XML 82 R65.htm IDEA: XBRL DOCUMENT v3.3.1.900
REAL ESTATE AND RELATED LEASE INTANGIBLES, NET - Unaudited Pro Forma (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Operating lease income                 $ 80,465 $ 56,649 $ 37,395
Net income $ 56,676 $ 2,798 $ 68,697 $ 17,963 $ 11,806 $ 37,176 $ 30,243 $ 18,401 146,134 97,626 188,733
Net loss attributable to noncontrolling interest in consolidated joint ventures                 (1,568) 370 1,098
Net (income) loss attributable to predecessor unitholders         0 0 0 12,628 0 12,628 189,831
Net (income) loss attributable to noncontrolling interest in operating partnership (27,407) 430 (35,171) (8,597) (7,350) (22,827) (17,691) (18,568) (70,745) (66,437) 189,831
Net income attributable to Class A common shareholders $ 27,123 $ 3,313 $ 34,210 $ 9,175 $ 4,374 14,656 $ 12,505 $ 12,652 73,821 44,187  
Acquisitions                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Operating lease income                 6,411 34,446 34,185
Net income                 3,620 10,518 4,881
Net loss attributable to noncontrolling interest in consolidated joint ventures                 0 257 (107)
Net (income) loss attributable to predecessor unitholders                   0  
Net (income) loss attributable to noncontrolling interest in operating partnership                 (1,694) (5,163) 95
Net income attributable to Class A common shareholders                 1,926 5,612  
Consolidated Pro Forma                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Operating lease income                 86,876 91,095 71,580
Net income                 149,754 108,144 193,614
Net loss attributable to noncontrolling interest in consolidated joint ventures                 (1,568) 627 991
Net (income) loss attributable to predecessor unitholders                   12,628  
Net (income) loss attributable to noncontrolling interest in operating partnership                 (72,439) (71,600) 189,926
Net income attributable to Class A common shareholders                 75,747 49,799  
2015 Acquisitions                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Revenue recorded from acquisitions included in operating lease income                 $ 8,100    
2014 Acquisitions                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Revenue recorded from acquisitions included in operating lease income           $ 7,300       $ 900  
2013 Acquisitions                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Revenue recorded from acquisitions included in operating lease income                     $ 16,800