XML 101 R95.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT REPORTING (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
segment
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
SEGMENT REPORTING          
Number of reportable segments | segment     3    
Interest income $ 63,013,000 $ 48,459,000 $ 178,635,000 $ 130,394,000  
Interest expense (29,535,000) (19,928,000) (83,846,000) (51,521,000)  
Net interest income 33,478,000 28,531,000 94,789,000 78,873,000  
Provision for loan losses (150,000) (150,000) (450,000) (450,000)  
Net interest income after provision for loan losses 33,328,000 28,381,000 94,339,000 78,423,000  
Operating lease income 20,671,000 12,810,000 60,207,000 38,827,000  
Tenant recoveries 2,847,000 2,252,000 7,883,000 6,473,000  
Sale of loans, net 15,165,000 20,414,000 59,717,000 107,135,000  
Realized gain on securities 513,000 14,074,000 23,680,000 21,259,000  
Unrealized gain (loss) on Agency interest-only securities 731,000 (1,282,000) (639,000) 466,000  
Realized gain on sale of real estate, net 6,406,000 8,471,000 21,347,000 24,225,000  
Fee income 3,483,000 2,715,000 10,857,000 7,216,000  
Net result from derivative transactions (42,242,000) 1,125,000 (54,594,000) (50,435,000)  
Earnings (loss) from investment in unconsolidated joint ventures (25,000) 326,000 580,000 1,662,000  
Gain on assignment of mortgage loan financing 0 432,000 0 432,000  
Total other income 7,549,000 61,337,000 129,038,000 157,260,000  
Salaries and employee benefits (17,628,000) (19,830,000) (47,333,000) (66,316,000)  
Operating expenses (4,951,000) (6,190,000) (20,487,000) (12,896,000)  
Real estate operating expenses (8,975,000) (7,150,000) (27,976,000) (22,131,000)  
Real estate acquisition costs (470,000) (1,712,000) (1,524,000) (1,712,000)  
Fee expense (675,000) (496,000) (3,260,000) (1,711,000)  
Depreciation and amortization (9,561,000) (6,829,000) (29,238,000) (21,274,000)  
Total costs and expenses (42,260,000) (42,207,000) (129,818,000) (126,040,000)  
Tax (expense) benefit 4,181,000 (10,335,000) (4,101,000) (23,823,000)  
Net income 2,798,000 37,176,000 89,458,000 85,820,000  
Total assets 5,829,961,000   5,829,961,000   $ 5,814,235,000
Company’s investment in unconsolidated joint ventures 33,793,000   33,793,000   6,041,000
Investment in FHLB stock 77,915,000   77,915,000   72,340,000
Deferred tax assets 11,400,000   11,400,000   8,200,000
Senior unsecured notes 611,981,000   611,981,000   610,129,000
Operating Segment | Loans          
SEGMENT REPORTING          
Interest income 45,195,000 30,348,000 120,932,000 78,389,000  
Interest expense (6,749,000) (2,748,000) (17,509,000) (8,532,000)  
Net interest income 38,446,000 27,600,000 103,423,000 69,857,000  
Provision for loan losses (150,000) (150,000) (450,000) (450,000)  
Net interest income after provision for loan losses 38,296,000 27,450,000 102,973,000 69,407,000  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 15,165,000 20,414,000 59,717,000 107,135,000  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net 519,000 339,000 1,771,000 1,122,000  
Fee income 905,000 999,000 3,990,000 2,352,000  
Net result from derivative transactions (13,159,000) 2,137,000 (18,335,000) (17,731,000)  
Earnings (loss) from investment in unconsolidated joint ventures 0 0 0 0  
Gain on assignment of mortgage loan financing   0   0  
Total other income 3,430,000 23,889,000 47,143,000 92,878,000  
Salaries and employee benefits (4,525,000) (4,300,000) (11,436,000) (18,800,000)  
Operating expenses 132,000 (89,000) 301,000 0  
Real estate operating expenses 0 0 0 0  
Real estate acquisition costs 0 0 0 0  
Fee expense 156,000 (312,000) (1,642,000) (1,034,000)  
Depreciation and amortization 0 0 0 0  
Total costs and expenses (4,237,000) (4,701,000) (12,777,000) (19,834,000)  
Tax (expense) benefit 0 0 0 0  
Net income 37,489,000 46,638,000 137,339,000 142,451,000  
Total assets 2,128,343,000   2,128,343,000   1,939,008,000
Operating Segment | Securities          
SEGMENT REPORTING          
Interest income 17,811,000 18,190,000 57,659,000 52,058,000  
Interest expense (1,753,000) (1,546,000) (5,512,000) (4,349,000)  
Net interest income 16,058,000 16,644,000 52,147,000 47,709,000  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses 16,058,000 16,644,000 52,147,000 47,709,000  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 0 0 0 0  
Realized gain on securities 513,000 14,074,000 23,680,000 21,259,000  
