XML 76 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Significant mergers and acquisitions and investments (Tables)
12 Months Ended
Mar. 31, 2023
Sun Art Retail Group Limited  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

The allocation of the purchase price as of the date of acquisition is summarized as follows:

 

 

Amounts

 

 

 

RMB

 

 

(in millions)

 

Net assets acquired (i)

 

 

49,672

 

Amortizable intangible assets (ii)

 

 

 

Trade names, trademarks and domain names

 

 

11,500

 

Non-compete agreements

 

 

4,700

 

Developed technology and patents

 

 

615

 

User base and customer relationships

 

 

47

 

Goodwill

 

 

13,474

 

Deferred tax liabilities

 

 

(9,629

)

Noncontrolling interests (iii)

 

 

(23,684

)

 

 

46,695

 

 

 

Amounts

 

 

 

RMB

 

 

(in millions)

 

Total purchase price is comprised of:

 

 

 

‑ cash consideration

 

 

24,136

 

‑ fair value of previously held equity interests

 

 

22,559

 

 

 

46,695

 

 

(i)
Net assets acquired primarily included property and equipment of RMB27,333 million, operating lease right-of-use assets relating to land use rights of RMB22,997 million, payables and accruals for cost of revenue of RMB14,681 million, short-term investments of RMB14,387 million, customer advances of RMB11,082 million and inventories of RMB9,341 million as of the date of acquisition.
(ii)
Acquired amortizable intangible assets had estimated amortization periods not exceeding 13 years and a weighted-average amortization period of 11.8 years.
(iii)
Fair value of the noncontrolling interests was estimated with reference to the market price per share as of the acquisition date.
Other acquisitions, summarized  
Acquisition  
Schedule of the allocation of the purchase price as of the date of acquisition

Other acquisitions that constitute business combinations are summarized in the following table:

 

 

Year ended March 31,

 

 

2021

 

 

2022

 

 

2023

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

(in millions)

 

Net (liabilities) assets

 

 

(106

)

 

 

852

 

 

1

 

Identifiable intangible assets

 

 

3,888

 

 

 

1,000

 

 

285

 

Deferred tax liabilities

 

 

(195

)

 

 

(170

)

 

 

(68

)

 

 

3,587

 

 

 

1,682

 

 

 

218

 

Noncontrolling interests and mezzanine equity

 

 

(3,310

)

 

 

(1,884

)

 

 

(38

)

Net identifiable assets (liabilities)

 

 

277

 

 

 

(202

)

 

 

180

 

Goodwill

 

 

4,105

 

 

 

3,283

 

 

583

 

Total purchase consideration

 

 

4,382

 

 

 

3,081

 

 

 

763

 

Fair value of previously held equity interests

 

 

(2,434

)

 

 

(31

)

 

 

 

Purchase consideration settled

 

 

(1,794

)

 

 

(2,671

)

 

 

(481

)

Deferred consideration as of year end

 

 

154

 

 

 

379

 

 

 

282

 

 

 

 

 

 

 

 

 

 

 

Total purchase consideration is comprised of:

 

 

 

 

 

 

 

 

 

- cash consideration

 

 

875

 

 

 

3,050

 

 

 

763

 

- non-cash consideration

 

 

1,073

 

 

 

 

 

 

 

- fair value of previously held equity interests

 

 

2,434

 

 

 

31

 

 

 

 

 

 

4,382

 

 

 

3,081

 

 

 

763