XML 82 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE OF FINANCIAL INSTRUMENTS - Estimated Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Assets:    
Fair Value $ 2,555,231 $ 2,416,966
Liabilities:    
Fair Value 4,642,867 4,271,537
Repurchase agreements - short term    
Liabilities:    
Outstanding Face Amount 1,320,470 1,224,942
Fair Value 1,320,470 1,224,942
Repurchase agreements - long term    
Liabilities:    
Outstanding Face Amount 137,857 35,813
Fair Value 137,857 35,813
Revolving credit facility    
Liabilities:    
Outstanding Face Amount 100,000  
Fair Value $ 100,000  
Fair Value Assumptions:    
Period of short interest rate reset risk 30 days  
Revolving credit facility | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 100,000  
Amortized Cost Basis 100,000  
Fair Value $ 100,000  
Fair Value Assumptions:    
Weighted average yield % 3.69%  
Weighted Average Remaining Maturity/Duration 4 months 13 days  
Mortgage loan financing    
Liabilities:    
Outstanding Face Amount $ 573,435 540,764
Fair Value 610,789 557,841
Mortgage loan receivable financing    
Liabilities:    
Outstanding Face Amount 63,177  
Fair Value 63,177  
Borrowings from the FHLB    
Liabilities:    
Outstanding Face Amount 1,844,700 1,856,700
Fair Value 1,857,780 1,861,584
Senior unsecured notes    
Liabilities:    
Outstanding Face Amount 563,872 619,555
Fair Value 552,794 591,357
Mortgage loan receivables held for investment, at amortized cost    
Assets:    
Outstanding Face Amount 1,654,554 1,749,556
Fair Value $ 1,664,661 1,756,774
Fair Value Assumptions:    
Period of short interest rate reset risk 30 days  
Mortgage loan receivables held for sale    
Assets:    
Outstanding Face Amount $ 783,441 571,638
Fair Value 812,655 582,277
FHLB stock    
Assets:    
Outstanding Face Amount 77,915 77,915
Fair Value 77,915 $ 77,915
Mortgage loan receivables    
Fair Value Assumptions:    
Period of short interest rate reset risk   30 days
Recurring    
Assets:    
Fair Value 2,651,213 $ 2,410,038
Recurring | Repurchase agreements - short term | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 1,320,470 1,224,942
Amortized Cost Basis 1,320,470 1,224,942
Fair Value $ 1,320,470 $ 1,224,942
Fair Value Assumptions:    
Weighted average yield % 1.18% 1.67%
Weighted Average Remaining Maturity/Duration 2 months 4 days 5 months 4 days
Recurring | Repurchase agreements - long term | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 137,857 $ 35,813
Amortized Cost Basis 137,857 35,813
Fair Value $ 137,857 $ 35,813
Fair Value Assumptions:    
Weighted average yield % 1.73% 1.87%
Weighted Average Remaining Maturity/Duration 1 year 11 months 15 days 1 year 4 months 24 days
Recurring | Mortgage loan financing | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 573,435 $ 540,764
Amortized Cost Basis 575,533 544,663
Fair Value $ 610,789 $ 557,841
Fair Value Assumptions:    
Weighted average yield % 4.84% 4.86%
Weighted Average Remaining Maturity/Duration 7 years 3 months 29 days 7 years 11 months 4 days
Recurring | Mortgage loan receivable financing | Sales Proceeds    
Liabilities:    
Outstanding Face Amount $ 63,177  
Amortized Cost Basis 63,177  
Fair Value 63,177  
Recurring | Borrowings from the FHLB | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 1,844,700 $ 1,856,700
Amortized Cost Basis 1,844,700 1,856,700
Fair Value $ 1,857,780 $ 1,861,584
Fair Value Assumptions:    
Weighted average yield % 1.05% 0.84%
Weighted Average Remaining Maturity/Duration 2 years 4 months 20 days 1 year 5 months 1 day
Recurring | Senior unsecured notes | Broker quotations, pricing services    
Liabilities:    
Outstanding Face Amount $ 563,872 $ 619,555
Amortized Cost Basis 559,274 612,605
Fair Value $ 552,794 $ 591,357
Fair Value Assumptions:    
Weighted average yield % 6.67% 6.65%
Weighted Average Remaining Maturity/Duration 2 years 9 months 21 days 3 years 7 months 9 days
Recurring | Nonhedge derivatives    
Liabilities:    
Derivative liability face amount $ 1,035,500 $ 374,200
Fair Value 9,368 5,504
Recurring | Nonhedge derivatives | Counterparty quotations    
