XML 22 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Combined Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income (loss) $ (7,500) $ 86,659
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
(Gain) loss on extinguishment of debt (5,382) 0
Depreciation and amortization 19,057 19,677
Unrealized (gain) loss on derivative instruments 23,656 (5,351)
Unrealized (gain) loss on Agency interest-only securities (76) 1,369
Provision for loan losses 300 300
Amortization of equity based compensation 8,118 7,214
Amortization of deferred financing costs included in interest expense 4,288 2,899
Amortization of premium on mortgage loan financing (437) (431)
Amortization of above- and below-market lease intangibles 35 803
Amortization of premium/(accretion) of discount and other fees on loans (4,914) (5,608)
Amortization of premium/(accretion) of discount and other fees on securities 36,591 47,808
Realized gain on sale of mortgage loan receivables held for sale (10,625) (44,551)
Realized (gain) loss on real estate securities (2,398) (23,167)
Realized gain on sale of real estate, net (10,968) (14,940)
Realized gain on sale of derivative instruments (24) 0
Origination and purchases of mortgage loan receivables held for sale (361,324) (1,132,259)
Repayment of mortgage loan receivables held for sale 699 542
Proceeds from sales of mortgage loan receivables held for sale 359,561 1,086,513
Income from investments in unconsolidated joint ventures in excess of distributions received (626) (605)
Distributions from operations of investment in unconsolidated joint ventures 1,017 282
Deferred tax asset (6,693) (755)
Changes in operating assets and liabilities:    
Accrued interest receivable 1,609 4,090
Other assets (28,283) (1,912)
Accrued expenses and other liabilities (29,943) (28,513)
Net cash provided by (used in) operating activities (14,262) 64
Cash flows from investing activities:    
Reduction (addition) of cash collateral held by broker for derivatives (25,538) 5,442
Purchase of derivative instruments (73) 0
Sale of derivative instruments 49 0
Purchases of real estate securities (530,476) (353,828)
Repayment of real estate securities 135,614 114,848
Proceeds from sales of real estate securities 124,050 726,986
Sale of FHLB stock 0 2,409
Origination and purchases of mortgage loan receivables held for investment (174,481) (653,662)
Repayment of mortgage loan receivables held for investment 373,857 439,216
Reduction (addition) of cash collateral held by broker 5,832 (7,459)
Addition (reduction) of deposits received for loan originations 689 1,809
Title deposits included in other assets 18,081 (10,604)
Distributions received from investments in unconsolidated joint ventures in excess of income 49 3,372
Capitalization of interest on investment in unconsolidated joint ventures (420) 0
Purchases of real estate (16,008) (140,234)
Capital improvements of real estate (3,249) (1,390)
Proceeds from sale of real estate 37,614 63,778
Net cash provided by (used in) investing activities (54,410) 190,683
Cash flows from financing activities:    
Deferred financing costs paid (1,195) (1,308)
Proceeds from borrowings under debt obligations 6,151,959 8,807,532
Repayment of borrowings under debt obligations (6,027,672) (8,902,700)
Cash dividends paid to Class A common shareholders (49,843) (25,237)
Payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock (786) (3,794)
Purchase of treasury stock (4,652) 0
Net cash provided by (used in) financing activities 41,128 (164,088)
Net increase (decrease) in cash (27,544) 26,659
Cash and cash equivalents at beginning of period 108,959 76,218
Cash and cash equivalents at end of period 81,415 102,877
Supplemental information:    
Cash paid for interest, net of amounts capitalized 55,505 52,390
Cash paid for income taxes 13,642 19,688
Non-cash investing and financing activities:    
Securities and derivatives purchased, not settled (31) (17,898)
Securities sold, not settled 5,583 0
Origination of mortgage loans receivable held for investment 36,878 0
Repayment of mortgage loans receivable held for investment (36,878) 0
Exchange of noncontrolling interest for common stock 28,328 15,688
Change in deferred tax asset related to change in tax receivable agreement (772) 561
Dividends declared, not paid 1,179 0
Stock dividends 64,100 0
Operating Partnership    
Cash flows from financing activities:    
Capital contributed by noncontrolling interests in operating partnership 250 0
Capital distributed to noncontrolling interests in operating partnership (26,704) (38,423)
Consolidated Joint Venture    
Cash flows from financing activities:    
Capital contributed by noncontrolling interests in operating partnership 0 74
Capital distributed to noncontrolling interests in operating partnership $ (229) $ (232)