XML 38 R21.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
13. EARNINGS PER SHARE
 
The Company’s net income and weighted average shares outstanding for the year ended December 31, 2015 and the period February 11, 2014 through December 31, 2014 consist of the following:
 
($ in thousands except share amounts)
 
For the Year Ended December 31, 2015
 
For the Period February 11, 2014 through December 31, 2014
 
 
 
 
 
Basic Net income available for Class A common shareholders
 
$
73,821

 
$
44,187

Diluted Net income available for Class A common shareholders
 
$
73,821

 
$
84,228

Weighted average shares outstanding
 
 

 
 

Basic
 
51,702,188

 
49,296,417

Diluted
 
51,870,808

 
97,583,310


 
Net income per share information is not applicable for reporting periods prior to February 11, 2014.  The calculation of basic and diluted net income per share amounts for the year ended December 31, 2015 and the period February 11, 2014 through December 31, 2014 are described and presented below.

Basic Net Income per Share
 
Numerator: utilizes net income available for Class A common shareholders for the year ended December 31, 2015 and the period February 11, 2014 through December 31, 2014, respectively.
 
Denominator: utilizes the weighted average shares of Class A common stock for the year ended December 31, 2015 and the period February 11, 2014 through December 31, 2014, respectively.
 
Diluted Net Income per Share
 
Numerator: utilizes net income available for Class A common shareholders for the year ended December 31, 2015 and the period February 11, 2014 through December 31, 2014, respectively, for the basic net income per share calculation described above, adding net income amounts attributable to the noncontrolling interest in the Operating Partnership using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income tax expense for the described net income add-back.
 
Denominator: utilizes the weighted average number of shares of Class A common stock for the year ended December 31, 2015 and the period February 11, 2014 through December 31, 2014, respectively, for the basic net income per share calculation described above adding the dilutive effect of shares issuable relating to Operating Partnership exchangeable interests and the incremental shares of unvested Class A restricted stock using the treasury method.
 
(In thousands except share amounts)
 
For the Year Ended December 31, 2015
 
For the Period February 11, 2014 through December 31, 2014
 
 
 
 
 
Basic Net Income Per Share of Class A Common Stock
 
 

 
 

Numerator:
 
 

 
 

Net income attributable to Class A common shareholders
 
$
73,821

 
$
44,187

Denominator:
 
 

 
 

Weighted average number of shares of Class A common stock outstanding
 
51,702,188

 
49,296,417

Basic net income per share of Class A common stock
 
$
1.43

 
$
0.90

 
 
 
 
 
Diluted Net Income Per Share of Class A Common Stock
 
 

 
 

Numerator:
 
 

 
 

Net income attributable to Class A common shareholders
 
$
73,821

 
$
44,187

Add (deduct) - dilutive effect of:
 
 

 
 

Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)
 

 
66,437

Additional corporate tax (expense) benefit
 

 
(26,396
)
Diluted net income attributable to Class A common shareholders
 
$
73,821

 
$
84,228

Denominator:
 
 

 
 

Basic weighted average number of shares of Class A common stock outstanding
 
51,702,188

 
49,296,417

Add - dilutive effect of:
 
 

 
 

Shares issuable relating to converted Class B common shareholders
 

 
48,145,875

Incremental shares of unvested Class A restricted stock
 
168,620

 
141,018

Diluted weighted average number of shares of Class A common stock outstanding
 
51,870,808

 
97,583,310

Diluted net income per share of Class A common stock
 
$
1.42

 
$
0.86


 
The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating securities. Accordingly, basic and diluted net income per share of Class B common stock has not been presented, although the assumed conversion of Class B common stock has been included in the presented diluted net income per share of Class A common stock.