XML 168 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Significant equity transactions, restructuring transactions, mergers and acquisitions and equity investments (Tables)
12 Months Ended
Mar. 31, 2017
Damai  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Net assets acquired

 

 

100

 

Amortizable intangible assets (i)

 

 

 

 

Trade names, trademarks and domain names

 

 

684

 

Non-compete agreements

 

 

271

 

Developed technology and patents

 

 

267

 

Goodwill

 

 

2,693

 

Deferred tax assets

 

 

16

 

Deferred tax liabilities

 

 

(202

)

​  

​  

Total

 

 

3,829

 

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Total purchase price comprised of:

 

 

 

 

- cash consideration

 

 

2,711

 

- fair value of previously held equity interests

 

 

1,118

 

​  

​  

Total

 

 

3,829

 

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(i)          

Acquired amortizable intangible assets have estimated amortization periods not exceeding ten years and a weighted-average amortization period of 7.4 years.

 

AGTech  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Net assets acquired (i)

 

 

1,638

 

Amortizable intangible assets (ii)

 

 

 

 

Developed technology and patents

 

 

414

 

Trade names, trademarks and domain names

 

 

44

 

Non-compete agreements

 

 

38

 

Others

 

 

33

 

Goodwill

 

 

7,782

 

Deferred tax assets

 

 

4

 

Deferred tax liabilities

 

 

(86

)

Noncontrolling interests (iii)

 

 

(8,255

)

​  

​  

Total

 

 

1,612

 

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(i)          

Net assets include the cash consideration of RMB1,612 million.

(ii)          

Acquired amortizable intangible assets have estimated amortization periods and a weighted-average amortization period of 3.0 years.

(iii)          

Fair value of the noncontrolling interests is estimated based on the market price of the ordinary shares of AGTech as of the acquisition date.

 

SCMP and other media businesses  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Net assets acquired

 

 

800

 

Amortizable intangible assets (i)

 

 

 

 

Trade names, trademarks and domain names

 

 

378

 

User base and customer relationships

 

 

166

 

Licenses and copyrights

 

 

5

 

Others

 

 

10

 

Goodwill

 

 

529

 

Deferred tax assets

 

 

1

 

Deferred tax liabilities

 

 

(109

)

​  

​  

Total

 

 

1,780

 

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(i)          

Acquired amortizable intangible assets have estimated amortization periods and a weighted-average amortization period of 3.0 years.

 

Youku Tudou  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Net assets acquired (i)

 

 

5,836

 

Amortizable intangible assets (ii)

 

 

 

 

Trade names, trademarks and domain names

 

 

4,047

 

User base and customer relationships

 

 

284

 

Developed technology and patents

 

 

143

 

Others

 

 

262

 

Goodwill

 

 

26,395

 

Deferred tax assets

 

 

73

 

Deferred tax liabilities

 

 

(1,167

)

Noncontrolling interests (iii)

 

 

(773

)

​  

​  

Total

 

 

35,100

 

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Total purchase price comprised of:

 

 

 

 

- cash consideration

 

 

28,724

 

- fair value of previously held equity interests

 

 

6,376

 

​  

​  

Total

 

 

35,100

 

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(i)          

Net assets acquired primarily include cash and cash equivalents and short-term interest-bearing deposits with total balance of RMB5,857 million and licensed copyrights of video content of RMB703 million as of the date of acquisition.

(ii)          

Acquired amortizable intangible assets have estimated amortization periods not exceeding 20 years and a weighted-average amortization period of 17.4 years.

(iii)          

Fair value of the noncontrolling interests is estimated with reference to the purchase price of US$27.60 per ADS in the step acquisition.

 

Lazada  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Net assets acquired

 

 

2,874

 

Amortizable intangible assets (i)

 

 

 

 

User base and customer relationships

 

 

2,014

 

Non-compete agreements

 

 

959

 

Trade names, trademarks and domain names

 

 

292

 

Developed technology and patents

 

 

79

 

Goodwill

 

 

5,216

 

Deferred tax assets

 

 

616

 

Deferred tax liabilities

 

 

(1,027

)

Noncontrolling interests (ii)

 

 

(4,416

)

​  

​  

Total

 

 

6,607

 

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(i)          

Acquired amortizable intangible assets have estimated amortization periods not exceeding three years and a weighted-average amortization period of 2.5 years.

(ii)          

Fair value of the noncontrolling interests is estimated based on the purchase price per issued share of Lazada as of the acquisition date. The noncontrolling interests is classified as mezzanine equity due to certain put and call arrangements with other Lazada shareholders.

 

Alibaba Health  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Net assets acquired

 

 

1,290

 

Amortizable intangible assets (i)

 

 

 

 

Developed technology and patents

 

 

70

 

Trade names, trademarks and domain names

 

 

35

 

User base and customer relationships

 

 

8

 

Goodwill

 

 

49,320

 

Deferred tax assets

 

 

19

 

Deferred tax liabilities

 

 

(19

)

​  

​  

Total

 

 

50,723

 

​  

​  

​  

​  

The equity value comprised of:

 

 

 

 

- fair value of previously held equity interests

 

 

19,264

 

- fair value of noncontrolling interests

 

 

31,459

 

​  

​  

Total

 

 

50,723

 

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(i)          

Acquired amortizable intangible assets have estimated amortization periods not exceeding three years and a weighted-average amortization period of 2.6 years.

