XML 111 R89.htm IDEA: XBRL DOCUMENT v3.6.0.2
EARNINGS PER SHARE - Schedule of Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerator:                        
Net income (loss) attributable to Class A common shareholders $ 41,856 $ 27,608 $ 2,802 $ (5,539) $ 27,123 $ 3,313 $ 34,210 $ 9,175   $ 66,727 $ 73,821 $ 44,187
Denominator:                        
Weighted average number of shares of Class A common stock outstanding (in shares)                 49,296,417 61,998,089 51,702,188 49,296,417
Basic net income (loss) per share of Class A common stock (in dollars per share) $ 0.64 $ 0.44 $ 0.05 $ (0.09) $ 0.51 $ 0.06 $ 0.68 $ 0.18   $ 1.08 $ 1.43 $ 0.90
Numerator:                        
Net income (loss) attributable to Class A common shareholders $ 41,856 $ 27,608 $ 2,802 $ (5,539) $ 27,123 $ 3,313 $ 34,210 $ 9,175   $ 66,727 $ 73,821 $ 44,187
Denominator:                        
Weighted average number of shares of Class A common stock outstanding (in shares)                 49,296,417 61,998,089 51,702,188 49,296,417
Diluted weighted average number of shares of Class A common stock outstanding (in shares)                 97,583,310 107,638,788 51,870,808 97,583,310
Diluted net income per share of Class A common stock (in dollars per share) $ 0.63 $ 0.44 $ 0.05 $ (0.09) $ 0.50 $ 0.06 $ 0.67 $ 0.15   $ 1.06 $ 1.42 $ 0.86
Class A common stock                        
Numerator:                        
Net income (loss) attributable to Class A common shareholders                 $ 44,187 $ 66,727 $ 73,821 $ 44,187
Denominator:                        
Weighted average number of shares of Class A common stock outstanding (in shares)                 49,296,417 61,998,089 51,702,188  
Basic net income (loss) per share of Class A common stock (in dollars per share)                 $ 0.90 $ 1.08 $ 1.43  
Numerator:                        
Net income (loss) attributable to Class A common shareholders                 $ 44,187 $ 66,727 $ 73,821 $ 44,187
Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)                 66,437 47,130 0  
Additional corporate tax (expense) benefit                 (26,396) 299 0  
Diluted Net income (loss) available for Class A common shareholders                 $ 84,228 $ 114,156 $ 73,821  
Denominator:                        
Weighted average number of shares of Class A common stock outstanding (in shares)                 49,296,417 61,998,089 51,702,188  
Shares issuable relating to converted Class B common shareholders (in shares)                 48,145,875 45,118,668 0  
Incremental shares of unvested Class A restricted stock (in shares)                 141,018 522,031 168,620  
Diluted weighted average number of shares of Class A common stock outstanding (in shares)                 97,583,310 107,638,788 51,870,808  
Diluted net income per share of Class A common stock (in dollars per share)                 $ 0.86 $ 1.06 $ 1.42