XML 38 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
MORTGAGE LOAN RECEIVABLES (Tables)
3 Months Ended
Mar. 31, 2014
MORTGAGE LOAN RECEIVABLES  
Schedule of mortgage loan receivables

March 31, 2014

 

 

 

 

 

 

 

Weighted

 

Remaining

 

 

 

Outstanding

 

Carrying

 

Average

 

Maturity

 

 

 

Face Amount

 

Value

 

Yield

 

(years)

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan receivables held for investment, at amortized cost

 

$

687,212,184

 

$

674,980,076

(1)

9.51

%

2.11

 

Mortgage loan receivables held for sale

 

162,554,033

 

162,107,043

 

5.46

%

7.43

 

Total

 

$

849,766,217

 

$

837,087,119

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

Weighted

 

Remaining

 

 

 

Outstanding

 

Carrying

 

Average

 

Maturity

 

 

 

Face Amount

 

Value

 

Yield

 

(years)

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan receivables held for investment, at amortized cost

 

$

549,573,788

 

$

539,078,182

(1)

9.76

%

2.14

 

Mortgage loan receivables held for sale

 

440,774,789

 

440,489,789

 

5.47

%

9.62

 

Total

 

$

990,348,577

 

$

978,967,971

 

 

 

 

 

 

 

(1)         The carrying amount of loan receivables held for investment are presented net of provision for loan losses of $2,650,000 and $2,500,000 at March 31, 2014 and December 31, 2013, respectively.

 

Summary of mortgage loan receivables by loan type

 

 

 

 

As of March 31, 2014

 

As of December 31, 2013

 

 

 

Outstanding

 

Carrying

 

Outstanding

 

Carrying

 

 

 

Face Amount

 

Value

 

Face Amount

 

Value

 

Mortgage loan receivables held for sale

 

 

 

 

 

 

 

 

 

First mortgage loan

 

$

162,554,033

 

$

162,107,043

 

$

440,774,789

 

$

440,489,789

 

Total mortgage loan receivables held for sale

 

162,554,033

 

162,107,043

 

440,774,789

 

440,489,789

 

Mortgage loan receivables held for investment, at amortized cost

 

 

 

 

 

 

 

 

 

First mortgage loan

 

546,093,172

 

537,577,880

 

420,672,555

 

413,564,066

 

Mezzanine loan

 

141,119,012

 

140,052,196

 

128,901,233

 

128,014,116

 

Total mortgage loan receivables held for investment, at amortized cost

 

687,212,184

 

677,630,076

 

549,573,788

 

541,578,182

 

 

 

 

 

 

 

 

 

 

 

Reserve for loan losses

 

 

2,650,000

 

 

2,500,000

 

Total

 

$

849,766,217

 

$

837,087,119

 

$

990,348,577

 

$

979,567,971

 

 

Schedule of activity in loan portfolio

 

 

 

 

Mortgage loan 
receivables held 
for investment, at 
amortized cost

 

Mortgage loan 
receivables held 
for sale

 

Balance December 31, 2012

 

$

326,318,550

 

$

623,332,620

 

Origination of mortgage loan receivables

 

96,414,750

 

843,902,500

 

Repayment of mortgage loan receivables

 

(122,063,197

)

(545,079

)

Proceeds from sales of mortgage loan receivables

 

 

(947,119,454

)

Realized gain on sale of mortgage loan receivables

 

 

83,007,462

 

Transfer between held for investment and held for sale

 

(8,320,273

)

8,320,273

 

Accretion/amortization of discount, premium and other fees

 

1,007,628

 

 

Loan loss provision

 

(150,000

)

 

Balance March 31, 2013

 

$

293,207,458

 

$

610,898,322

 

 

 

 

 

 

 

Balance December 31, 2013

 

$

539,078,182

 

$

440,489,789

 

Origination of mortgage loan receivables

 

147,570,705

 

463,575,489

 

Repayment of mortgage loan receivables

 

(12,335,575

)

(316,067

)

Proceeds from sales of mortgage loan receivables

 

 

(783,762,354

)

Realized gain on sale of mortgage loan receivables

 

 

41,302,665

 

Transfer between held for investment and held for sale

 

 

 

Accretion/amortization of discount, premium and other fees

 

816,764

 

817,521

 

Loan loss provision

 

(150,000

)

 

Balance March 31, 2014

 

$

674,980,076

 

$

162,107,043

 

 

Schedule of reserve for loan losses

 

 

 

 

Three Months Ended March 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Reserve for loan losses at beginning of period

 

$

2,500,000

 

$

1,900,000

 

Reserve for loan losses

 

150,000

 

150,000

 

Charge-offs

 

 

 

Reserve for loan losses at end of period

 

$

2,650,000

 

$

2,050,000