XML 118 R101.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENT REPORTING (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
segment
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
SEGMENT REPORTING                      
Number of reportable segments | segment                 3    
Interest income $ 62,903,000 $ 63,013,000 $ 59,239,000 $ 56,384,000 $ 56,931,000 $ 48,459,000 $ 45,112,000 $ 36,822,000 $ 241,539,000 $ 187,325,000 $ 121,578,000
Interest expense                 (113,303,000) (77,574,000) (48,745,000)
Net interest income                 128,236,000 109,751,000 72,833,000
Provision for loan losses                 (600,000) (600,000) (600,000)
Net interest income after provision for loan losses 33,297,000 33,328,000 31,602,000 29,409,000 30,728,000 28,381,000 28,211,000 21,831,000 127,636,000 109,151,000 72,233,000
Operating lease income                 80,465,000 56,649,000 37,395,000
Tenant recoveries                 9,907,000 9,183,000 3,271,000
Sale of loans, net                 71,066,000 145,275,000 146,708,000
Realized gain on securities                 24,007,000 26,977,000 4,231,000
Unrealized gain (loss) on Agency interest-only securities                 (1,249,000) 2,144,000 (2,665,000)
Realized gain on sale of real estate, net                 40,386,000 29,760,000 13,565,000
Fee and other income                 15,205,000 11,704,000 7,922,000
Net result from derivative transactions                 (38,937,000) (94,798,000) 28,075,000
Earnings (loss) from investment in unconsolidated joint ventures                 371,000 1,990,000 3,203,000
Gain on assignment of mortgage loan financing                 0 432,000 0
Loss on extinguishment of debt                 0 (150,000) 0
Other income 72,183,000 7,549,000 86,452,000 35,037,000 31,906,000 61,337,000 55,489,000 40,434,000 201,221,000 189,166,000 241,705,000
Salaries and employee benefits                 (61,612,000) (82,144,000) (61,038,000)
Operating expenses                 (25,103,000) (25,398,000) (14,937,000)
Real estate operating expenses                 (35,886,000) (32,670,000) (17,404,000)
Real estate acquisition costs                 (1,983,000) (2,404,000) (3,626,000)
Fee expense                 (4,521,000) (3,023,000) (2,955,000)
Depreciation and amortization                 (39,061,000) (28,447,000) (21,515,000)
Total costs and expenses (38,347,000) (42,260,000) (44,180,000) (43,379,000) (48,045,000) (42,207,000) (45,258,000) (38,575,000) (168,166,000) (174,086,000) (121,475,000)
Tax (expense) benefit (10,457,000) 4,181,000 (5,177,000) (3,104,000) (2,783,000) (10,335,000) (8,199,000) (5,289,000) (14,557,000) (26,605,000) (3,730,000)
Net income 56,676,000 $ 2,798,000 $ 68,697,000 $ 17,963,000 11,806,000 $ 37,176,000 $ 30,243,000 $ 18,401,000 146,134,000 97,626,000 188,733,000
Total assets 5,895,212,000       5,814,235,000       5,895,212,000 5,814,235,000 3,482,216,000
Company’s investment in unconsolidated joint ventures 33,797,000       6,041,000       33,797,000 6,041,000  
Investment in FHLB stock 77,915,000       72,340,000       77,915,000 72,340,000  
Deferred tax assets 5,000,000       8,200,000       5,000,000 8,200,000  
Operating Segment | Loans                      
SEGMENT REPORTING                      
Interest income                 165,403,000 113,943,000 63,894,000
Interest expense                 (24,039,000) (13,205,000) (4,592,000)
Net interest income                 141,364,000 100,738,000 59,302,000
Provision for loan losses                 (600,000) (600,000) (600,000)
Net interest income after provision for loan losses                 140,764,000 100,138,000 58,702,000
Operating lease income                 0 0 0
Tenant recoveries                 0 0 0
Sale of loans, net                 71,066,000 145,275,000 146,708,000
Realized gain on securities                 0 0 0
Unrealized gain (loss) on Agency interest-only securities                 0 0 0
Realized gain on sale of real estate, net                 2,346,000 1,525,000 0
Fee and other income                 5,999,000 3,854,000 2,963,000
Net result from derivative transactions                 (12,609,000) (34,599,000) 15,836,000
Earnings (loss) from investment in unconsolidated joint ventures                 0 0 0
Gain on assignment of mortgage loan financing                   0  
Loss on extinguishment of debt                   0  
Other income                 66,802,000 116,055,000 165,507,000
Salaries and employee benefits                 (16,531,000) (22,400,000) (26,250,000)
Operating expenses                 381,000 235,000 201,000
Real estate operating expenses                 0 0 0
Real estate acquisition costs                 0 0 0
Fee expense                 (1,693,000) (2,172,000) (1,981,000)
Depreciation and amortization                 0 0 0
Total costs and expenses                 (17,843,000) (24,337,000) (28,030,000)
Tax (expense) benefit                 0 0 0
Net income                 189,723,000 191,856,000 196,179,000
Total assets 2,310,409,000       1,939,008,000       2,310,409,000 1,939,008,000 979,568,000
Operating Segment | Securities                      
SEGMENT REPORTING                      
Interest income                 76,083,000 73,331,000 57,636,000
Interest expense                 (7,256,000) (6,588,000) (3,289,000)
Net interest income                 68,827,000 66,743,000 54,347,000
Provision for loan losses                 0 0 0
Net interest income after provision for loan losses                 68,827,000 66,743,000 54,347,000
Operating lease income                 0 0 0
Tenant recoveries                 0 0 0
Sale of loans, net                 0 0 0
Realized gain on securities                 24,007,000 26,977,000 4,231,000
