XML 67 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
14. EARNINGS PER SHARE
 
The Company’s net income and weighted average shares outstanding for the three and nine months ended September 30, 2015 and the period February 11, 2014 through September 30, 2014 consist of the following:
 
($ in thousands except share amounts)
 
For the Three Months Ended September 30, 2015
 
For the Three Months Ended September 30, 2014
 
For the Nine Months Ended September 30, 2015
 
For the Period February 11, 2014 through September 30, 2014
 
 
 
 
 
 
 
 
 
Basic Net income available for Class A common shareholders
 
$
3,313

 
$
14,656

 
$
46,698

 
$
39,813

Diluted Net income available for Class A common shareholders
 
$
3,313

 
$
27,433

 
$
46,698

 
$
72,699

Weighted average shares outstanding
 
 

 
 

 
 

 
 

Basic
 
52,922,487

 
49,394,399

 
51,091,977

 
49,101,904

Diluted
 
53,348,858

 
97,918,235

 
51,388,851

 
97,750,385


 
Net income per share information is not applicable for reporting periods prior to February 11, 2014.  The calculation of basic and diluted net income per share amounts for the three and nine months ended September 30, 2015, the three months ended September 30, 2014 and the period February 11, 2014 through September 30, 2014 are described and presented below.

Basic Net Income per Share
 
Numerator: utilizes net income available for Class A common shareholders for the three and nine months ended September 30, 2015, the three months ended September 30, 2014 and the period February 11, 2014 through September 30, 2014, respectively.
 
Denominator: utilizes the weighted average shares of Class A common stock for the three and nine months ended September 30, 2015, the three months ended September 30, 2014 and the period February 11, 2014 through September 30, 2014, respectively.
 
Diluted Net Income per Share
 
Numerator: utilizes net income available for Class A common shareholders for the three and nine months ended September 30, 2015, the three months ended September 30, 2014 and the period February 11, 2014 through September 30, 2014, respectively, for the basic net income per share calculation described above, adding net income amounts attributable to the noncontrolling interest in the Operating Partnership using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income tax expense for the described net income add-back.
 
Denominator: utilizes the weighted average number of shares of Class A common stock for the three and nine months ended September 30, 2015, the three months ended September 30, 2014 and the period February 11, 2014 through September 30, 2014, respectively, for the basic net income per share calculation described above adding the dilutive effect of shares issuable relating to Operating Partnership exchangeable interests and the incremental shares of unvested Class A restricted stock using the treasury method.
 
(In thousands except share amounts)
 
For the Three Months Ended September 30, 2015
 
For the Three Months Ended September 30, 2014
 
For the Nine Months Ended September 30, 2015
 
For the Period February 11, 2014 through September 30, 2014
 
 
 
 
 
 
 
 
 
Basic Net Income Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income attributable to Class A common shareholders
 
$
3,313

 
$
14,656

 
$
46,698

 
$
39,813

Denominator:
 
 

 
 

 
 

 
 

Weighted average number of shares of Class A common stock outstanding
 
52,922,487

 
49,394,399

 
51,091,977

 
49,101,904

Basic net income per share of Class A common stock
 
$
0.06

 
$
0.30

 
$
0.91

 
$
0.81

 
 
 
 
 
 
 
 
 
Diluted Net Income Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income attributable to Class A common shareholders
 
$
3,313

 
$
14,656

 
$
46,698

 
$
39,813

Add (deduct) - dilutive effect of:
 
 

 
 

 
 

 
 

Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)
 

 
22,827

 

 
59,086

Additional corporate tax (expense) benefit
 

 
(10,050
)
 

 
(26,200
)
Diluted net income attributable to Class A common shareholders
 
$
3,313

 
$
27,433

 
$
46,698

 
$
72,699

Denominator:
 
 
 
 
 
 

 
 

Basic weighted average number of shares of Class A common stock outstanding
 
52,922,487

 
49,394,399

 
51,091,977

 
49,101,904

Add - dilutive effect of:
 
 

 
 

 
 

 
 

Shares issuable relating to converted Class B common shareholders
 

 
48,046,807

 

 
48,341,572

Incremental shares of unvested Class A restricted stock
 
426,371

 
477,029

 
296,874

 
306,909

Diluted weighted average number of shares of Class A common stock outstanding
 
53,348,858

 
97,918,235

 
51,388,851

 
97,750,385

Diluted net income per share of Class A common stock
 
$
0.06

 
$
0.28

 
$
0.91

 
$
0.74


 
The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating securities. Accordingly, basic and diluted net income per share of Class B common stock has not been presented, although the assumed conversion of Class B common stock has been included in the presented diluted net income per share of Class A common stock.