XML 81 R68.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE OF FINANCIAL INSTRUMENTS - Estimated Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Assets:    
Fair Value $ 2,033,506 $ 2,416,966
Liabilities:    
Fair Value 4,105,052 4,271,537
Repurchase agreements - short term    
Liabilities:    
Outstanding Face Amount 1,082,656 1,224,942
Fair Value 1,082,656 1,224,942
Repurchase agreements - long term    
Liabilities:    
Outstanding Face Amount 21,683 35,813
Fair Value 21,683 35,813
Borrowings under credit agreement | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 0  
Amortized Cost Basis 0  
Fair Value $ 0  
Fair Value Assumptions:    
Weighted average yield %  
Weighted Average Remaining Maturity/Duration  
Revolving credit facility | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 0  
Amortized Cost Basis 0  
Fair Value $ 0  
Fair Value Assumptions:    
Weighted average yield %  
Weighted Average Remaining Maturity/Duration  
Mortgage loan financing    
Liabilities:    
Outstanding Face Amount $ 544,527 540,764
Fair Value 579,054 557,841
Borrowings from the FHLB    
Liabilities:    
Outstanding Face Amount 1,881,200 1,856,700
Fair Value 1,892,923 1,861,584
Senior unsecured notes    
Liabilities:    
Outstanding Face Amount 563,872 619,555
Fair Value 528,736 591,357
Mortgage loan receivables held for investment, at amortized cost    
Assets:    
Outstanding Face Amount 1,582,358 1,749,556
Fair Value 1,593,676 1,756,774
Mortgage loan receivables held for sale    
Assets:    
Outstanding Face Amount 353,273 571,638
Fair Value 361,915 582,277
FHLB stock    
Assets:    
Outstanding Face Amount 77,915 77,915
Fair Value $ 77,915 $ 77,915
Mortgage loan receivables    
Fair Value Assumptions:    
Period of short interest rate reset risk 30 days 30 days
Recurring    
Assets:    
Fair Value $ 2,599,089 $ 2,410,038
Recurring | Repurchase agreements - short term | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 1,082,656 1,224,942
Amortized Cost Basis 1,082,656 1,224,942
Fair Value $ 1,082,656 $ 1,224,942
Fair Value Assumptions:    
Weighted average yield % 1.73% 1.67%
Weighted Average Remaining Maturity/Duration 4 months 2 days 5 months 4 days
Recurring | Repurchase agreements - long term | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 21,683 $ 35,813
Amortized Cost Basis 21,683 35,813
Fair Value $ 21,683 $ 35,813
Fair Value Assumptions:    
Weighted average yield % 2.59% 1.87%
Weighted Average Remaining Maturity/Duration 1 year 1 month 24 days 1 year 4 months 24 days
Recurring | Mortgage loan financing | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 544,527 $ 540,764
Amortized Cost Basis 547,776 544,663
Fair Value $ 579,054 $ 557,841
Fair Value Assumptions:    
Weighted average yield % 4.86% 4.86%
Weighted Average Remaining Maturity/Duration 7 years 8 months 8 days 7 years 11 months 4 days
Recurring | Borrowings from the FHLB | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount $ 1,881,200 $ 1,856,700
Amortized Cost Basis 1,881,200 1,856,700
Fair Value $ 1,892,923 $ 1,861,584
Fair Value Assumptions:    
Weighted average yield % 0.97% 0.84%
Weighted Average Remaining Maturity/Duration 2 years 6 months 10 days 1 year 5 months 1 day
Recurring | Senior unsecured notes | Broker quotations, pricing services    
Liabilities:    
Outstanding Face Amount $ 563,872 $ 619,555
Fair Value $ 528,736 $ 591,357
Fair Value Assumptions:    
Weighted average yield % 6.67% 6.65%
Weighted Average Remaining Maturity/Duration 3 years 3 months 21 days 3 years 7 months 9 days
Recurring | Senior unsecured notes | Broker quotations, pricing services | Various Dates | Senior Unsecured Notes    
Liabilities:    
Amortized Cost Basis $ 558,134 $ 612,605
Recurring | Nonhedge derivatives    
Liabilities:    
Derivative liability face amount 1,026,800 374,200