 

AutoNavi  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Net assets acquired

 

 

2,236

 

Amortizable intangible assets (i)

 

 

 

 

Developed technology and patents

 

 

1,387

 

User base and customer relationships

 

 

255

 

Trade names, trademarks and domain names

 

 

249

 

Goodwill

 

 

4,380

 

Deferred tax assets

 

 

72

 

Deferred tax liabilities

 

 

(284

)

​  

​  

Total

 

 

8,295

 

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Total purchase price comprised of:

 

 

 

 

- cash consideration

 

 

6,348

 

- fair value of previously held equity interests

 

 

1,947

 

​  

​  

Total

 

 

8,295

 

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(i)          

Acquired amortizable intangible assets have estimated amortization periods not exceeding four years and a weighted-average amortization period of 3.0 years.

 

Alibaba Pictures  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Net assets acquired (i)

 

 

5,899

 

Amortizable intangible assets (ii)

 

 

 

 

Trade names, trademarks and domain names

 

 

95

 

User base and customer relationships

 

 

4

 

Others

 

 

38

 

Goodwill

 

 

9,759

 

Deferred tax assets

 

 

13

 

Deferred tax liabilities

 

 

(17

)

Noncontrolling interests (iii)

 

 

(10,836

)

​  

​  

Total

 

 

4,955

 

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(i)          

Net assets include the cash consideration of RMB4,955 million.

(ii)          

Acquired amortizable intangible assets have estimated amortization periods not exceeding three years and a weighted-average amortization period of 2.5 years.

(iii)          

Fair value of the noncontrolling interests is estimated based on the market price of the ordinary shares of Alibaba Pictures as of the acquisition date.

 

UCWeb  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Net assets acquired (i)

 

 

1,159

 

Amortizable intangible assets (ii)

 

 

 

 

Non-compete agreements

 

 

1,823

 

Trade names, trademarks and domain names

 

 

591

 

Developed technology and patents

 

 

561

 

User base and customer relationships

 

 

106

 

Goodwill

 

 

10,376

 

Deferred tax liabilities

 

 

(21

)

​  

​  

Total

 

 

14,595

 

​  

​  

​  

​  

Total purchase price comprised of:

 

 

 

 

- cash consideration

 

 

2,826

 

- share-based consideration

 

 

3,782

 

- fair value of previously held equity interests

 

 

7,987

 

​  

​  

Total

 

 

14,595

 

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(i)          

Net assets acquired included noncontrolling interests of RMB220 million that is classified as mezzanine equity.

(ii)          

Acquired amortizable intangible assets have estimated amortization periods not exceeding four years and a weighted-average amortization period of 3.4 years.

 

One Touch  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

Amounts

 

 

 

(in millions of RMB)

 

Net assets acquired

 

 

105

 

Amortizable intangible assets (i)

 

 

 

 

Non-compete agreements

 

 

703

 

Trade names, trademarks and domain names

 

 

196

 

User base and customer relationships

 

 

25

 

Developed technology and patents

 

 

4

 

Goodwill

 

 

3,998

 

Deferred tax liabilities

 

 

(232

)

​  

​  

Total

 

 

4,799

 

​  

​  

​  

​  

Total purchase price comprised of:

 

 

 

 

- cash consideration

 

 

790

 

- contingent cash consideration

 

 

1,094

 

- fair value of previously held equity interests

 

 

2,915

 

​  

​  

Total

 

 

4,799

 

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(i)          

Acquired amortizable intangible assets have estimated amortization periods not exceeding five years and a weighted-average amortization period of 4.5 years.

 

Other acquisitions, summarized  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

                                                                                                                                                                                    

 

 

 

Year ended March 31,

 

 

 

 

2015

 

2016

 

2017

 

 

 

 

(in millions of RMB)

 

 

Net assets

 

 

266

 

 

350

 

 

(223

)

 

Identifiable intangible assets

 

 

421

 

 

876

 

 

593

 

 

Deferred tax assets

 

 

5

 

 

 

 

 

 

Deferred tax liabilities

 

 

(95

)

 

(198

)

 

(36

)

​  

​  

​  

​  

​  

​  

 

 

 

 

597

 

 

1,028

 

 

334

 

 

Noncontrolling interests

 

 

(269

)

 

(10

)

 

(110

)

​  

​  

​  

​  

​  

​  

 

Net identifiable assets acquired

 

 

328

 

 

1,018

 

 

224

 

 

Goodwill

 

 

1,806

 

 

1,403

 

 

793

 

​  

​  

​  

​  

​  

​  

 

Total purchase consideration

 

 

2,134

 

 

2,421

 

 

1,017

 

 

Fair value of previously held equity interests

 

 

(107

)

 

 

 

(51

)

 

Purchase consideration settled

 

 

(1,927

)

 

(2,360

)

 

(771

)

​  

​  

​  

​  

​  

​  

 

Contingent/deferred consideration as of year end

 

 

100

 

 

61

 

 

195

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Total purchase consideration comprised of:

 

 

 

 

 

 

 

 

 

 

 

- cash consideration

 

 

2,027

 

 

2,421

 

 

966

 

 

- fair value of previously held equity interests

 

 

107

 

 

 

 

51

 

​  

​  

​  

​  

​  

​  

 

Total

 

 

2,134

 

 

2,421

 

 

1,017

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​