XML 105 R92.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT REPORTING (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
segment
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
SEGMENT REPORTING          
Number of reportable segments | segment     3    
Interest income $ 55,766,000 $ 59,239,000 $ 115,366,000 $ 115,622,000  
Interest expense (28,402,000) (27,487,000) (57,938,000) (54,311,000)  
Net interest income (expense) 27,364,000 31,752,000 57,428,000 61,311,000  
Provision for loan losses (150,000) (150,000) (300,000) (300,000)  
Net interest income after provision for loan losses 27,214,000 31,602,000 57,128,000 61,011,000  
Operating lease income 19,085,000 20,390,000 38,379,000 39,537,000  
Tenant recoveries 1,324,000 2,510,000 2,659,000 5,036,000  
Sale of loans, net 2,795,000 14,524,000 10,625,000 44,551,000  
Realized gain on securities 2,971,000 11,017,000 2,398,000 23,167,000  
Unrealized gain (loss) on Agency interest-only securities (584,000) (51,000) 76,000 (1,369,000)  
Realized gain on sale of real estate, net 4,873,000 7,278,000 10,968,000 14,940,000  
Fee and other income 6,181,000 3,833,000 9,156,000 7,374,000  
Net result from derivative transactions (24,642,000) 26,787,000 (75,504,000) (12,352,000)  
Earnings from investment in unconsolidated joint ventures (168,000) 164,000 626,000 605,000  
Gain on extinguishment of debt 0 0 5,382,000 0  
Total other income (loss) 11,835,000 86,452,000 4,765,000 121,489,000  
Salaries and employee benefits (13,432,000) (15,947,000) (26,047,000) (29,705,000)  
Operating expenses (4,713,000) (6,734,000) (11,008,000) (15,537,000)  
Real estate operating expenses (8,925,000) (9,628,000) (14,644,000) (19,001,000)  
Real estate acquisition costs (208,000) (454,000) (208,000) (1,054,000)  
Fee expense (873,000) (1,463,000) (1,603,000) (2,585,000)  
Depreciation and amortization (9,254,000) (9,954,000) (19,057,000) (19,677,000)  
Total costs and expenses (37,405,000) (44,180,000) (72,567,000) (87,559,000)  
Tax (expense) benefit 2,301,000 (5,177,000) 3,174,000 (8,282,000)  
Net income (loss) 3,945,000 68,697,000 (7,500,000) 86,659,000  
Total assets 5,987,373,000   5,987,373,000   $ 5,895,212,000
Investment in unconsolidated joint ventures 33,778,000   33,778,000   33,797,000
Investment in FHLB stock 77,915,000   77,915,000   77,915,000
Senior Unsecured Notes | Various Dates          
SEGMENT REPORTING          
Senior Notes 558,700,000   558,700,000    
LCRIP I          
SEGMENT REPORTING          
Fee and other income 0 14,964 6,905 77,447  
Earnings from investment in unconsolidated joint ventures 0 14,000 892,000 116,000  
Investment in unconsolidated joint ventures 0   0   49,000
Operating Segment | Real Estate Joint Ventures          
SEGMENT REPORTING          
Investment in unconsolidated joint ventures 33,800,000   33,800,000   33,700,000
Operating Segment | Loans          
SEGMENT REPORTING          
Interest income 35,549,000 39,680,000 76,877,000 75,737,000  
Interest expense (5,128,000) (5,337,000) (11,279,000) (10,759,000)  
Net interest income (expense) 30,421,000 34,343,000 65,598,000 64,978,000  
Provision for loan losses (150,000) (150,000) (300,000) (300,000)  
Net interest income after provision for loan losses 30,271,000 34,193,000 65,298,000 64,678,000  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 2,795,000 14,524,000 10,625,000 44,551,000  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net (800,000) 641,000 (159,000) 1,252,000  
Fee and other income 2,438,000 1,601,000 4,243,000 3,085,000  
Net result from derivative transactions (9,670,000) 8,774,000 (25,795,000) (5,176,000)  
Earnings from investment in unconsolidated joint ventures 0 0 0 0  
Gain on extinguishment of debt     0    
Total other income (loss) (5,237,000) 25,540,000 (11,086,000) 43,712,000  
Salaries and employee benefits (1,500,000) (4,111,000) (3,000,000) (6,911,000)  
Operating expenses 0 100,000 0 169,000  
Real estate operating expenses 0 0 0 0  
Real estate acquisition costs 0 0 0 0  
Fee expense 12,000 (907,000) (424,000) (1,798,000)  
Depreciation and amortization 0 0 0 0  
Total costs and expenses (1,488,000) (4,918,000) (3,424,000) (8,540,000)  
Tax (expense) benefit 0 0 0 0  
Net income (loss) 23,546,000 54,815,000 50,788,000 99,850,000  
Total assets 2,127,336,000   2,127,336,000   2,310,409,000
Operating Segment | Securities          
SEGMENT REPORTING          
Interest income 20,202,000 19,528,000 38,458,000 39,848,000  
Interest expense (2,167,000) (1,748,000) (4,137,000) (3,760,000)  
