XML 105 R92.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT REPORTING (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
segment
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
SEGMENT REPORTING          
Number of reportable segments | segment     3    
Interest income $ 60,284,000 $ 63,013,000 $ 175,650,000 $ 178,635,000  
Interest expense (30,685,000) (29,535,000) (88,622,000) (83,846,000)  
Net interest income 29,599,000 33,478,000 87,028,000 94,789,000  
Provision for loan losses 0 (150,000) (300,000) (450,000)  
Net interest income after provision for loan losses 29,599,000 33,328,000 86,728,000 94,339,000  
Operating lease income 19,466,000 20,671,000 57,845,000 60,207,000  
Tenant recoveries 1,185,000 2,847,000 3,844,000 7,883,000  
Sale of loans, net 19,640,000 15,165,000 30,265,000 59,717,000  
Realized gain on securities 7,126,000 513,000 9,524,000 23,680,000  
Unrealized gain (loss) on Agency interest-only securities (47,000) 731,000 29,000 (639,000)  
Realized gain on sale of real estate, net 4,649,000 6,406,000 15,616,000 21,347,000  
Fee and other income 8,101,000 3,483,000 17,258,000 10,857,000  
Net result from derivative transactions 9,356,000 (42,242,000) (66,148,000) (54,594,000)  
Earnings (loss) from investment in unconsolidated joint ventures (141,000) (25,000) 485,000 580,000  
Gain on extinguishment of debt 0 0 5,382,000 0  
Total other income (loss) 69,335,000 7,549,000 74,100,000 129,038,000  
Salaries and employee benefits (17,296,000) (17,628,000) (43,343,000) (47,333,000)  
Operating expenses (4,391,000) (4,951,000) (15,399,000) (20,487,000)  
Real estate operating expenses (7,969,000) (8,975,000) (22,613,000) (27,976,000)  
Real estate acquisition costs (423,000) (470,000) (631,000) (1,524,000)  
Fee expense (803,000) (675,000) (2,407,000) (3,260,000)  
Depreciation and amortization (9,733,000) (9,561,000) (28,789,000) (29,238,000)  
Total costs and expenses (40,615,000) (42,260,000) (113,182,000) (129,818,000)  
Tax (expense) benefit (8,721,000) 4,181,000 (5,547,000) (4,101,000)  
Net income (loss) 49,598,000 2,798,000 42,099,000 89,458,000  
Total assets 6,215,816,000   6,215,816,000   $ 5,895,212,000
Investment in unconsolidated joint ventures 33,860,000   33,860,000   33,797,000
Investment in FHLB stock 77,915,000   77,915,000   77,915,000
Senior Unsecured Notes | Various Dates          
SEGMENT REPORTING          
Senior Notes 559,274,000   559,274,000    
LCRIP I          
SEGMENT REPORTING          
Fee and other income 0 0 6,905 77,447  
Earnings (loss) from investment in unconsolidated joint ventures 0 0 892,000 116,000  
Investment in unconsolidated joint ventures 0   0   49,000
Operating Segment | Real Estate Joint Ventures          
SEGMENT REPORTING          
Investment in unconsolidated joint ventures 33,900,000   33,900,000   33,700,000
Operating Segment | Loans          
SEGMENT REPORTING          
Interest income 40,639,000 45,195,000 117,516,000 120,932,000  
Interest expense (6,281,000) (6,749,000) (17,560,000) (17,509,000)  
Net interest income 34,358,000 38,446,000 99,956,000 103,423,000  
Provision for loan losses 0 (150,000) (300,000) (450,000)  
Net interest income after provision for loan losses 34,358,000 38,296,000 99,656,000 102,973,000  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 19,640,000 15,165,000 30,265,000 59,717,000  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net 0 519,000 0 1,771,000  
Fee and other income 2,230,000 905,000 6,473,000 3,990,000  
Net result from derivative transactions 4,656,000 (13,159,000) (21,139,000) (18,335,000)  
Earnings (loss) from investment in unconsolidated joint ventures 0 0 0 0  
Gain on extinguishment of debt     0    
Total other income (loss) 26,526,000 3,430,000 15,599,000 47,143,000  
Salaries and employee benefits (3,300,000) (4,525,000) (6,300,000) (11,436,000)  
Operating expenses 0 132,000 0 301,000  
Real estate operating expenses 0 0 0 0  
Real estate acquisition costs 0 0 0 0  
Fee expense (1,077,000) 156,000 (1,501,000) (1,642,000)  
Depreciation and amortization 0 0 0 0  
Total costs and expenses (4,377,000) (4,237,000) (7,801,000) (12,777,000)  
Tax (expense) benefit 0 0 0 0  
Net income (loss) 56,507,000 37,489,000 107,454,000 137,339,000  
Total assets 2,427,221,000   2,427,221,000   2,310,409,000
Operating Segment | Securities          
SEGMENT REPORTING          
Interest income 19,630,000 17,811,000 58,088,000 57,659,000  
Interest expense (2,902,000) (1,753,000) (7,039,000) (5,512,000)  
