XML 72 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Combined Consolidated Statements of Changes in Equity/Capital - USD ($)
$ in Thousands
Total
Additional Paid-in-Capital
Retained Earnings
Accumulated Other Comprehensive Income
Noncontrolling Interests Operating Partnership
Noncontrolling Interests Consolidated Joint Ventures
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Preferred Units
Series A preferred units
Preferred Units
Series B Preferred Units
Common Units
LP Units
Beginning Balance at Dec. 31, 2013                 $ 825,985 $ 290,847 $ 59,565  
Increase (Decrease) in Partners' Capital                        
Contributions $ 1,841         $ 1,841            
Distributions (50,502)       $ (47,926) (2,207)       (369)    
Ending Balance at Dec. 31, 2014                 0 0 0  
Beginning Balance at Dec. 31, 2013 1,185,234 $ 0 $ 0 $ 0 0 8,837 $ 0          
Beginning Balance (in shares) at Dec. 31, 2013             0 0        
Increase Decrease in Stockholders' Equity                        
Equity based compensation 14,451 332     13,829         290    
Issuance of common stock (IPO) 259,037 259,021         $ 16          
Issuance of common stock (IPO) (in shares)             16,925,000          
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (125)       (125)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock               (10,000)        
Forfeitures (in shares)             (40,000) (6,000)        
Offering costs (20,523) (20,523)                    
Reorganization transactions (in shares)                 (828,577) (291,680) (60,441) $ 1,180,698
Exchange of capital for common stock   468,694   14,874     $ 34         (483,602)
Exchange of capital for common stock (in shares)             33,673,000          
Exchange of predecessor LP Units for common stock         697,096             $ (697,096)
Exchange of predecessor LP Units for common stock (in shares)               48,537,000        
Exchange of noncontrolling interest for common stock   12,502   324 (12,827)   $ 1          
Exchange of noncontrolling interest for common stock (in shares)             874,374 (874,374)        
Adjustment to tax receivable agreement as a result of the exchange of Class B shares 152 152                    
Net income (loss) 97,626   44,187   66,437 (370)     (7,471) (2,631) (2,526)  
Other comprehensive income (loss) 18,016     488 520       $ 10,063 $ 3,543 $ 3,402  
Rebalancing of ownership percentage between Company and Operating Partnership   5,360   (30) (5,330)              
Ending Balance (in shares) at Dec. 31, 2014             51,432,000 47,647,000        
Ending Balance at Dec. 31, 2014 1,505,207 725,538 44,187 15,656 711,674 8,101 $ 51          
Increase (Decrease) in Partners' Capital                        
Contributions 74         74            
Distributions (56,863)       (56,274) (589)            
Increase Decrease in Stockholders' Equity                        
Amendment of the par value of the Class B shares from no par value per share to $0.001 per share         (47)     $ 47        
Equity based compensation 11,342 308     11,034              
Grants of restricted stock   (1)         $ 1          
Grants of restricted stock (in shares)             726,000          
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (4,885) (4,817)     (68)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock             (262,000) (4,000)        
Forfeitures (in shares)             (188,000) 0        
Dividends declared (41,314)   (41,314)                  
Exchange of noncontrolling interest for common stock 0 50,449   620 (51,069)   $ 3 $ (3)        
Exchange of noncontrolling interest for common stock (in shares)             3,415,389 (3,415,389)        
Adjustment to tax receivable agreement as a result of the exchange of Class B shares 242 242                    
Net income (loss) 89,458   46,698   43,338 (578)            
Other comprehensive income (loss) (4,119)     (2,027) (2,092)              
Rebalancing of ownership percentage between Company and Operating Partnership 0 (5,203)   194 5,009              
Ending Balance (in shares) at Sep. 30, 2015             55,123,000 44,228,000        
Ending Balance at Sep. 30, 2015 $ 1,499,142 $ 766,516 $ 49,571 $ 14,443 $ 661,505 $ 7,008 $ 55 $ 44