XML 21 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Combined Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income (loss) $ (11,444) $ 17,963
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
(Gain) loss on extinguishment of debt (5,382) 0
Depreciation and amortization 9,802 9,723
Unrealized (gain) loss on derivative instruments 9,630 11,395
Unrealized (gain) loss on Agency interest-only securities (660) 1,318
Provision for loan losses 150 150
Amortization of equity based compensation 3,464 3,139
Amortization of deferred financing costs included in interest expense 2,688 1,593
Amortization of premium on mortgage loan financing (216) (192)
Amortization of above- and below-market lease intangibles (27) 405
Amortization of premium/(accretion) of discount and other fees on loans (3,013) (1,591)
Amortization of premium/(accretion) of discount and other fees on securities 18,958 22,082
Realized gain on sale of mortgage loan receivables held for sale (7,830) (30,027)
Realized (gain) loss on real estate securities 573 (12,150)
Realized gain on sale of real estate, net (6,095) (7,662)
Origination and purchases of mortgage loan receivables held for sale (91,027) (391,934)
Repayment of mortgage loan receivables held for sale 524 164
Proceeds from sales of mortgage loan receivables held for sale 316,766 589,169
Earnings on investment in unconsolidated joint ventures (794) (441)
Distributions from operations of investment in unconsolidated joint ventures 0 281
Deferred tax asset (1,991) 1,563
Changes in operating assets and liabilities:    
Accrued interest receivable 637 2,179
Other assets (6,347) (4,424)
Accrued expenses and other liabilities (46,056) (43,776)
Net cash provided by operating activities 182,310 168,927
Cash flows from investing activities:    
Reduction (addition) of cash collateral held by broker for derivatives (5,356) (6,593)
Purchases of real estate securities (218,837) (243,635)
Repayment of real estate securities 36,136 72,982
Proceeds from sales of real estate securities 15,477 344,350
Origination and purchases of mortgage loan receivables held for investment (49,735) (378,042)
Repayment of mortgage loan receivables held for investment 218,410 125,531
Reduction (addition) of cash collateral held by broker 6,113 1,060
Addition (reduction) of deposits received for loan originations (517) (1,248)
Title deposits included in other assets (940) (8,756)
Capital contributions to investment in unconsolidated joint ventures (59) 0
Distributions of return of capital from investment in unconsolidated joint ventures 0 3,372
Capitalization of interest on investment in unconsolidated joint ventures (204) 0
Purchases of real estate 0 (103,262)
Capital improvements of real estate (2,042) (437)
Proceeds from sale of real estate 23,515 22,067
Net cash provided by (used in) investing activities 21,961 (172,611)
Cash flows from financing activities:    
Deferred financing costs paid (416) (938)
Proceeds from borrowings under debt obligations 3,235,468 4,344,073
Repayment of borrowings under debt obligations (3,414,355) (4,314,529)
Cash dividends paid to Class A common shareholders (33,020) 0
Capital contributed by noncontrolling interests in operating partnership 250 0
Capital distributed to noncontrolling interests in operating partnership (12,937) (13,735)
Capital contributed by noncontrolling interests in consolidated joint ventures 0 19
Capital distributed to noncontrolling interests in consolidated joint ventures (104) (185)
Payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock (786) (3,780)
Purchase of treasury stock (4,652) 0
Net cash provided by (used in) financing activities (230,552) 10,925
Net increase (decrease) in cash (26,281) 7,241
Cash and cash equivalents at beginning of period 108,959 76,218
Cash and cash equivalents at end of period 82,678 83,459
Supplemental information:    
Cash paid for interest, net of amounts capitalized 37,683 35,929
Cash paid for income taxes 9,807 17,202
Non-cash investing and financing activities:    
Securities purchased, not settled (8,922) (260)
Securities sold, not settled 0 25,987
Exchange of noncontrolling interest for common stock 28,328 0
Change in deferred tax asset related to change in tax receivable agreement (772) 0
Dividends declared, not paid 826 0
Stock dividends $ 64,100 $ 0