XML 63 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Combined Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 97,626,251us-gaap_ProfitLoss $ 188,733,086us-gaap_ProfitLoss $ 169,454,280us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Loss on extinguishment of debt 149,738us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Depreciation and amortization 28,447,437us-gaap_DepreciationDepletionAndAmortization 21,514,572us-gaap_DepreciationDepletionAndAmortization 3,640,619us-gaap_DepreciationDepletionAndAmortization
Unrealized (gain) loss on derivative instruments 14,378,350us-gaap_UnrealizedGainLossOnDerivatives (14,013,966)us-gaap_UnrealizedGainLossOnDerivatives (12,694,838)us-gaap_UnrealizedGainLossOnDerivatives
Unrealized (gain) loss on Agency interest-only securities (2,143,765)us-gaap_UnrealizedGainLossOnSecurities 2,665,188us-gaap_UnrealizedGainLossOnSecurities 5,680,893us-gaap_UnrealizedGainLossOnSecurities
Provision for loan losses 600,000us-gaap_ProvisionForLoanLossesExpensed 600,000us-gaap_ProvisionForLoanLossesExpensed 448,833us-gaap_ProvisionForLoanLossesExpensed
Amortization of equity based compensation 14,450,764us-gaap_ShareBasedCompensation 2,881,447us-gaap_ShareBasedCompensation 2,407,773us-gaap_ShareBasedCompensation
Amortization of deferred financing costs included in interest expense 5,802,023us-gaap_AmortizationOfFinancingCosts 4,599,566us-gaap_AmortizationOfFinancingCosts 3,133,910us-gaap_AmortizationOfFinancingCosts
Amortization of premium on mortgage loan financing (629,022)us-gaap_AmortizationOfDebtDiscountPremium (533,818)us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Amortization of above- and below-market lease intangibles 652,068us-gaap_AmortizationOfAboveAndBelowMarketLeases 853,917us-gaap_AmortizationOfAboveAndBelowMarketLeases 0us-gaap_AmortizationOfAboveAndBelowMarketLeases
Accretion/amortization of discount, premium and other fees on loans (6,917,666)ladr_AccretionAmortizationofDiscountsandPremiumsLoans (3,700,972)ladr_AccretionAmortizationofDiscountsandPremiumsLoans (2,878,027)ladr_AccretionAmortizationofDiscountsandPremiumsLoans
Accretion/amortization of discount, premium and other fees on loans 91,306,499us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 60,320,720us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 38,212,269us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Realized gain on sale of mortgage loan receivables held for sale (145,274,603)us-gaap_GainLossOnSalesOfLoansNet (146,708,264)us-gaap_GainLossOnSalesOfLoansNet (151,661,150)us-gaap_GainLossOnSalesOfLoansNet
Realized gain on real estate securities (26,977,268)us-gaap_GainLossOnSaleOfSecuritiesNet (4,230,953)us-gaap_GainLossOnSaleOfSecuritiesNet (19,013,960)us-gaap_GainLossOnSaleOfSecuritiesNet
Realized gain on sale of real estate, net (29,760,115)us-gaap_GainLossOnSaleOfProperties (13,565,164)us-gaap_GainLossOnSaleOfProperties (1,275,235)us-gaap_GainLossOnSaleOfProperties
Realized gain on assignment of mortgage loan financing (431,465)ladr_GainLossOnAssignmentOfLoansNet 0ladr_GainLossOnAssignmentOfLoansNet 0ladr_GainLossOnAssignmentOfLoansNet
Origination of mortgage loan receivables held for sale (3,345,371,937)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (2,013,674,038)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (2,036,138,933)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Repayment of mortgage loan receivables held for sale 1,293,262us-gaap_ProceedsFromCollectionOfMortgageLoansHeldForSale 5,840,419us-gaap_ProceedsFromCollectionOfMortgageLoansHeldForSale 75,654,634us-gaap_ProceedsFromCollectionOfMortgageLoansHeldForSale
Proceeds from sales of mortgage loan receivables held for sale 3,523,688,310us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 2,345,704,987us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 1,815,995,772us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Accrued interest receivable (9,686,675)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (2,888,563)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (318,080)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Earnings on investment in unconsolidated joint ventures (1,990,117)us-gaap_IncomeLossFromEquityMethodInvestments (3,203,358)us-gaap_IncomeLossFromEquityMethodInvestments (1,256,109)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions from operations of investment in unconsolidated joint ventures 1,956,695us-gaap_EquityMethodInvestmentDividendsOrDistributions 3,894,303us-gaap_EquityMethodInvestmentDividendsOrDistributions 1,403,687us-gaap_EquityMethodInvestmentDividendsOrDistributions
