XML 20 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Combined Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Additional Paid-in-Capital
Treasury Stock
Retained Earnings/(Dividends in Excess of Earnings)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests Operating Partnership
Noncontrolling Interests Consolidated Joint Ventures
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Beginning Balance at Dec. 31, 2014 $ 1,505,207 $ 725,538 $ 0 $ 44,187 $ 15,656 $ 711,674 $ 8,101 $ 51 $ 0
Beginning Balance (in shares) at Dec. 31, 2014               51,432,000 47,647,000
Increase Decrease in Stockholders' Equity                  
Contributions 74           74    
Distributions (72,603)         (68,673) (3,930)    
Amendment of the par value of the Class B shares from no par value per share to $0.001 per share 0         (47)     $ 47
Equity based compensation 13,788 417       13,371      
Grants of restricted stock 0 (1)           $ 1  
Grants of restricted stock (in shares)               700,000  
Purchase of treasury stock (994)   (994)            
Purchase of treasury stock (in shares)               (84,000)  
Re-issuance of treasury stock 0                
Re-issuance of treasury stock (in shares)               26,000  
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (4,897)   (4,818)     (79)      
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)               (262,000) (5,000)
Forfeitures 0                
Forfeitures (in shares)               (188,000)  
Dividends declared (57,390)     (57,390)          
Exchange of noncontrolling interest for common stock 0 53,011     645 (53,656)   $ 3 $ (3)
Exchange of noncontrolling interest for common stock (in shares)               3,586,000 (3,586,000)
Adjustment to the Tax Receivable Agreement as a result of the exchange of Class B shares (1,366) (1,366)              
Net income (loss) 146,134     73,821   70,745 1,568    
Other comprehensive income (36,545)       (20,046) (16,499)      
Rebalancing of ownership percentage between Company and Operating Partnership 0 (733)     189 544      
Ending Balance at Dec. 31, 2015 1,491,408 776,866 (5,812) 60,618 (3,556) 657,380 5,813 $ 55 $ 44
Ending Balance (in shares) at Dec. 31, 2015               55,210,000 44,056,000
Increase Decrease in Stockholders' Equity                  
Contributions 250         250 0    
Distributions (26,933)         (26,704) (229)    
Equity based compensation 8,118 250       7,868      
Grants of restricted stock 0 (1)           $ 1  
Grants of restricted stock (in shares)               794,000  
Purchase of treasury stock (4,652)   (4,652)            
Purchase of treasury stock (in shares)               (424,000)  
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (786)   (780)     (6)      
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)               (73,000) (1,000)
Forfeitures 0                
Forfeitures (in shares)               (48,000)  
Dividends declared (34,885)     (34,885)          
Stock dividends 0 64,090   (64,100)       $ 6 $ 4
Stock dividends (in shares)               5,606,000 4,469,000
Exchange of noncontrolling interest for common stock (772) 27,675     (122) (28,325)   $ 2 $ (2)
Exchange of noncontrolling interest for common stock (in shares)               2,077,764 (2,077,764)
Net income (loss) (7,500)     (2,737)   (4,765) 2    
Other comprehensive income 61,851       35,295 26,556      
Rebalancing of ownership percentage between Company and Operating Partnership 0 2,507     339 (2,846)      
Ending Balance at Jun. 30, 2016 $ 1,486,099 $ 871,387 $ (11,244) $ (41,104) $ 31,956 $ 629,408 $ 5,586 $ 64 $ 46
Ending Balance (in shares) at Jun. 30, 2016               63,143,000 46,446,000