Net interest income (expense) 18,035,000 17,780,000 34,321,000 36,088,000  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses 18,035,000 17,780,000 34,321,000 36,088,000  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 0 0 0 0  
Realized gain on securities 2,971,000 11,017,000 2,398,000 23,167,000  
Unrealized gain (loss) on Agency interest-only securities (584,000) (51,000) 76,000 (1,369,000)  
Realized gain on sale of real estate, net 0 0 0 0  
Fee and other income 0 0 0 0  
Net result from derivative transactions (14,972,000) 18,013,000 (49,709,000) (7,176,000)  
Earnings from investment in unconsolidated joint ventures 0 0 0 0  
Gain on extinguishment of debt     0    
Total other income (loss) (12,585,000) 28,979,000 (47,235,000) 14,622,000  
Salaries and employee benefits 0 0 0 0  
Operating expenses 0 0 0 0  
Real estate operating expenses 0 0 0 0  
Real estate acquisition costs 0 0 0 0  
Fee expense (17,000) (20,000) (17,000) (21,000)  
Depreciation and amortization 0 0 0 0  
Total costs and expenses (17,000) (20,000) (17,000) (21,000)  
Tax (expense) benefit 0 0 0 0  
Net income (loss) 5,433,000 46,739,000 (12,931,000) 50,689,000  
Total assets 2,700,210,000   2,700,210,000   2,407,217,000
Operating Segment | Real Estate          
SEGMENT REPORTING          
Interest income 2,000 0 2,000 0  
Interest expense (6,204,000) (6,086,000) (12,399,000) (11,305,000)  
Net interest income (expense) (6,202,000) (6,086,000) (12,397,000) (11,305,000)  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses (6,202,000) (6,086,000) (12,397,000) (11,305,000)  
Operating lease income 19,085,000 20,390,000 38,379,000 39,537,000  
Tenant recoveries 1,324,000 2,510,000 2,659,000 5,036,000  
Sale of loans, net 0 0 0 0  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net 5,673,000 6,637,000 11,127,000 13,688,000  
Fee and other income 2,920,000 17,000 3,262,000 27,000  
Net result from derivative transactions 0 0 0 0  
Earnings from investment in unconsolidated joint ventures (168,000) 150,000 (266,000) 489,000  
Gain on extinguishment of debt     0    
Total other income (loss) 28,834,000 29,704,000 55,161,000 58,777,000  
Salaries and employee benefits 0 0 0 0  
Operating expenses 421,000 0 (1,000) 0  
Real estate operating expenses (8,925,000) (9,628,000) (14,644,000) (19,001,000)  
Real estate acquisition costs (208,000) (454,000) (208,000) (1,054,000)  
Fee expense (124,000) (69,000) (237,000) (107,000)  
Depreciation and amortization (9,213,000) (9,908,000) (19,010,000) (19,626,000)  
Total costs and expenses (18,049,000) (20,059,000) (34,100,000) (39,788,000)  
Tax (expense) benefit 0 0 0 0  
Net income (loss) 4,583,000 3,559,000 8,664,000 7,684,000  
Total assets 842,533,000   842,533,000   868,528,000
Corporate/Other          
SEGMENT REPORTING          
Interest income 13,000 31,000 29,000 37,000  
Interest expense (14,903,000) (14,316,000) (30,123,000) (28,487,000)  
Net interest income (expense) (14,890,000) (14,285,000) (30,094,000) (28,450,000)  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses (14,890,000) (14,285,000) (30,094,000) (28,450,000)  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 0 0 0 0  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net 0 0 0 0  
Fee and other income 823,000 2,215,000 1,651,000 4,262,000  
Net result from derivative transactions 0 0 0 0  
Earnings from investment in unconsolidated joint ventures 0 14,000 892,000 116,000  
Gain on extinguishment of debt     5,382,000    
Total other income (loss) 823,000 2,229,000 7,925,000 4,378,000  
Salaries and employee benefits (11,932,000) (11,836,000) (23,047,000) (22,794,000)  
Operating expenses (5,134,000) (6,834,000) (11,007,000) (15,706,000)  
Real estate operating expenses 0 0 0 0  
Real estate acquisition costs 0 0 0 0  
Fee expense (744,000) (467,000) (925,000) (659,000)  
Depreciation and amortization (41,000) (46,000) (47,000) (51,000)  
Total costs and expenses (17,851,000) (19,183,000) (35,026,000) (39,210,000)  
Tax (expense) benefit 2,301,000 (5,177,000) 3,174,000 (8,282,000)  
Net income (loss) (29,617,000) $ (36,416,000) (54,021,000) $ (71,564,000)  
Total assets 317,294,000   317,294,000   309,058,000
Investment in FHLB stock 77,900,000   77,900,000   77,900,000
Deferred tax assets 10,900,000   10,900,000   5,000,000
Corporate/Other | Senior Unsecured Notes | Various Dates          
SEGMENT REPORTING          
Senior Notes $ 558,700,000   $ 558,700,000   612,600,000
Corporate/Other | LCRIP I          
SEGMENT REPORTING          
Investment in unconsolidated joint ventures         $ 48,771