XML 107 R63.htm IDEA: XBRL DOCUMENT v2.4.1.9
REAL ESTATE AND RELATED LEASE INTANGIBLES, NET - Unaudited Pro Forma (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Operating lease income                 $ 56,649,278us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 37,394,416us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 8,331,338us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Net income 11,806,000us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 37,176,000us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 30,243,000us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 18,401,000us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 19,744,000us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 21,187,000us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 59,752,000us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 88,050,000us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 97,626,251us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 188,733,086us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 169,454,280us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures                 368,670us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,098,150us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 49,084us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to preferred and common unit holders                   189,831,236us-gaap_IncomeLossAttributableToParent 169,503,364us-gaap_IncomeLossAttributableToParent
Net loss attributable to predecessor unitholders 0ladr_IncomeLossAttributableToPredecessorUnitHolders 0ladr_IncomeLossAttributableToPredecessorUnitHolders 0ladr_IncomeLossAttributableToPredecessorUnitHolders 12,628,000ladr_IncomeLossAttributableToPredecessorUnitHolders 21,540,000ladr_IncomeLossAttributableToPredecessorUnitHolders 20,162,000ladr_IncomeLossAttributableToPredecessorUnitHolders 60,107,000ladr_IncomeLossAttributableToPredecessorUnitHolders 88,023,000ladr_IncomeLossAttributableToPredecessorUnitHolders 12,628,031ladr_IncomeLossAttributableToPredecessorUnitHolders 189,831,236ladr_IncomeLossAttributableToPredecessorUnitHolders 169,503,364ladr_IncomeLossAttributableToPredecessorUnitHolders
Net (income) loss attributable to noncontrolling interest in operating partnership (7,350,000)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable (22,827,000)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable (17,691,000)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable (18,568,000)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable         (66,436,274)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable    
Net income attributable to Class A common shareholders 4,374,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 14,656,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 12,505,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 12,652,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic         44,186,678us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic    
Acquisitions                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Operating lease income                 20,079,460us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
34,184,780us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
34,387,525us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
Net income                 5,222,032us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
4,880,518us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
5,030,503us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures                 256,930us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
(107,046)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
(1,160,377)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
Net income attributable to preferred and common unit holders                   95,469us-gaap_IncomeLossAttributableToParent
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
3,870,126us-gaap_IncomeLossAttributableToParent
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
Net loss attributable to predecessor unitholders                 0ladr_IncomeLossAttributableToPredecessorUnitHolders
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
   
Net (income) loss attributable to noncontrolling interest in operating partnership                 (2,684,691)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
   
Net income attributable to Class A common shareholders                 2,794,271us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= ladr_AcquisitionsAdjustmentMember
   
Consolidated Pro Forma                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Operating lease income                 76,728,738us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
71,579,196us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
42,718,863us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
Net income                 102,848,283us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
193,613,604us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
174,484,783us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures                 625,600us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
991,104us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
(1,111,293)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
Net income attributable to preferred and common unit holders                   189,926,705us-gaap_IncomeLossAttributableToParent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
173,373,490us-gaap_IncomeLossAttributableToParent
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
Net loss attributable to predecessor unitholders                 12,628,031ladr_IncomeLossAttributableToPredecessorUnitHolders
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
   
Net (income) loss attributable to noncontrolling interest in operating partnership                 (69,120,965)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
   
Net income attributable to Class A common shareholders                 $ 46,980,949us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember