XML 22 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Tables)
9 Months Ended
Sep. 30, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Summary of the Company's investments in unconsolidated joint ventures, which the entity accounts for using the equity method
The following is a summary of the Company’s investments in unconsolidated joint ventures, which we account for using the equity method, as of September 30, 2015 and December 31, 2014 ($ in thousands):
 
Entity
 
September 30, 2015
 
December 31, 2014
 
 
 
 
 
Ladder Capital Realty Income Partnership I LP
 
$
49

 
$
3,898

Grace Lake JV, LLC
 
2,753

 
2,143

24 Second Avenue Holdings LLC
 
30,991

 

Company’s investment in unconsolidated joint ventures
 
$
33,793

 
$
6,041

Summary of the Company's allocated earnings based on its ownership interests from investment in unconsolidated joint ventures
The following is a summary of the Company’s allocated earnings (losses) based on its ownership interests from investment in unconsolidated joint ventures for the three and nine months ended September 30, 2015 and 2014 ($ in thousands):
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Entity
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Ladder Capital Realty Income Partnership I LP
 
$

 
$
101

 
$
116

 
$
987

Grace Lake JV, LLC
 
196

 
225

 
685

 
675

24 Second Avenue Holdings LLC
 
(221
)
 

 
(221
)
 

Earnings (loss) from investment in unconsolidated joint ventures
 
$
(25
)
 
$
326

 
$
580

 
$
1,662

Summary of the combined results from operations of the unconsolidated joint ventures for the period in which the Company had investment interests
The following is a summary of the combined financial position of the unconsolidated joint ventures in which the Company had investment interests as of September 30, 2015 and December 31, 2014 ($ in thousands):
 
 
 
September 30, 2015
 
December 31, 2014
 
 
 
 
 
Total assets
 
$
130,433

 
$
118,762

Total liabilities
 
88,405

 
81,073

Partners’/members’ capital
 
$
42,028

 
$
37,689


The following is a summary of the combined results from operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the three and nine months ended September 30, 2015 and 2014 ($ in thousands):
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Total revenues
 
$
4,203

 
$
5,700

 
$
14,666

 
$
19,661

Total expenses
 
4,626

 
3,727

 
11,987

 
12,571

Net income (loss)
 
$
(423
)
 
$
1,973

 
$
2,679

 
$
7,090