XML 33 R71.htm IDEA: XBRL DOCUMENT v3.3.0.814
FAIR VALUE OF FINANCIAL INSTRUMENTS - Estimated Fair Values of Financial Instruments (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Assets:    
Fair Value $ 2,241,525,000 $ 2,034,719,000
Liabilities:    
Fair Value 4,313,165,000 4,198,379,000
Repurchase agreements - short term    
Liabilities:    
Outstanding Face Amount 793,933,000 1,331,603,000
Fair Value 793,933,000 1,331,603,000
Repurchase agreements - short term | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 793,933,000 1,331,603,000
Amortized Cost Basis 793,933,000 1,331,603,000
Fair Value $ 793,933,000 $ 1,331,603,000
Fair Value Assumptions:    
Weighted average yield % 1.83% 1.32%
Weighted Average Remaining Maturity/Duration 3 months 25 days 2 months 23 days
Repurchase agreements - long term    
Liabilities:    
Outstanding Face Amount $ 397,393,000 $ 100,062,000
Fair Value 397,393,000 100,062,000
Repurchase agreements - long term | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 397,393,000 100,062,000
Amortized Cost Basis 397,393,000 100,062,000
Fair Value $ 397,393,000 $ 100,062,000
Fair Value Assumptions:    
Weighted average yield % 1.30% 1.89%
Weighted Average Remaining Maturity/Duration 1 year 1 month 13 days 1 year 7 months 2 days
Borrowings under credit agreement    
Liabilities:    
Outstanding Face Amount $ 20,400,000 $ 11,000,000
Fair Value 20,400,000 11,000,000
Borrowings under credit agreement | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 20,400,000 11,000,000
Amortized Cost Basis 20,400,000 11,000,000
Fair Value $ 20,400,000 $ 11,000,000
Fair Value Assumptions:    
Weighted average yield % 2.95% 2.91%
Weighted Average Remaining Maturity/Duration 3 months 25 days 1 year 25 days
Borrowings under credit and security agreement    
Liabilities:    
Outstanding Face Amount   $ 46,750,000
Fair Value   46,750,000
Borrowings under credit and security agreement | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount   46,750,000
Amortized Cost Basis   46,750,000
Fair Value   $ 46,750,000
Fair Value Assumptions:    
Weighted average yield %   2.01%
Weighted Average Remaining Maturity/Duration   1 year 9 months 7 days
Revolving credit facility    
Liabilities:    
Outstanding Face Amount $ 50,000,000 $ 25,000,000
Fair Value 50,000,000 25,000,000
Revolving credit facility | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 50,000,000 25,000,000
Amortized Cost Basis 50,000,000 25,000,000
Fair Value $ 50,000,000 $ 25,000,000
Fair Value Assumptions:    
Weighted average yield % 3.69% 3.66%
Weighted Average Remaining Maturity/Duration 1 year 4 months 13 days 2 years 1 month 13 days
Mortgage loan financing    
Liabilities:    
Outstanding Face Amount $ 562,035,000 $ 442,753,000
Fair Value 590,265,000 455,846,000
Mortgage loan financing | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 562,035,000 442,753,000
Amortized Cost Basis 555,786,000 447,410,000
Fair Value $ 590,265,000 $ 455,846,000
Fair Value Assumptions:    
Weighted average yield % 4.87% 4.85%
Weighted Average Remaining Maturity/Duration 7 years 11 months 15 days 8 years 5 months 19 days
Impairment on security positions   $ 0
Borrowings from the FHLB    
Liabilities:    
Outstanding Face Amount $ 1,786,000,000 1,611,000,000
Fair Value 1,857,923,000 1,616,373,000
Borrowings from the FHLB | Discounted Cash Flow    
Liabilities:    
Outstanding Face Amount 1,786,000,000 1,611,000,000
Amortized Cost Basis 1,786,000,000 1,611,000,000
Fair Value $ 1,857,923,000 $ 1,616,373,000
Fair Value Assumptions:    
Weighted average yield % 0.83% 0.79%
Weighted Average Remaining Maturity/Duration 1 year 7 months 13 days 2 years 18 days
Senior unsecured notes    
Liabilities:    
Outstanding Face Amount $ 619,555,000 $ 619,555,000
Fair Value 603,251,000 611,745,000
Senior unsecured notes | Broker quotations, pricing services    
Liabilities:    
Outstanding Face Amount 619,555,000 619,555,000
Amortized Cost Basis 619,555,000 619,555,000
Fair Value $ 603,251,000 $ 611,745,000
Fair Value Assumptions:    
Weighted average yield % 6.65% 6.65%
Weighted Average Remaining Maturity/Duration 3 years 10 months 9 days 4 years 7 months 9 days
Repurchase agreement liabilities    
Fair Value Assumptions:    
Period of short interest rate reset risk   30 days
Impairment on security positions   $ 0
Mortgage loan receivables held for investment, at amortized cost    
Assets:    
Outstanding Face Amount $ 1,811,216,000 1,536,923,000
Fair Value 1,820,999,000 1,540,388,000
Mortgage loan receivables held for investment, at amortized cost | Discounted Cash Flow    
Assets:    
