.
 
Diluted Net Income (Loss) per Share
 
Numerator: utilizes net income (loss) available for Class A common shareholders for the three and nine months ended September 30, 2017 and 2016, respectively, for the basic net income (loss) per share calculation described above, adding net income (loss) amounts attributable to the noncontrolling interest in the Operating Partnership using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income tax expense (benefit) for the described net income (loss) add-back.
 
Denominator: utilizes the weighted average number of shares of Class A common stock for the three and nine months ended September 30, 2017 and 2016, respectively, for the basic net income (loss) per share calculation described above adding the dilutive effect of shares issuable relating to Operating Partnership exchangeable interests and the incremental shares of unvested Class A restricted stock using the treasury method.
 
(In thousands except share amounts)
 
For the Three Months Ended September 30, 2017
 
For the Three Months Ended September 30, 2016
 
For the Nine Months Ended September 30, 2017
 
For the Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
Basic Net Income (Loss) Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
24,039

 
$
27,608

 
$
48,172

 
$
24,871

Denominator:
 
 

 
 

 
 

 
 

Weighted average number of shares of Class A common stock outstanding
 
85,135,685

 
62,148,362

 
79,416,957

 
60,976,046

Basic net income (loss) per share of Class A common stock
 
$
0.28

 
$
0.44

 
$
0.61

 
$
0.41

 
 
 
 
 
 
 
 
 
Diluted Net Income (Loss) Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
24,039

 
$
27,608

 
$
48,172

 
$
24,871

Add (deduct) - dilutive effect of:
 
 

 
 

 
 

 
 

Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)
 

 

 
15,210

 

Additional corporate tax (expense) benefit
 

 

 
1,893

 

Diluted net income (loss) attributable to Class A common shareholders
 
$
24,039

 
$
27,608

 
$
65,275

 
$
24,871

Denominator:
 
 
 
 
 
 

 
 

Basic weighted average number of shares of Class A common stock outstanding
 
85,135,685

 
62,148,362

 
79,416,957

 
60,976,046

Add - dilutive effect of:
 
 

 
 

 
 

 
 

Shares issuable relating to converted Class B common shareholders
 

 

 
30,211,137

 

Incremental shares of unvested Class A restricted stock
 
340,581

 
1,199,328

 
229,585

 
898,964

Diluted weighted average number of shares of Class A common stock outstanding
 
85,476,266

 
63,347,690

 
109,857,679

 
61,875,010

Diluted net income (loss) per share of Class A common stock
 
$
0.28

 
$
0.44

 
$
0.59

 
$
0.40



For the three months ended September 30, 2017 and the three and nine months ended September 30, 2016, shares issuable relating to converted Class B common shareholders are excluded from the calculation of diluted EPS, as the inclusion of such potential common shares in the calculation would be anti-dilutive.
 
The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating securities. Accordingly, basic and diluted net income (loss) per share of Class B common stock has not been presented, although the assumed conversion of Class B common stock has been included in the presented diluted net income (loss) per share of Class A common stock.