Deferred tax asset (7,174,519)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 0us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 0us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Changes in operating assets and liabilities:      
Due to brokers 0us-gaap_IncreaseDecreaseInPayablesToBrokerDealers 0us-gaap_IncreaseDecreaseInPayablesToBrokerDealers (871,802)us-gaap_IncreaseDecreaseInPayablesToBrokerDealers
Due from brokers (2,773)us-gaap_IncreaseDecreaseInBrokerageReceivables 1,900,210us-gaap_IncreaseDecreaseInBrokerageReceivables (1,683,023)us-gaap_IncreaseDecreaseInBrokerageReceivables
Other assets (17,446,270)us-gaap_IncreaseDecreaseInOtherOperatingAssets (17,324,779)us-gaap_IncreaseDecreaseInOtherOperatingAssets (5,890,951)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accrued expenses and other liabilities 22,126,726us-gaap_IncreaseDecreaseInAccruedLiabilities 57,317,794us-gaap_IncreaseDecreaseInAccruedLiabilities 1,642,506us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities 208,671,928us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 476,982,334us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (116,006,932)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows used in investing activities:      
Reduction (addition) of cash collateral held by broker for derivatives (13,864,015)us-gaap_IncreaseDecreaseCashCollateralFromCounterparties (10,248,883)us-gaap_IncreaseDecreaseCashCollateralFromCounterparties 4,640,186us-gaap_IncreaseDecreaseCashCollateralFromCounterparties
Acquisition of fixed assets 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (351,041)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of derivative instruments (7,125)us-gaap_PaymentsForDerivativeInstrumentInvestingActivities (20,000)us-gaap_PaymentsForDerivativeInstrumentInvestingActivities (226,225)us-gaap_PaymentsForDerivativeInstrumentInvestingActivities
Purchases of real estate securities (2,157,391,381)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (1,193,816,283)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (425,796,393)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Repayment of real estate securities 186,310,306us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 390,628,250us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 951,150,951us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of real estate securities 768,592,668us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 192,387,118us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 279,275,981us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchase of FHLB stock (22,890,000)us-gaap_PaymentsToAcquireFederalHomeLoanBankStock (36,350,000)us-gaap_PaymentsToAcquireFederalHomeLoanBankStock (13,100,000)us-gaap_PaymentsToAcquireFederalHomeLoanBankStock
Origination and purchases of mortgage loan receivables held for investment (1,201,968,254)ladr_PaymentsToAcquireLoansAndLeasesHeldForInvestmentAndOriginationOfLoans (486,072,238)ladr_PaymentsToAcquireLoansAndLeasesHeldForInvestmentAndOriginationOfLoans (341,947,392)ladr_PaymentsToAcquireLoansAndLeasesHeldForInvestmentAndOriginationOfLoans
Repayment of mortgage loan receivables held for investment 214,510,727us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment 268,093,305us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment 204,913,202us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
Reduction (addition) of cash collateral held by broker (52,825)ladr_IncreaseDecreaseInRestrictedCashExcludingDerivativeCollateral 45,718,663ladr_IncreaseDecreaseInRestrictedCashExcludingDerivativeCollateral (14,351,720)ladr_IncreaseDecreaseInRestrictedCashExcludingDerivativeCollateral