Net interest income 16,728,000 16,058,000 51,049,000 52,147,000  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses 16,728,000 16,058,000 51,049,000 52,147,000  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 0 0 0 0  
Realized gain on securities 7,126,000 513,000 9,524,000 23,680,000  
Unrealized gain (loss) on Agency interest-only securities (47,000) 731,000 29,000 (639,000)  
Realized gain on sale of real estate, net 0 0 0 0  
Fee and other income 0 230,000 0 230,000  
Net result from derivative transactions 4,700,000 (29,083,000) (45,009,000) (36,259,000)  
Earnings (loss) from investment in unconsolidated joint ventures 0 0 0 0  
Gain on extinguishment of debt     0    
Total other income (loss) 11,779,000 (27,609,000) (35,456,000) (12,988,000)  
Salaries and employee benefits 0 0 0 0  
Operating expenses 0 0 0 0  
Real estate operating expenses 0 0 0 0  
Real estate acquisition costs 0 0 0 0  
Fee expense (15,000) (10,000) (33,000) (31,000)  
Depreciation and amortization 0 0 0 0  
Total costs and expenses (15,000) (10,000) (33,000) (31,000)  
Tax (expense) benefit 0 0 0 0  
Net income (loss) 28,492,000 (11,561,000) 15,560,000 39,128,000  
Total assets 2,650,959,000   2,650,959,000   2,407,217,000
Operating Segment | Real Estate          
SEGMENT REPORTING          
Interest income 4,000 0 5,000 0  
Interest expense (6,276,000) (6,365,000) (18,675,000) (17,670,000)  
Net interest income (6,272,000) (6,365,000) (18,670,000) (17,670,000)  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses (6,272,000) (6,365,000) (18,670,000) (17,670,000)  
Operating lease income 19,466,000 20,671,000 57,845,000 60,207,000  
Tenant recoveries 1,185,000 2,847,000 3,844,000 7,883,000  
Sale of loans, net 0 0 0 0  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net 4,649,000 5,887,000 15,616,000 19,576,000  
Fee and other income 1,867,000 6,000 5,129,000 33,000  
Net result from derivative transactions 0 0 0 0  
Earnings (loss) from investment in unconsolidated joint ventures (141,000) (25,000) (407,000) 464,000  
Gain on extinguishment of debt     0    
Total other income (loss) 27,026,000 29,386,000 82,027,000 88,163,000  
Salaries and employee benefits 0 0 0 0  
Operating expenses 0 (17,000) (1,000) (16,000)  
Real estate operating expenses (7,969,000) (8,975,000) (22,613,000) (27,976,000)  
Real estate acquisition costs (423,000) (470,000) (631,000) (1,524,000)  
Fee expense (151,000) (123,000) (389,000) (230,000)  
Depreciation and amortization (9,705,000) (9,533,000) (28,704,000) (29,158,000)  
Total costs and expenses (18,248,000) (19,118,000) (52,338,000) (58,904,000)  
Tax (expense) benefit 0 0 0 0  
Net income (loss) 2,506,000 3,903,000 11,019,000 11,589,000  
Total assets 859,453,000   859,453,000   868,528,000
Corporate/Other          
SEGMENT REPORTING          
Interest income 11,000 7,000 41,000 44,000  
Interest expense (15,226,000) (14,668,000) (45,348,000) (43,155,000)  
Net interest income (15,215,000) (14,661,000) (45,307,000) (43,111,000)  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses (15,215,000) (14,661,000) (45,307,000) (43,111,000)  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 0 0 0 0  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net 0 0 0 0  
Fee and other income 4,004,000 2,342,000 5,656,000 6,604,000  
Net result from derivative transactions 0 0 0 0  
Earnings (loss) from investment in unconsolidated joint ventures 0 0 892,000 116,000  
Gain on extinguishment of debt     5,382,000    
Total other income (loss) 4,004,000 2,342,000 11,930,000 6,720,000  
Salaries and employee benefits (13,996,000) (13,103,000) (37,043,000) (35,897,000)  
Operating expenses (4,391,000) (5,066,000) (15,398,000) (20,772,000)  
Real estate operating expenses 0 0 0 0  
Real estate acquisition costs 0 0 0 0  
Fee expense 440,000 (698,000) (484,000) (1,357,000)  
Depreciation and amortization (28,000) (28,000) (85,000) (80,000)  
Total costs and expenses (17,975,000) (18,895,000) (53,010,000) (58,106,000)  
Tax (expense) benefit (8,721,000) 4,181,000 (5,547,000) (4,101,000)  
Net income (loss) (37,907,000) $ (27,033,000) (91,934,000) $ (98,598,000)  
Total assets 278,183,000   278,183,000   309,058,000
Investment in FHLB stock 77,900,000   77,900,000   77,900,000
Deferred tax assets 9,800,000   9,800,000   5,000,000
Corporate/Other | Senior Unsecured Notes | Various Dates          
SEGMENT REPORTING          
Senior Notes $ 559,300,000   $ 559,300,000   612,600,000
Corporate/Other | LCRIP I          
SEGMENT REPORTING          
Investment in unconsolidated joint ventures         $ 48,771