XML 20 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Combined Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Additional Paid-in-Capital
Treasury Stock
Retained Earnings/(Dividends in Excess of Earnings)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests Operating Partnership
Noncontrolling Interests Consolidated Joint Ventures
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning Balance at Dec. 31, 2014 $ 1,505,207 $ 725,538 $ 0 $ 44,187 $ 15,656 $ 711,674 $ 8,101   $ 51   $ 0
Beginning Balance (in shares) at Dec. 31, 2014                 51,432,000   47,647,000
Increase Decrease in Stockholders' Equity                      
Contributions 74           74        
Distributions (72,603)         (68,673) (3,930)        
Amendment of the par value of the Class B shares from no par value per share to $0.001 per share 0         (47)         $ 47
Equity based compensation 13,788 417       13,371          
Grants of restricted stock 0 (1)             $ 1    
Grants of restricted stock (in shares)                 700,000    
Purchase of treasury stock (994)   (994)                
Purchase of treasury stock (in shares)                 (84,000)    
Re-issuance of treasury stock 0                    
Re-issuance of treasury stock (in shares)                 26,000    
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (4,897)   (4,818)     (79)          
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)                 (262,000)   (5,000)
Forfeitures 0                    
Forfeitures (in shares)                 (188,000)    
Dividends declared (57,390)     (57,390)              
Exchange of noncontrolling interest for common stock 0 53,011     645 (53,656)     $ 3   $ (3)
Exchange of noncontrolling interest for common stock (in shares)                 3,586,000   (3,586,000)
Adjustment to the Tax Receivable Agreement as a result of the exchange of Class B shares (1,366) (1,366)                  
Net income (loss) 146,134     73,821   70,745 1,568        
Other comprehensive income (36,545)       (20,046) (16,499)          
Rebalancing of ownership percentage between Company and Operating Partnership 0 (733)     189 544          
Ending Balance at Dec. 31, 2015 1,491,408 776,866 (5,812) 60,618 (3,556) 657,380 5,813   $ 55   $ 44
Ending Balance (in shares) at Dec. 31, 2015                 55,210,000   44,056,000
Increase Decrease in Stockholders' Equity                      
Contributions 250         250 0        
Distributions (39,349)         (39,040) (309)        
Equity based compensation 12,694 383       12,311          
Grants of restricted stock 0 (1)             $ 1    
Grants of restricted stock (in shares)                 794,000    
Purchase of treasury stock (4,652)   (4,652)                
Purchase of treasury stock (in shares)                 (424,000)    
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (786)   (780)     (6)          
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)                 (73,000)   (1,000)
Forfeitures 0                    
Forfeitures (in shares)                 (48,000)    
Dividends declared (52,829)     (52,829)              
Stock dividends 0 64,090   (64,100)         $ 6   $ 4
Stock dividends (in shares)                 5,606,000   4,469,000
Exchange of noncontrolling interest for common stock (1,412) 54,116     928 (56,456)     $ 4   $ (4)
Exchange of noncontrolling interest for common stock (in shares)               4,135,309 4,135,000 (4,135,309) (4,135,000)
Net income (loss) 42,099     24,871   17,664 (436)        
Other comprehensive income 53,275       30,171 23,104          
Rebalancing of ownership percentage between Company and Operating Partnership 0 5,207     350 (5,557)          
Ending Balance at Sep. 30, 2016 $ 1,500,698 $ 900,661 $ (11,244) $ (31,440) $ 27,893 $ 609,650 $ 5,068   $ 66   $ 44
Ending Balance (in shares) at Sep. 30, 2016                 65,200,000   44,389,000