Fair Value 12,743 5,504
Recurring | Nonhedge derivatives | Counterparty quotations    
Liabilities:    
Derivative liability face amount 1,026,800 374,200
Fair Value $ 12,743 $ 5,504
Fair Value Assumptions:    
Weighted Average Remaining Maturity/Duration 1 year 11 months 15 days 3 years 5 months 1 day
Recurring | CMBS    
Assets:    
Outstanding Face Amount $ 2,139,819 $ 1,972,492
Fair Value 2,192,154 1,991,506
Recurring | CMBS | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 2,139,819 1,972,492
Amortized Cost Basis 2,160,286 1,994,928
Fair Value $ 2,192,154 $ 1,991,506
Fair Value Assumptions:    
Weighted average yield % 2.86% 2.59%
Weighted Average Remaining Maturity/Duration 3 years 1 month 24 days 3 years 1 month 24 days
Recurring | CMBS interest-only    
Assets:    
Outstanding Face Amount $ 7,216,114 $ 7,436,379
Fair Value 340,127 344,423
Recurring | CMBS interest-only | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 7,216,114 7,436,379
Amortized Cost Basis 344,809 348,222
Fair Value $ 340,127 $ 344,423
Fair Value Assumptions:    
Weighted average yield % 3.76% 3.81%
Weighted Average Remaining Maturity/Duration 3 years 3 months 10 days 3 years 4 months 2 days
Recurring | GNMA interest-only    
Assets:    
Outstanding Face Amount $ 600,054 $ 632,175
Fair Value 23,738 26,194
Recurring | GNMA interest-only | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 600,054 632,175
Amortized Cost Basis 25,194 28,311
Fair Value $ 23,738 $ 26,194
Fair Value Assumptions:    
Weighted average yield % 4.28% 4.26%
Weighted Average Remaining Maturity/Duration 5 years 1 month 17 days 5 years 2 months 19 days
Recurring | GN construction securities    
Assets:    
Outstanding Face Amount   $ 27,091
Fair Value   28,639
Recurring | GN construction securities | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount   27,091
Amortized Cost Basis   27,581
Fair Value   $ 28,639
Fair Value Assumptions:    
Weighted average yield %   3.86%
Weighted Average Remaining Maturity/Duration   9 years 3 months 29 days
Recurring | GN permanent securities    
Assets:    
Outstanding Face Amount $ 41,148 $ 16,249
Fair Value 42,855 16,455
Recurring | GN permanent securities | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 41,148 16,249
Amortized Cost Basis 42,051 16,685
Fair Value $ 42,855 $ 16,455
Fair Value Assumptions:    
Weighted average yield % 3.49% 3.94%
Weighted Average Remaining Maturity/Duration 7 years 7 days 5 years 5 months 4 days
Recurring | Mortgage loan receivables held for investment, at amortized cost | Discounted Cash Flow    
Assets:    
Outstanding Face Amount $ 1,582,358 $ 1,749,556
Amortized Cost Basis 1,572,833 1,738,645
Fair Value $ 1,593,676 $ 1,756,774
Fair Value Assumptions:    
Weighted average yield % 7.61% 7.56%
Weighted Average Remaining Maturity/Duration 1 year 5 months 19 days 1 year 4 months 17 days
Recurring | Mortgage loan receivables held for sale | Discounted Cash Flow    
Assets:    
Outstanding Face Amount $ 353,273 $ 571,638
Amortized Cost Basis 353,331 571,764
Fair Value $ 361,915 $ 582,277
Fair Value Assumptions:    
Weighted average yield % 4.33% 4.56%
Weighted Average Remaining Maturity/Duration 5 years 8 months 15 days 6 years 2 months 12 days
Recurring | FHLB stock | Put Value    
Assets:    
Outstanding Face Amount $ 77,915 $ 77,915
Amortized Cost Basis 77,915 77,915
Fair Value $ 77,915 $ 77,915
Fair Value Assumptions:    
Weighted average yield % 3.50% 3.50%
Recurring | Nonhedge derivatives    
Assets:    
Derivative asset face amount $ 11,100 $ 868,700
Fair Value 215 2,821
Recurring | Nonhedge derivatives | Counterparty quotations    
Assets:    
Derivative asset face amount 11,100 868,700
Fair Value $ 215 $ 2,821
Fair Value Assumptions:    
Weighted Average Remaining Maturity/Duration 5 years 2 months 1 day 8 months 8 days