XML 187 R56.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment information (Tables)
12 Months Ended
Mar. 31, 2017
Segment information  
Schedule of each segment's revenue, income from operations and adjusted EBITA

The following tables present the summary of each segment's revenue, income from operations and adjusted earnings before interest, taxes and amortization ("Adjusted EBITA") which is considered as a segment operating performance measure, for the years ended March 31, 2015, 2016 and 2017:

                                                                                                                                                                                    

 

 

 

Year ended March 31, 2015

 

 

 

 

Core
commerce

 

Cloud
computing

 

Digital media
and
entertainment

 

Innovation
initiatives
and others

 

Total
segments

 

Unallocated (i)

 

Consolidated

 

 

 

 

(in millions of RMB, except percentages)

 

 

Revenue

 

 

69,536

 

 

1,271

 

 

2,191

 

 

3,206

 

 

76,204

 

 

 

 

76,204

 

 

Income (Loss) from operations

 

 

40,194

 

 

(1,923

)

 

(2,993

)

 

(5,549

)

 

29,729

 

 

(6,594

)

 

23,135

 

 

Add: share-based compensation expense

 

 

4,391

 

 

813

 

 

425

 

 

3,460

 

 

9,089

 

 

3,939

 

 

13,028

 

 

Add: amortization of intangible assets

 

 

279

 

 

20

 

 

1,107

 

 

472

 

 

1,878

 

 

211

 

 

2,089

 

 

Add: impairment of goodwill

 

 

 

 

 

 

 

 

 

 

 

 

175

 

 

175

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Adjusted EBITA (ii)

 

 

44,864

 

 

(1,090

)

 

(1,461

)

 

(1,617

)

 

40,696

 

 

(2,269

)

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Adjusted EBITA margin

 

 

65

%

 

(86

)%

 

(67

)%

 

(50

)%

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                          

 

 

 

Year ended March 31, 2016

 

 

 

 

Core
commerce

 

Cloud
computing

 

Digital media
and
entertainment

 

Innovation
initiatives
and others

 

Total
segments

 

Unallocated (i)

 

Consolidated

 

 

 

 

(in millions of RMB, except percentages)

 

 

Revenue

 

 

92,335

 

 

3,019

 

 

3,972

 

 

1,817

 

 

101,143

 

 

 

 

101,143

 

 

Income (Loss) from operations

 

 

51,153

 

 

(2,605

)

 

(4,112

)

 

(7,216

)

 

37,220

 

 

(8,118

)

 

29,102

 

 

Add: share-based compensation expense

 

 

6,224

 

 

1,349

 

 

981

 

 

3,092

 

 

11,646

 

 

4,436

 

 

16,082

 

 

Add: amortization of intangible assets

 

 

659

 

 

4

 

 

1,321

 

 

657

 

 

2,641

 

 

290

 

 

2,931

 

 

Add: impairment of goodwill

 

 

 

 

 

 

 

 

 

 

 

 

455

 

 

455

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Adjusted EBITA (ii)

 

 

58,036

 

 

(1,252

)

 

(1,810

)

 

(3,467

)

 

51,507

 

 

(2,937

)

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Adjusted EBITA margin

 

 

63

%

 

(41

)%

 

(46

)%

 

(191

)%

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                          

 

 

 

Year ended March 31, 2017

 

 

 

 

Core
commerce

 

Cloud
computing

 

Digital media
and
entertainment

 

Innovation
initiatives
and others

 

Total
segments

 

Unallocated (i)

 

Consolidated

 

 

 

 

(in millions of RMB, except percentages)

 

 

Revenue

 

 

133,880

 

 

6,663

 

 

14,733

 

 

2,997

 

 

158,273

 

 

 

 

158,273

 

 

Income (Loss) from operations

 

 

74,180

 

 

(1,681

)

 

(9,882

)

 

(6,798

)

 

55,819

 

 

(7,764

)

 

48,055

 

 

Add: share-based compensation expense

 

 

5,994

 

 

1,201

 

 

1,454

 

 

3,017

 

 

11,666

 

 

4,329

 

 

15,995

 

 

Add: amortization of intangible assets

 

 

2,258

 

 

4

 

 

1,886

 

 

656

 

 

4,804

 

 

318

 

 

5,122

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Adjusted EBITA (ii)

 

 

82,432

 

 

(476

)

 

(6,542

)

 

(3,125

)

 

72,289

 

 

(3,117

)

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Adjusted EBITA margin

 

 

62

%

 

(7

)%

 

(44

)%

 

(104

)%

 

 

 

 

 

 

 

 

 

 

Schedule of reconciliation from the adjusted EBITA to the consolidated net income

The following table presents the reconciliation from the Adjusted EBITA to the consolidated net income for the years ended March 31, 2015, 2016 and 2017:

                                                                                                                                                                                    

 

 

 

Year ended March 31,

 

 

 

 

2015

 

2016

 

2017

 

 

 

 

(in millions of RMB)

 

 

Total Segments Adjusted EBITA

 

 

40,696

 

 

51,507

 

 

72,289

 

 

Unallocated (i)

 

 

(2,269

)

 

(2,937

)

 

(3,117

)

 

Share-based compensation expense

 

 

(13,028

)

 

(16,082

)

 

(15,995

)

 

Amortization of intangible assets

 

 

(2,089

)

 

(2,931

)

 

(5,122

)

 

Impairment of goodwill

 

 

(175

)

 

(455

)

 

 

​  

​  

​  

​  

​  

​  

 

Consolidated income from operations

 

 

23,135

 

 

29,102

 

 

48,055

 

 

Interest and investment income, net

 

 

9,455

 

 

52,254

 

 

8,559

 

 

Interest expenses

 

 

(2,750

)

 

(1,946

)

 

(2,671

)

 

Other income, net

 

 

2,486

 

 

2,058

 

 

6,086

 

 

Income tax expenses

 

 

(6,416

)

 

(8,449

)

 

(13,776

)

 

Share of results of equity investees

 

 

(1,590

)

 

(1,730

)

 

(5,027

)

​  

​  

​  

​  

​  

​  

 

Consolidated net income

 

 

24,320

 

 

71,289

 

 

41,226

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of depreciation and amortization expenses of property and equipment and land use rights by segment

The following table presents the total depreciation and amortization expenses of property and equipment and land use rights by segment for the years ended March 31, 2015, 2016 and 2017:

                                                                                                                                                                                    

 

 

 

Year ended March 31,

 

 

 

 

2015

 

2016

 

2017

 

 

 

 

(in millions of RMB)

 

 

Core commerce

 

 

1,177

 

 

1,696

 

 

2,124

 

 

Cloud computing

 

 

596

 

 

1,116

 

 

1,438

 

 

Digital media and entertainment

 

 

132

 

 

316

 

 

752

 

 

Innovation initiatives and others

 

 

166

 

 

333

 

 

407

 

 

Unallocated (i)

 

 

255

 

 

309

 

 

563

 

​  

​  

​  

​  

​  

​  

 

Total depreciation and amortization expenses of property and equipment and land use rights

 

 

2,326

 

 

3,770

 

 

5,284

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

(i)          

Unallocated expenses are primarily related to corporate administrative costs and other miscellaneous items that are not allocated to individual segments.

(ii)          

Adjusted EBITA represents net income before (i) interest and investment income, net, other income, net, interest expense, income tax expenses and share of results of equity investees, and (ii) certain non-cash expenses, consisting of share-based compensation expense, amortization of intangible assets and impairment of goodwill, which are not reflective of the Company's core operating performance.