Addition of deposits received for loan originations (91,277)us-gaap_ProceedsFromLoanOriginations1 0us-gaap_ProceedsFromLoanOriginations1 0us-gaap_ProceedsFromLoanOriginations1
Security deposits included in other assets (9,620,677)us-gaap_IncreaseDecreaseInRestrictedCash (4,356,098)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Capital contributions to investment in unconsolidated joint ventures 0us-gaap_PaymentsToAcquireEquityMethodInvestments (4,696,405)us-gaap_PaymentsToAcquireEquityMethodInvestments (9,265,125)us-gaap_PaymentsToAcquireEquityMethodInvestments
Distributions of return of capital from investment in unconsolidated joint ventures 3,254,851us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 7,417,350us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 6,169,025us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Purchases of real estate (254,497,447)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment (289,268,442)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment (428,651,275)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment
Capital improvements of real estate (5,192,043)us-gaap_PaymentsForCapitalImprovements (114,670)us-gaap_PaymentsForCapitalImprovements 0us-gaap_PaymentsForCapitalImprovements
Proceeds from sale of real estate 123,443,538us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 36,929,752us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 75,646,240us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Net cash provided by (used in) investing activities (2,369,462,954)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,083,768,581)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 288,106,414us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Deferred financing costs (9,863,387)us-gaap_PaymentsOfFinancingCosts (3,190,379)us-gaap_PaymentsOfFinancingCosts (10,599,987)us-gaap_PaymentsOfFinancingCosts
Proceeds from repurchase agreements 10,583,728,059ladr_ProceedsFromRepurchaseAgreement 4,382,307,842ladr_ProceedsFromRepurchaseAgreement 11,348,169,066ladr_ProceedsFromRepurchaseAgreement
Repayment of repurchase agreements (9,761,897,171)ladr_RepaymentsOfRepurchaseAgreement (4,566,389,752)ladr_RepaymentsOfRepurchaseAgreement (12,151,329,521)ladr_RepaymentsOfRepurchaseAgreement
Proceeds from borrowings under credit agreements 69,125,000us-gaap_ProceedsFromLongTermLinesOfCredit 30,000,000us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit
Repayment of borrowings under credit agreements (58,125,000)us-gaap_RepaymentsOfLongTermLinesOfCredit (30,000,000)us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit
Proceeds from borrowings under credit and security agreement 46,750,000us-gaap_ProceedsFromSecuredLinesOfCredit 0us-gaap_ProceedsFromSecuredLinesOfCredit 0us-gaap_ProceedsFromSecuredLinesOfCredit
Proceeds from revolving credit facility 250,000,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayment of revolving credit facility (225,000,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from mortgage loan financing 188,032,984us-gaap_ProceedsFromIssuanceOfLongTermDebt 185,037,648us-gaap_ProceedsFromIssuanceOfLongTermDebt 88,180,203us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of mortgage loan financing (30,616,213)us-gaap_RepaymentsOfLongTermDebt (125,722)us-gaap_RepaymentsOfLongTermDebt (36,740)us-gaap_RepaymentsOfLongTermDebt
Proceeds from FHLB borrowings 5,448,000,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 4,498,500,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 362,000,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings
Repayments of FHLB borrowings (4,826,000,000)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (3,771,500,000)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (100,000,000)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Proceeds from Notes issued 300,000,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 325,000,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Retirement of Notes issued (5,594,738)us-gaap_RepaymentsOfSeniorDebt 0us-gaap_RepaymentsOfSeniorDebt 0us-gaap_RepaymentsOfSeniorDebt
Partners’ capital contributions 0us-gaap_ProceedsFromPartnershipContribution 1,800,000us-gaap_ProceedsFromPartnershipContribution 3,000,000us-gaap_ProceedsFromPartnershipContribution