Unrealized gain (loss) on Agency interest-only securities                 (1,249,000) 2,144,000 (2,665,000)
Realized gain on sale of real estate, net                 0 0 0
Fee and other income                 230,000 0 195,000
Net result from derivative transactions                 (26,328,000) (60,199,000) 12,239,000
Earnings (loss) from investment in unconsolidated joint ventures                 0 0 0
Gain on assignment of mortgage loan financing                   0  
Loss on extinguishment of debt                   0  
Other income                 (3,340,000) (31,078,000) 14,000,000
Salaries and employee benefits                 0 0 0
Operating expenses                 0 0 0
Real estate operating expenses                 0 0 0
Real estate acquisition costs                 0 0 0
Fee expense                 (40,000) (65,000) (375,000)
Depreciation and amortization                 0 0 0
Total costs and expenses                 (40,000) (65,000) (375,000)
Tax (expense) benefit                 0 0 0
Net income                 65,447,000 35,600,000 67,972,000
Total assets 2,407,217,000       2,815,566,000       2,407,217,000 2,815,566,000 1,657,246,000
Operating Segment | Real Estate                      
SEGMENT REPORTING                      
Interest income                 0 0 0
Interest expense                 (23,873,000) (15,984,000) (7,673,000)
Net interest income                 (23,873,000) (15,984,000) (7,673,000)
Provision for loan losses                 0 0 0
Net interest income after provision for loan losses                 (23,873,000) (15,984,000) (7,673,000)
Operating lease income                 80,465,000 56,649,000 37,395,000
Tenant recoveries                 9,907,000 9,183,000 3,271,000
Sale of loans, net                 0 0 0
Realized gain on securities                 0 0 0
Unrealized gain (loss) on Agency interest-only securities                 0 0 0
Realized gain on sale of real estate, net                 38,040,000 28,235,000 13,565,000
Fee and other income                 5,989,000 5,374,000 312,000
Net result from derivative transactions                 0 0 0
Earnings (loss) from investment in unconsolidated joint ventures                 255,000 900,000 0
Gain on assignment of mortgage loan financing                   432,000  
Loss on extinguishment of debt                   0  
Other income                 134,656,000 100,773,000 54,543,000
Salaries and employee benefits                 0 0 0
Operating expenses                 0 0 (7,000)
Real estate operating expenses                 (35,886,000) (32,670,000) (17,404,000)
Real estate acquisition costs                 (1,982,000) (2,400,000) (3,626,000)
Fee expense                 (470,000) (83,000) (33,000)
Depreciation and amortization                 (38,953,000) (28,271,000) (20,968,000)
Total costs and expenses                 (77,291,000) (63,424,000) (42,038,000)
Tax (expense) benefit                 0 0 0
Net income                 33,492,000 21,365,000 4,832,000
Total assets 868,528,000       771,129,000       868,528,000 771,129,000 626,362,000
Corporate / Other                      
SEGMENT REPORTING                      
Interest income                 53,000 51,000 48,000
Interest expense                 (58,135,000) (41,797,000) (33,191,000)
Net interest income                 (58,082,000) (41,746,000) (33,143,000)
Provision for loan losses                 0 0 0
Net interest income after provision for loan losses                 (58,082,000) (41,746,000) (33,143,000)
Operating lease income                 0 0 0
Tenant recoveries                 0 0 0
Sale of loans, net                 0 0 0
Realized gain on securities                 0 0 0
Unrealized gain (loss) on Agency interest-only securities                 0 0 0
Realized gain on sale of real estate, net                 0 0 0
Fee and other income                 2,987,000 2,476,000 4,452,000
Net result from derivative transactions                 0 0 0
Earnings (loss) from investment in unconsolidated joint ventures                 116,000 1,090,000 3,203,000
Gain on assignment of mortgage loan financing                   0  
Loss on extinguishment of debt                   (150,000)  
Other income                 3,103,000 3,416,000 7,655,000
Salaries and employee benefits                 (45,081,000) (59,744,000) (34,788,000)
Operating expenses                 (25,484,000) (25,633,000) (15,131,000)
Real estate operating expenses                 0 0 0
Real estate acquisition costs                 (1,000) (4,000) 0
Fee expense                 (2,318,000) (703,000) (566,000)
Depreciation and amortization                 (108,000) (176,000) (547,000)
Total costs and expenses                 (72,992,000) (86,260,000) (51,032,000)
Tax (expense) benefit                 (14,557,000) (26,605,000) (3,730,000)
Net income                 (142,528,000) (151,195,000) (80,250,000)
Total assets 309,058,000       288,532,000       309,058,000 288,532,000 219,040,000
LCRIP I                      
SEGMENT REPORTING                      
Fee and other income                 77,400 400,000 800,000
Earnings (loss) from investment in unconsolidated joint ventures                 116,000 1,090,000 $ 2,568,000
Company’s investment in unconsolidated joint ventures 48,771       3,898,000       48,771 3,898,000  
Real Estate Joint Ventures                      
SEGMENT REPORTING                      
Company’s investment in unconsolidated joint ventures 33,700,000       2,100,000       33,700,000 2,100,000  
Senior Unsecured Notes | Various Dates                      
SEGMENT REPORTING                      
Senior Notes $ 612,605,000       $ 610,129,000       $ 612,605,000 $ 610,129,000