XML 30 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Combined Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income (loss) $ 113,720 $ 146,134 $ 97,626
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
(Gain) loss on extinguishment of debt (5,382) 0 150
Depreciation and amortization 39,447 39,061 28,447
Unrealized (gain) loss on derivative instruments (4,224) (10,182) 14,378
Unrealized (gain) loss on Agency interest-only securities 56 1,249 (2,144)
Unrealized (gain) loss on investment in mutual fund 14 0 0
Provision for loan losses 300 600 600
Amortization of equity based compensation 17,640 13,788 14,451
Amortization of deferred financing costs included in interest expense 7,459 5,757 5,802
Amortization of premium on mortgage loan financing (894) (902) (629)
Amortization of above- and below-market lease intangibles (108) (249) 652
Amortization of premium/(accretion) of discount and other fees on loans (8,941) (12,241) (6,918)
Amortization of premium/(accretion) of discount and other fees on securities 76,475 87,906 91,306
Realized gain on sale of mortgage loan receivables held for sale (26,009) (71,066) (145,275)
Realized gain on disposition of loan 0 (820) 0
Realized (gain) loss on real estate securities (7,724) (24,007) (26,977)
Realized gain on sale of real estate, net (20,636) (40,386) (29,760)
Realized gain on assignment of mortgage loan financing 0 0 (432)
Realized gain on sale of derivative instruments 24 0 0
Origination of mortgage loan receivables held for sale (1,128,651) (2,594,141) (3,345,372)
Purchases of mortgage loan receivables held for sale 73,421 0 0
Repayment of mortgage loan receivables held for sale 1,768 2,308 1,293
Proceeds from sales of mortgage loan receivables held for sale 1,440,195 2,509,090 3,523,689
Income from investments in unconsolidated joint ventures in excess of distributions received (426) (371) (1,990)
Distributions from operations of investment in unconsolidated joint ventures 1,017 294 1,957
Deferred tax asset 1,868 2,900 (7,175)
Changes in operating assets and liabilities:      
Accrued interest receivable (1,662) 621 (9,687)
Other assets (3,673) (1,770) (17,446)
Accrued expenses and other liabilities (9,085) (12,985) 22,126
Net cash provided by (used in) operating activities 409,147 40,588 208,672
Cash flows from investing activities:      
Reduction (addition) of cash collateral held by broker for derivatives 7,616 16,918 (13,864)
Purchase of derivative instruments (73) 0 (7)
Sale of derivative instruments 39 0 0
Purchases of real estate securities (977,062) (725,888) (2,157,391)
Repayment of real estate securities 684,143 186,902 186,310
Proceeds from sales of real estate securities 539,295 845,648 768,590
Purchase of FHLB stock 0 (7,984) (22,890)
Sale of FHLB stock 0 2,409 0
Origination of mortgage loan receivables held for investment (919,023) (963,023) (1,201,968)
Repayment of mortgage loan receivables held for investment 649,914 752,452 214,511
Reduction (addition) of cash collateral held by broker 3,793 (5,291) (53)
Addition (reduction) of deposits received for loan originations 960 (2,368) (91)
Escrow cash and title deposits included in other assets (4,014) 5,375 (9,621)
Capital contributions to investment in unconsolidated joint ventures 0 (31,085) 0
Distributions received from investments in unconsolidated joint ventures in excess of income 48 3,747 3,255
Capitalization of interest on investment in unconsolidated joint ventures (867) (341) 0
Capital contributions to investment in mutual fund (10,001) 0 0
Purchases of real estate (62,495) (197,501) (254,497)
Capital improvements of real estate (10,640) (8,375) (5,192)
Proceeds from sale of real estate 72,953 [1] 98,558 123,444
Net cash provided by (used in) investing activities (25,414) (29,847) (2,369,464)
Cash flows from financing activities:      
Deferred financing costs paid (5,927) (2,330) (9,863)
Proceeds from borrowings under debt obligations 12,359,830 16,280,023 16,885,636
Repayment of borrowings under debt obligations (12,689,064) (16,137,339) (14,907,233)
Cash dividends paid to Class A common shareholders (67,166) (39,934) 0
Partners’ capital distributions 0 0 (369)
Payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock (786) (4,897) (125)
Purchase of treasury stock (4,652) (994) 0
Issuance of common stock 0 0 259,037
Common stock offering costs 0 0 (20,523)
Net cash provided by (used in) financing activities (448,077) 22,000 2,158,268
Net increase (decrease) in cash (64,344) 32,741 (2,524)
Cash and cash equivalents at beginning of period 108,959 76,218 78,742
Cash and cash equivalents at end of period 44,615 108,959 76,218
Supplemental information:      
Cash paid for interest, net of amounts capitalized 115,246 107,362 63,171
Cash paid for income taxes 8,775 7,306 45,981
Non-cash investing and financing activities:      
Securities and derivatives purchased, not settled (394) 0 0
Securities sold, not settled 0 4 3
Origination of mortgage loans receivable held for investment 50,400 0 0
Repayment of mortgage loans receivable held for investment (70,678) 0 0
Settlement of mortgage loan receivable held for investment by real estate 0 4,620 0
Acquisitions 0 15,249 0
Dispositions 0 (62,093) 0
Receivable from qualified intermediary - other assets 0 6,483 0
Real estate acquired in settlement of mortgage loan receivable held for investment 0 6,700 0
Net settlement of sale of real estate, subject to debt - real estate 0 (11,310) 0
Net settlement of sale of real estate, subject to debt - debt obligations 0 51,060 0
Exchange of noncontrolling interest for common stock 145,841 53,659 0
Change in deferred tax asset related to exchanges of noncontrolling interest for common stock 980 (320) 1,014
Dividends declared, not paid 23,364 17,456 0
Stock dividends 64,100 0 0
Proceeds from sale of real estate related to prior year sales (6,500)    
Operating Partnership      
Cash flows from financing activities:      
Capital contributed by noncontrolling interests in operating partnership 250 0 0
Capital distributed to noncontrolling interests in operating partnership (39,805) (68,673) (47,926)
Consolidated Joint Venture      
Cash flows from financing activities:      
Capital contributed by noncontrolling interests in operating partnership 0 74 1,841
Capital distributed to noncontrolling interests in operating partnership $ (757) $ (3,930) $ (2,207)
[1] Includes cash proceeds received in the current year that relate to prior year sales of real estate of $6.5 million.