Unrealized gain (loss) on Agency interest-only securities 731,000 (1,282,000) (639,000) 466,000  
Realized gain on sale of real estate, net 0 0 0 0  
Fee income 230,000 (96,000) 230,000 0  
Net result from derivative transactions (29,083,000) (1,012,000) (36,259,000) (32,704,000)  
Earnings (loss) from investment in unconsolidated joint ventures 0 0 0 0  
Gain on assignment of mortgage loan financing   0   0  
Total other income (27,609,000) 11,684,000 (12,988,000) (10,979,000)  
Salaries and employee benefits 0 0 0 0  
Operating expenses 0 0 0 0  
Real estate operating expenses 0 0 0 0  
Real estate acquisition costs 0 0 0 0  
Fee expense (10,000) (14,000) (31,000) (53,000)  
Depreciation and amortization 0 0 0 0  
Total costs and expenses (10,000) (14,000) (31,000) (53,000)  
Tax (expense) benefit 0 0 0 0  
Net income (11,561,000) 28,314,000 39,128,000 36,677,000  
Total assets 2,415,382,000   2,415,382,000   2,815,566,000
Operating Segment | Real Estate          
SEGMENT REPORTING          
Interest income 0 0 0 0  
Interest expense (6,365,000) (4,663,000) (17,670,000) (11,777,000)  
Net interest income (6,365,000) (4,663,000) (17,670,000) (11,777,000)  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses (6,365,000) (4,663,000) (17,670,000) (11,777,000)  
Operating lease income 20,671,000 12,810,000 60,207,000 38,827,000  
Tenant recoveries 2,847,000 2,252,000 7,883,000 6,473,000  
Sale of loans, net 0 0 0 0  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net 5,887,000 8,132,000 19,576,000 23,103,000  
Fee income 6,000 92,000 33,000 92,000  
Net result from derivative transactions 0 0 0 0  
Earnings (loss) from investment in unconsolidated joint ventures (25,000) 225,000 464,000 675,000  
Gain on assignment of mortgage loan financing   432,000   432,000  
Total other income 29,386,000 23,943,000 88,163,000 69,602,000  
Salaries and employee benefits 0 0 0 0  
Operating expenses (17,000) 0 (16,000) 0  
Real estate operating expenses (8,975,000) (7,150,000) (27,976,000) (22,131,000)  
Real estate acquisition costs (470,000) (1,712,000) (1,524,000) (1,712,000)  
Fee expense (123,000) (46,000) (230,000) (87,000)  
Depreciation and amortization (9,533,000) (6,692,000) (29,158,000) (20,863,000)  
Total costs and expenses (19,118,000) (15,600,000) (58,904,000) (44,793,000)  
Tax (expense) benefit 0 0 0 0  
Net income 3,903,000 3,680,000 11,589,000 13,032,000  
Total assets 871,591,000   871,591,000   771,129,000
Corporate / Other          
SEGMENT REPORTING          
Interest income 7,000 (79,000) 44,000 (53,000)  
Interest expense (14,668,000) (10,971,000) (43,155,000) (26,863,000)  
Net interest income (14,661,000) (11,050,000) (43,111,000) (26,916,000)  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses (14,661,000) (11,050,000) (43,111,000) (26,916,000)  
Operating lease income 0 0 0 0  
Tenant recoveries 0 0 0 0  
Sale of loans, net 0 0 0 0  
Realized gain on securities 0 0 0 0  
Unrealized gain (loss) on Agency interest-only securities 0 0 0 0  
Realized gain on sale of real estate, net 0 0 0 0  
Fee income 2,342,000 1,720,000 6,604,000 4,772,000  
Net result from derivative transactions 0 0 0 0  
Earnings (loss) from investment in unconsolidated joint ventures 0 101,000 116,000 987,000  
Gain on assignment of mortgage loan financing   0   0  
Total other income 2,342,000 1,821,000 6,720,000 5,759,000  
Salaries and employee benefits (13,103,000) (15,530,000) (35,897,000) (47,516,000)  
Operating expenses (5,066,000) (6,101,000) (20,772,000) (12,896,000)  
Real estate operating expenses 0 0 0 0  
Real estate acquisition costs 0 0 0 0  
Fee expense (698,000) (124,000) (1,357,000) (537,000)  
Depreciation and amortization (28,000) (137,000) (80,000) (411,000)  
Total costs and expenses (18,895,000) (21,892,000) (58,106,000) (61,360,000)  
Tax (expense) benefit 4,181,000 (10,335,000) (4,101,000) (23,823,000)  
Net income (27,033,000) (41,456,000) (98,598,000) (106,340,000)  
Total assets 414,645,000   414,645,000   288,532,000
Grace Lake JV, LLC          
SEGMENT REPORTING          
Earnings (loss) from investment in unconsolidated joint ventures 196,000 225,000 685,000 675,000  
Company’s investment in unconsolidated joint ventures 2,753,000   2,753,000   2,143,000
LCRIP I          
SEGMENT REPORTING          
Fee income 0 83,873 77,447 312,417  
Earnings (loss) from investment in unconsolidated joint ventures 0 $ 101,000 116,000 $ 987,000  
Company’s investment in unconsolidated joint ventures $ 49,000   $ 49,000   $ 3,898,000