Outstanding Face Amount 1,811,216,000 1,536,923,000
Amortized Cost Basis 1,794,812,000 1,521,053,000
Fair Value $ 1,820,999,000 $ 1,540,388,000
Fair Value Assumptions:    
Weighted average yield % 7.61% 7.33%
Weighted Average Remaining Maturity/Duration 1 year 6 months 29 days 1 year 11 months 15 days
Mortgage loan receivables held for sale    
Assets:    
Outstanding Face Amount $ 333,488,000 $ 417,955,000
Fair Value 342,611,000 421,991,000
Mortgage loan receivables held for sale | Discounted Cash Flow    
Assets:    
Outstanding Face Amount 333,488,000 417,955,000
Amortized Cost Basis 333,531,000 417,955,000
Fair Value $ 342,611,000 $ 421,991,000
Fair Value Assumptions:    
Weighted average yield % 4.15% 4.31%
Weighted Average Remaining Maturity/Duration 7 years 7 months 6 days 9 years 8 months 19 days
FHLB stock    
Assets:    
Outstanding Face Amount $ 77,915,000 $ 72,340,000
Fair Value 77,915,000 72,340,000
FHLB stock | Put Value    
Assets:    
Outstanding Face Amount 77,915,000 72,340,000
Amortized Cost Basis 77,915,000 72,340,000
Fair Value $ 77,915,000 $ 72,340,000
Fair Value Assumptions:    
Weighted average yield % 3.50% 3.50%
Mortgage loan receivables    
Fair Value Assumptions:    
Period of short interest rate reset risk   30 days
Recurring    
Assets:    
Fair Value $ 2,415,681,000 $ 2,815,989,000
Recurring | Nonhedge derivatives    
Liabilities:    
Derivative liability face amount 130,051,000 1,428,700,000
Fair Value 21,942,000 13,446,000
Recurring | Nonhedge derivatives | Counterparty quotations    
Liabilities:    
Derivative liability face amount 130,051,000 1,428,700,000
Fair Value $ 21,942,000 $ 13,446,000
Fair Value Assumptions:    
Weighted Average Remaining Maturity/Duration 11 months 26 days 1 year 4 months 27 days
Recurring | CMBS    
Assets:    
Outstanding Face Amount $ 1,936,316,000 $ 2,247,565,000
Fair Value 1,985,195,000 2,305,409,000
Recurring | CMBS | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 1,936,316,000 2,247,565,000
Amortized Cost Basis 1,960,371,000 2,277,995,000
Fair Value $ 1,985,195,000 $ 2,305,409,000
Fair Value Assumptions:    
Weighted average yield % 2.63% 2.60%
Weighted Average Remaining Maturity/Duration 3 years 4 months 6 days 4 years 2 months 23 days
Recurring | CMBS interest-only    
Assets:    
Outstanding Face Amount $ 7,246,777,000 $ 7,239,503,000
Fair Value 356,928,000 378,335,000
Recurring | CMBS interest-only | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 7,246,777,000 7,239,503,000
Amortized Cost Basis 356,204,000 376,085,000
Fair Value $ 356,928,000 $ 378,335,000
Fair Value Assumptions:    
Weighted average yield % 3.74% 4.88%
Weighted Average Remaining Maturity/Duration 3 years 5 months 15 days 3 years 5 months 12 days
Recurring | GNMA interest-only    
Assets:    
Outstanding Face Amount $ 662,161,000 $ 1,400,141,000
Fair Value 28,603,000 66,642,000
Recurring | GNMA interest-only | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 662,161,000 1,400,141,000
Amortized Cost Basis 30,109,000 67,543,000
Fair Value $ 28,603,000 $ 66,642,000
Fair Value Assumptions:    
Weighted average yield % 4.27% 5.90%
Weighted Average Remaining Maturity/Duration 5 years 5 months 23 days 4 years 6 months
Recurring | GN construction securities    
Assets:    
Outstanding Face Amount $ 26,730,000 $ 27,538,000
Fair Value 27,849,000 28,406,000
Recurring | GN construction securities | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 26,730,000 27,538,000
Amortized Cost Basis 27,223,000 28,178,000
Fair Value $ 27,849,000 $ 28,406,000
Fair Value Assumptions:    
Weighted average yield % 3.86% 3.56%
Weighted Average Remaining Maturity/Duration 9 years 5 months 15 days 9 years 5 months 1 day
Recurring | GN permanent securities    
Assets:    
Outstanding Face Amount $ 16,435,000 $ 36,232,000
Fair Value 16,807,000 36,773,000
Recurring | GN permanent securities | Internal model, third-party inputs    
Assets:    
Outstanding Face Amount 16,435,000 36,232,000
Amortized Cost Basis 16,950,000 36,515,000
Fair Value $ 16,807,000 $ 36,773,000
Fair Value Assumptions:    
Weighted average yield % 4.00% 4.94%
Weighted Average Remaining Maturity/Duration 6 years 1 month 2 days 1 year 3 months 25 days
Recurring | Nonhedge derivatives    
Assets:    
Derivative asset face amount $ 10,009,000 $ 125,050,000
Fair Value 299,000 424,000
Recurring | Nonhedge derivatives | Counterparty quotations    
Assets:    
Derivative asset face amount 10,009,000 125,050,000
Fair Value $ 299,000 $ 424,000
Fair Value Assumptions:    
Weighted Average Remaining Maturity/Duration 5 years 7 months 2 days 3 years 5 months 12 days