XML 207 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
Significant equity transactions, restructuring transactions, mergers and acquisitions and equity investments (Tables)
12 Months Ended
Mar. 31, 2016
Alibaba Health  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Net assets acquired

 

 

1,290

 

 

Amortizable intangible assets (i)

 

 

 

 

 

User base and customer relationships

 

 

8

 

 

Trade names, trademarks and domain names

 

 

35

 

 

Developed technology and patents

 

 

70

 

 

Goodwill

 

 

49,320

 

 

Deferred tax assets

 

 

19

 

 

Deferred tax liabilities

 

 

(19

)

​  

​  

 

Total

 

 

50,723

 

​  

​  

​  

​  

 

The equity value comprised of:

 

 

 

 

 

- fair value of previously held equity interests

 

 

19,264

 

 

- fair value of noncontrolling interests

 

 

31,459

 

​  

​  

 

Total

 

 

50,723

 

​  

​  

​  

​  

 

 

 

 

(i)

Acquired amortizable intangible assets have estimated amortization periods not exceeding three years and a weighted-average amortization period of 2.6 years.

AutoNavi  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Net assets acquired

 

 

2,236

 

 

Amortizable intangible assets (i)

 

 

 

 

 

User base and customer relationships

 

 

255

 

 

Trade names, trademarks and domain names

 

 

249

 

 

Developed technology and patents

 

 

1,387

 

 

Goodwill

 

 

4,380

 

 

Deferred tax assets

 

 

72

 

 

Deferred tax liabilities

 

 

(284

)

​  

​  

 

Total

 

 

8,295

 

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Total purchase price comprised of:

 

 

 

 

 

- cash consideration

 

 

6,348 

 

 

- fair value of previously held equity interests

 

 

1,947 

 

​  

​  

 

Total

 

 

8,295 

 

​  

​  

​  

​  

 

 

 

 

(i)Acquired amortizable intangible assets have estimated amortization periods not exceeding four years and a weighted-average amortization period of 3.0 years.

 

Alibaba Pictures  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Net assets acquired (i)

 

 

5,899

 

 

Amortizable intangible assets (ii)

 

 

 

 

 

User base and customer relationships

 

 

4

 

 

Trade names, trademarks and domain names

 

 

95

 

 

Others

 

 

38

 

 

Goodwill

 

 

9,759

 

 

Deferred tax assets

 

 

13

 

 

Deferred tax liabilities

 

 

(17

)

 

Noncontrolling interests

 

 

(10,836

)

​  

​  

 

Total

 

 

4,955

 

​  

​  

​  

​  

 

 

 

 

(i)Net assets include the cash consideration of RMB4,955 million.

(ii)Acquired amortizable intangible assets have estimated amortization periods not exceeding three years and a weighted-average amortization period of 2.5 years.

 

UCWeb  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Net assets acquired (i)

 

 

1,159

 

 

Amortizable intangible assets (ii)

 

 

 

 

 

User base and customer relationships

 

 

106

 

 

Trade names, trademarks and domain names

 

 

591

 

 

Developed technology and patents

 

 

561

 

 

Non-compete agreements

 

 

1,823

 

 

Goodwill

 

 

10,376

 

 

Deferred tax liabilities

 

 

(21

)

​  

​  

 

Total

 

 

14,595

 

​  

​  

​  

​  

 

Total purchase price comprised of:

 

 

 

 

 

- cash consideration

 

 

2,826

 

 

- share-based consideration

 

 

3,782

 

 

- fair value of previously held equity interests

 

 

7,987

 

​  

​  

 

Total

 

 

14,595

 

​  

​  

​  

​  

 

 

 

 

(i)Net assets acquired included noncontrolling interests of RMB220 million that is classified as mezzanine equity.

(ii)Acquired amortizable intangible assets have estimated amortization periods not exceeding four years and a weighted-average amortization period of 3.4 years.

 

One Touch  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Amounts

 

 

 

 

(in millions of RMB)

 

 

Net assets acquired

 

 

105

 

 

Amortizable intangible assets (i)

 

 

 

 

 

User base and customer relationships

 

 

25

 

 

Trade names, trademarks and domain names

 

 

196

 

 

Developed technology and patents

 

 

4

 

 

Non-compete agreements

 

 

703

 

 

Goodwill

 

 

3,998

 

 

Deferred tax liabilities

 

 

(232

)

​  

​  

 

Total

 

 

4,799

 

​  

​  

​  

​  

 

Total purchase price comprised of:

 

 

 

 

 

- cash consideration

 

 

790

 

 

- contingent cash consideration

 

 

1,094

 

 

- fair value of previously held equity interests

 

 

2,915

 

​  

​  

 

Total

 

 

4,799

 

​  

​  

​  

​  

 

 

 

 

(i)Acquired amortizable intangible assets have estimated amortization periods not exceeding five years and a weighted-average amortization period of 4.5 years

 

Other acquisitions, summarized  
Acquisition  
Schedule of the allocation of the purchase price at the date of acquisition

 

                                                                                                                                                                                    

 

 

 

Year ended March 31,

 

 

 

 

2014

 

2015

 

2016

 

 

 

 

(in millions of RMB)

 

 

Net assets

 

 

24

 

 

266

 

 

350

 

 

Identifiable intangible assets

 

 

486

 

 

421

 

 

876

 

 

Deferred tax assets

 

 

 

 

5

 

 

 

 

Deferred tax liabilities

 

 

(29

)

 

(95

)

 

(198

)

​  

​  

​  

​  

​  

​  

 

 

 

 

481

 

 

597

 

 

1,028

 

 

Noncontrolling interests

 

 

 

 

(269

)

 

(10

)

​  

​  

​  

​  

​  

​  

 

Net identifiable assets acquired

 

 

481

 

 

328

 

 

1,018

 

 

Goodwill

 

 

543

 

 

1,806

 

 

1,403

 

​  

​  

​  

​  

​  

​  

 

Total purchase consideration

 

 

1,024

 

 

2,134

 

 

2,421

 

 

Fair value of previously held equity interests

 

 

 

 

(107

)

 

 

 

Purchase consideration settled

 

 

(731

)

 

(1,927

)

 

(2,360

)

​  

​  

​  

​  

​  

​  

 

Contingent/deferred consideration as of year end

 

 

293

 

 

100

 

 

61

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Total purchase consideration comprised of:

 

 

 

 

 

 

 

 

 

 

 

- cash consideration

 

 

843

 

 

2,027

 

 

2,421

 

 

- fair value of previously held equity interests

 

 

 

 

107

 

 

 

 

- share-based consideration

 

 

181

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

Total

 

 

1,024

 

 

2,134

 

 

2,421

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​