XML 24 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Combined Consolidated Statements of Changes in Equity/Capital - USD ($)
$ in Thousands
Total
Additional Paid-in-Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income
Noncontrolling Interests Operating Partnership
Noncontrolling Interests Consolidated Joint Ventures
Series B Preferred Units
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Treasury Stock
Preferred Units
Series A Preferred Units
Preferred Units
Series B Preferred Units
Common Units
LP Units
Beginning Balance at Dec. 31, 2012                       $ 781,101 $ 272,215 $ 44,372  
Increase (Decrease) in Partners' Capital                              
Contributions $ 11,646           $ 9,846 $ 1,800              
Distributions (95,935)           (493)         (58,093) (18,333) (19,016)  
Ending Balance at Dec. 31, 2013                       825,985 290,847 59,565  
Beginning Balance at Dec. 31, 2012 1,098,270 $ 0   $ 0 $ 0 $ 0 582   $ 0 $ 0          
Beginning Balance (in shares) at Dec. 31, 2012                 0 0          
Increase Decrease in Stockholders' Equity                              
Equity based compensation 2,881                       2,428 453  
Net income (loss) 188,733           (1,098)         115,349 36,670 37,812  
Other comprehensive income (loss) (20,361)                     (12,372) (3,933) (4,056)  
Ending Balance (in shares) at Dec. 31, 2013                 0 0          
Ending Balance at Dec. 31, 2013 1,185,234 0   0 0 0 8,837   $ 0 $ 0          
Increase (Decrease) in Partners' Capital                              
Contributions 1,841           1,841                
Distributions (50,502)         (47,926) (2,207)           (369)    
Ending Balance at Dec. 31, 2014                       0 0 0  
Increase Decrease in Stockholders' Equity                              
Equity based compensation 14,451 332       13,829             290    
Issuance of common stock (IPO) 259,037 259,021             $ 16            
Issuance of common stock (IPO) (in shares)                 16,925,000            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (125)         (125)                  
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)                   (10,000)          
Forfeitures (in shares)                 (40,000) (6,000)          
Offering costs (20,523) (20,523)                          
Reorganization transactions (in shares)                       (828,577) (291,680) (60,441) $ 1,180,698
Exchange of capital for common stock   468,694     14,874       $ 34           (483,602)
Exchange of capital for common stock (in shares)                 33,673,000            
Exchange of predecessor LP Units for common stock           697,096                 $ (697,096)
Exchange of predecessor LP Units for common stock (in shares)                   48,537,000          
Exchange of noncontrolling interest for common stock   12,502     324 (12,827)     $ 1            
Adjustment to tax receivable agreement as a result of the exchange of Class B shares 152 152                          
Exchange of noncontrolling interest for common stock (in shares)                 874,374 (874,374)          
Net income (loss) 97,626     44,187   66,437 (370)         (7,471) (2,631) (2,526)  
Other comprehensive income (loss) 18,016       488 520           $ 10,063 $ 3,543 $ 3,402  
Rebalancing of ownership percentage between Company and Operating Partnership   5,360     (30) (5,330)                  
Ending Balance (in shares) at Dec. 31, 2014                 51,432,000 47,647,000          
Ending Balance at Dec. 31, 2014 1,505,207 725,538 $ 0 44,187 15,656 711,674 8,101   $ 51 $ 0          
Increase (Decrease) in Partners' Capital                              
Contributions 74           74                
Distributions (72,603)         (68,673) (3,930)                
Increase Decrease in Stockholders' Equity                              
Amendment of the par value of the Class B shares from no par value per share to $0.001 per share           (47)       $ 47          
Equity based compensation 13,788 417       13,371                  
Grants of restricted stock   (1)             $ 1            
Grants of restricted stock (in shares)                 700,000            
Purchase of treasury stock (994)   (994)                        
Purchase of treasury stock (in shares)                 (84,000)            
Re-issuance of treasury stock (in shares)                 26,000            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (4,897)         (79)         $ (4,818)        
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)                 (262,000) (5,000)          
Forfeitures (in shares)                 (188,000)            
Dividends declared (57,390)     (57,390)                      
Exchange of noncontrolling interest for common stock 0 53,011     645 (53,656)     $ 3 $ (3)          
Adjustment to tax receivable agreement as a result of the exchange of Class B shares (1,366) (1,366)                          
Exchange of noncontrolling interest for common stock (in shares)                 3,586,546 (3,586,546)          
Net income (loss) 146,134     73,821   70,745 1,568                
Other comprehensive income (loss) (36,545)       (20,046) (16,499)                  
Rebalancing of ownership percentage between Company and Operating Partnership 0 (733)     189 544                  
Ending Balance (in shares) at Dec. 31, 2015                 55,210,000 44,056,000          
Ending Balance at Dec. 31, 2015 $ 1,491,408 $ 776,866 $ 5,812 $ 60,618 $ (3,556) $ 657,380 $ 5,813   $ 55 $ 44