Partners’ capital distributions (368,983)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid (95,442,216)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid (76,161,300)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid
Capital distributed to noncontrolling interests in operating partnership (47,925,774)us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders
Capital contributed by noncontrolling interests in consolidated joint ventures 1,840,772us-gaap_ProceedsFromMinorityShareholders 9,845,654us-gaap_ProceedsFromMinorityShareholders 521,875us-gaap_ProceedsFromMinorityShareholders
Capital distributed to noncontrolling interests in consolidated joint ventures (2,208,125)ladr_PaymentstoNoncontrollingInterestsinJointVentures (493,136)ladr_PaymentstoNoncontrollingInterestsinJointVentures (15,625)ladr_PaymentstoNoncontrollingInterestsinJointVentures
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (124,723)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Issuance of common stock 259,037,500us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Common stock offering costs (20,523,458)us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts
Net cash provided by (used in) financing activities 2,158,266,743us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 640,349,939us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (211,272,029)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash (2,524,283)us-gaap_NetCashProvidedByUsedInContinuingOperations 33,563,692us-gaap_NetCashProvidedByUsedInContinuingOperations (39,172,547)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 78,742,257us-gaap_CashAndCashEquivalentsAtCarryingValue 45,178,565us-gaap_CashAndCashEquivalentsAtCarryingValue 84,351,112us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 76,217,974us-gaap_CashAndCashEquivalentsAtCarryingValue 78,742,257us-gaap_CashAndCashEquivalentsAtCarryingValue 45,178,565us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental information:      
Cash paid for interest 63,170,972us-gaap_InterestPaid 45,317,028us-gaap_InterestPaid 27,179,564us-gaap_InterestPaid
Cash paid for income taxes 45,980,543us-gaap_IncomeTaxesPaid 5,392,411us-gaap_IncomeTaxesPaid 589,042us-gaap_IncomeTaxesPaid
Supplemental disclosure of non-cash investing activities:      
Transfer from mortgage loan receivables held for investment, at amortized cost to mortgage loan receivable held for sale 11,800,000us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 8,320,273us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 0us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1
Transfer from real estate and related lease intangibles, net to real estate held for sale 19,321,610us-gaap_TransferOfOtherRealEstate 0us-gaap_TransferOfOtherRealEstate 0us-gaap_TransferOfOtherRealEstate
Supplemental disclosure of non-cash financing activities:      
Exchange of capital for common stock 468,694,353ladr_ContributionInExchangeForCommonStock 0ladr_ContributionInExchangeForCommonStock 0ladr_ContributionInExchangeForCommonStock
Exchange of predecessor LP Units for common stock 697,096,682ladr_ExchangeOfNoncontrollingInterestForCommonStock 0ladr_ExchangeOfNoncontrollingInterestForCommonStock 0ladr_ExchangeOfNoncontrollingInterestForCommonStock
Change in deferred tax asset related to change in tax receivable agreement 1,014,034ladr_DeferredTaxAssetTaxReceivableAgreementIncreaseDecrease 0ladr_DeferredTaxAssetTaxReceivableAgreementIncreaseDecrease 0ladr_DeferredTaxAssetTaxReceivableAgreementIncreaseDecrease
Increase in amount payable pursuant to tax receivable agreement 861,929ladr_TaxReceivableAgreementLiabilitiesAssumedInNoncashOperatingActivity 0ladr_TaxReceivableAgreementLiabilitiesAssumedInNoncashOperatingActivity 0ladr_TaxReceivableAgreementLiabilitiesAssumedInNoncashOperatingActivity
Rebalancing of ownership percentage between Company and Operating Partnership $ 5,329,742ladr_RebalancingOfOwnershipPercentageBetweenEntityAndOperatingPartnership $ 0ladr_RebalancingOfOwnershipPercentageBetweenEntityAndOperatingPartnership $ 0ladr_RebalancingOfOwnershipPercentageBetweenEntityAndOperatingPartnership