Liabilities:    
Derivative liability face amount 1,035,500 374,200
Fair Value $ 9,368 $ 5,504
Fair Value Assumptions:    
Weighted Average Remaining Maturity/Duration 2 years 1 month 13 days 3 years 5 months 1 day
Recurring | CMBS    
Assets:    
Outstanding Face Amount $ 2,169,241 $ 1,972,492
Fair Value 2,241,393 1,991,506
Recurring | CMBS | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 2,169,241 1,972,492
Amortized Cost Basis 2,199,698 1,994,928
Fair Value $ 2,241,393 $ 1,991,506
Fair Value Assumptions:    
Weighted average yield % 2.79% 2.59%
Weighted Average Remaining Maturity/Duration 3 years 21 days 3 years 1 month 24 days
Recurring | CMBS interest-only    
Assets:    
Outstanding Face Amount $ 8,626,247 $ 7,436,379
Fair Value 347,367 344,423
Recurring | CMBS interest-only | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 8,626,247 7,436,379
Amortized Cost Basis 343,218 348,222
Fair Value $ 347,367 $ 344,423
Fair Value Assumptions:    
Weighted average yield % 3.52% 3.81%
Weighted Average Remaining Maturity/Duration 3 years 1 month 20 days 3 years 4 months 2 days
Recurring | GNMA interest-only    
Assets:    
Outstanding Face Amount $ 519,846 $ 632,175
Fair Value 19,356 26,194
Recurring | GNMA interest-only | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 519,846 632,175
Amortized Cost Basis 21,444 28,311
Fair Value $ 19,356 $ 26,194
Fair Value Assumptions:    
Weighted average yield % 4.02% 4.26%
Weighted Average Remaining Maturity/Duration 4 years 7 months 27 days 5 years 2 months 19 days
Recurring | GNMA construction securities    
Assets:    
Outstanding Face Amount   $ 27,091
Fair Value   28,639
Recurring | GNMA construction securities | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount   27,091
Amortized Cost Basis   27,581
Fair Value   $ 28,639
Fair Value Assumptions:    
Weighted average yield %   3.86%
Weighted Average Remaining Maturity/Duration   9 years 3 months 29 days
Recurring | Agency securities    
Assets:    
Outstanding Face Amount $ 798  
Fair Value 830  
Recurring | Agency securities | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 798  
Amortized Cost Basis 828  
Fair Value $ 830  
Fair Value Assumptions:    
Weighted average yield % 1.29%  
Weighted Average Remaining Maturity/Duration 3 years 5 months 4 days  
Recurring | GNMA permanent securities    
Assets:    
Outstanding Face Amount $ 40,120 $ 16,249
Fair Value 42,013 16,455
Recurring | GNMA permanent securities | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 40,120 16,249
Amortized Cost Basis 40,977 16,685
Fair Value $ 42,013 $ 16,455
Fair Value Assumptions:    
Weighted average yield % 3.85% 3.94%
Weighted Average Remaining Maturity/Duration 10 years 1 month 9 days 5 years 5 months 4 days
Recurring | Mortgage loan receivables held for investment, at amortized cost | Discounted Cash Flow    
Assets:    
Outstanding Face Amount $ 1,654,554 $ 1,749,556
Amortized Cost Basis 1,643,035 1,738,645
Fair Value $ 1,664,661 $ 1,756,774
Fair Value Assumptions:    
Weighted average yield % 7.09% 7.56%
Weighted Average Remaining Maturity/Duration 1 year 8 months 12 days 1 year 4 months 17 days
Recurring | Mortgage loan receivables held for sale | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount $ 783,441 $ 571,638
Amortized Cost Basis 784,186 571,764
Fair Value $ 812,655 $ 582,277
Fair Value Assumptions:    
Weighted average yield % 4.40% 4.56%
Weighted Average Remaining Maturity/Duration 7 years 6 months 14 days 6 years 2 months 12 days
Recurring | FHLB stock | Put Value    
Assets:    
Outstanding Face Amount $ 77,915 $ 77,915
Amortized Cost Basis 77,915 77,915
Fair Value $ 77,915 $ 77,915
Fair Value Assumptions:    
Weighted average yield % 4.25% 3.50%
Recurring | Nonhedge derivatives    
Assets:    
Derivative asset face amount $ 241,011 $ 868,700
Fair Value 254 2,821
Recurring | Nonhedge derivatives | Counterparty quotations    
Assets:    
Derivative asset face amount 241,011 868,700
Fair Value $ 254 $ 2,821
Fair Value Assumptions:    
Weighted Average Remaining Maturity/Duration 1 year 9 months 21 days 8 months 8 days