XML 22 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Combined Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income (loss) $ 42,099 $ 89,458
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
(Gain) loss on extinguishment of debt (5,382) 0
Depreciation and amortization 28,789 29,238
Unrealized (gain) loss on derivative instruments 6,273 8,407
Unrealized (gain) loss on Agency interest-only securities (29) 639
Provision for loan losses 300 450
Amortization of equity based compensation 12,694 11,342
Amortization of deferred financing costs included in interest expense 5,935 4,167
Amortization of premium on mortgage loan financing (660) (678)
Amortization of above- and below-market lease intangibles (115) (201)
Amortization of premium/(accretion) of discount and other fees on loans (6,515) (8,584)
Amortization of premium/(accretion) of discount and other fees on securities 56,151 67,773
Realized gain on sale of mortgage loan receivables held for sale (30,265) (59,717)
Realized (gain) loss on real estate securities (9,524) (23,680)
Realized gain on sale of real estate, net (15,616) (21,347)
Realized gain on sale of derivative instruments (24) 0
Origination and purchases of mortgage loan receivables held for sale (887,164) (1,781,355)
Repayment of mortgage loan receivables held for sale 1,161 1,613
Proceeds from sales of mortgage loan receivables held for sale 703,846 1,923,883
Income from investments in unconsolidated joint ventures in excess of distributions received (485) (580)
Distributions from operations of investment in unconsolidated joint ventures 1,017 294
Deferred tax asset (6,263) (1,588)
Changes in operating assets and liabilities:    
Accrued interest receivable (1,018) 2,438
Other assets (12,224) (4,278)
Accrued expenses and other liabilities (21,718) (31,443)
Net cash provided by (used in) operating activities (138,737) 206,251
Cash flows from investing activities:    
Reduction (addition) of cash collateral held by broker for derivatives (11,839) (4,877)
Purchase of derivative instruments (73) 0
Sale of derivative instruments 49 0
Purchases of real estate securities (837,190) (578,299)
Repayment of real estate securities 307,847 142,680
Proceeds from sales of real estate securities 308,429 788,964
Purchase of FHLB stock 0 (7,984)
Sale of FHLB stock 0 2,409
Origination and purchases of mortgage loan receivables held for investment (480,622) (840,652)
Repayment of mortgage loan receivables held for investment 582,447 575,028
Reduction (addition) of cash collateral held by broker 5,153 (3,605)
Addition (reduction) of deposits received for loan originations 518 1,226
Escrow cash and title deposits included in other assets (4,242) (3,382)
Capital contributions to investment in unconsolidated joint ventures 0 (31,085)
Distributions received from investments in unconsolidated joint ventures in excess of income 49 3,747
Capitalization of interest on investment in unconsolidated joint ventures (644) (128)
Purchases of real estate (50,252) (166,763)
Capital improvements of real estate (6,813) (2,006)
Proceeds from sale of real estate 60,516 [1] 84,656
Net cash provided by (used in) investing activities (126,667) (40,071)
Cash flows from financing activities:    
Deferred financing costs paid (2,136) (1,924)
Proceeds from borrowings under debt obligations 9,290,374 12,833,258
Repayment of borrowings under debt obligations (8,960,397) (12,790,584)
Cash dividends paid to Class A common shareholders (67,166) (39,934)
Payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock (786) (4,885)
Purchase of treasury stock (4,652) 0
Net cash provided by (used in) financing activities 216,138 (60,858)
Net increase (decrease) in cash (49,266) 105,322
Cash and cash equivalents at beginning of period 108,959 76,218
Cash and cash equivalents at end of period 59,693 181,540
Supplemental information:    
Cash paid for interest, net of amounts capitalized 93,732 90,565
Cash paid for income taxes 14,127 19,676
Non-cash investing and financing activities:    
Securities and derivatives purchased, not settled (16,151) (2,012)
Origination of mortgage loans receivable held for investment 50,378 0
Repayment of mortgage loans receivable held for investment (50,378) 0
Net settlement of sale of real estate, subject to debt - debt obligations 0 11,310
Exchange of noncontrolling interest for common stock 56,461 51,072
Change in deferred tax asset related to change in tax receivable agreement (1,413) 1,615
Dividends declared, not paid 1,801 0
Stock dividends 64,100 0
Proceeds from sale of real estate related to prior year sales (6,500)  
Operating Partnership    
Cash flows from financing activities:    
Capital contributed by noncontrolling interests in operating partnership 250 0
Capital distributed to noncontrolling interests in operating partnership (39,040) (56,274)
Consolidated Joint Venture    
Cash flows from financing activities:    
Capital contributed by noncontrolling interests in operating partnership 0 74
Capital distributed to noncontrolling interests in operating partnership $ (309) $ (589)
[1] Includes cash proceeds received in the current year that relate to prior year sales of real estate of $6.5 million.