XML 29 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
REVENUES
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]    
REVENUES

NOTE 6 – REVENUES:

 

  Disaggregation of revenue

 

   2024   2023   2024   2023 
   Nine months ended   Three months ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
   USD in thousands   USD in thousands 
Development Services (*)   843    317    548    105 
Products   1,817    770    744    5 
Total Revenues   2,660    1,087    1,292    110 

 

(*)

During the second quarter of 2022, the Company completed the development of a customer-specific project for a Fortune 500 multinational healthcare corporation and moved from the development phase of the project to its production phase. As a result, during the nine months ended September 30, 2024, the Company recognized development services revenues in the amount of $317 thousand and related development costs previously deferred in the amount of $180 thousand. The amounts were recognized based on the expected manufacturing term of the product, which the Company estimates at seven years. In addition, the Company recognized product revenues of $1,731 thousand during the nine months ended September 2024 from the sale of units of the product developed in the context of these development services .

 

  (*)

During the second quarter of 2022, the Company completed the development of a customer-specific project for a Fortune 500 multinational healthcare corporation and moved from the development phase of the project to its production phase. As a result, during the nine months ended September 30, 2024, the Company recognized development services revenues in the amount of $317 thousand and related development costs previously deferred in the amount of $180 thousand. The amounts were recognized based on the expected manufacturing term of the product, which the Company estimates at seven years.

 

In addition, the Company recognized product revenues of $1,731 thousand during the nine months ended September 2024 from the sale of units of the product developed in the context of these development services.

 

During the nine months ended September 30, 2024 the Company recognized development services revenues in the amount of $526 thousand from development and customization contracts in which the performance obligation is satisfied over time.

 

Contract fulfillment assets and Contract liabilities:

 

The Company’s contract fulfillment assets and contract liabilities as of September 30, 2024, and December 31, 2023, were as follows:

 

   September 30,   December 31, 
   2024   2023 
   USD in thousands 
Contract fulfillment assets   1,123    1,256 
Contract liabilities   2,094    2,322 

 

Contract liabilities include deferred service and advance payments.

 

The change in contract fulfillment assets:

 

   September 30,   December 31, 
   2024   2023 
   USD in thousands 
Balance at beginning of the period   1,256    1,495 
Contract costs deferred during the period   47      
Contract costs recognized during the period   (180)   (239)
Balance at end of the period   1,123    1,256 

 

The change in contract liabilities:

 

   September 30,   December 31, 
   2024   2023 
   USD in thousands 
Balance at beginning of the period   2,322    3,644 
Revenue deferred during the period   161    - 
Revenue recognized during the period   (389)   (1,322)
Balance at end of the period   2,094    2,322 

 

Remaining Performance Obligations

 

Remaining Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that are expected to be invoiced and recognized as revenue in future periods. As of September 30, 2024, the total RPO amounted to approximately $16.0 million. The total RPO amount includes an amount exceeding $10 million related to a long-term purchase order agreement signed in Q3.2024 with a leading international defense contractor, in respect of which no deferred revenue was recorded and no fulfillment of performance obligations commenced as of September 30, 2024.

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 – REVENUES AND ENTITY WIDE DISCLOSURES:

 

ASC 280, “Segment Reporting,” establishes standards for reporting information about operating segments. The Company manages its business based on one operating segment, as described in Note 1.

 

  a. Disaggregation of revenue

 

 SCHEDULE OF DISAGGREGATION OF REVENUE

   2023   2022 
   Year ended on
December 31,
 
   2023   2022 
   USD in thousands 
Development Services (customer A) (*)   422    317 
Products   2,611    348 
Revenue   3,033    665 

 

 

(*)

During the second quarter of 2022, the Company completed the development of to a customer-specific project for a Fortune 500 multinational healthcare corporation (“Customer A”) and moved from the development phase of the project to its production phase. As a result, during the year ended December 31, 2023, the Company recognized development services revenues and related development costs that had been previously deferred, in the amounts of $422 thousand and $239 thousand, respectively. The amounts were recognized based on the expected manufacturing term of the product, which the Company estimates at 7 years.

     
    In addition, following the commencement of the production phase, the Company recognized product revenues of $2,514 thousands during the year ended December 31, 2023 from the sale of units of the product developed in the context of these development services.

 

  b. Revenues by geographical area (based on the location of customers)

 

The following is a summary of revenues within geographic areas:

 

   2023   2022 
   Year ended on
December 31,
 
   2023   2022 
   USD in thousands 
United States   2,983    553 
United Kingdom   4    65 
Israel   27    - 
Other   19    47 
Revenue   3,033    665 

 

  c. Major customers

 

Set forth below is a breakdown of Company’s revenue by major customers (major customer –revenues from these customers constituted at least 10% of total revenues in a certain year):

 SCHEDULE OF MAJOR CUSTOMER BREAKDOWN OF COMPANY’S REVENUE

   Year ended on 
   December 31, 
   2023   2022 
   USD in thousands 
Customer A   2,977    538 
           
Customer B   -    65 

 

 

  d. Contract fulfillment assets and Contract liabilities:

 

    2023     2022  
    December 31,  
    2023     2022  
    USD in thousands  
Contract fulfillment assets     1,256       1,495  
Contract liabilities     2,322       3,644  

 

Contract liabilities include deferred service and advance payments.

 

The change in contract fulfillment assets:

 

   2023   2022 
   December 31, 
   2023   2022 
   USD in thousands 
         
Balance at beginning of year   1,495    1,675 
Contract costs recognized during the period   (239)   (180)
Balance at end of year   1,256    1,495 

 

The change in contract liabilities:

 

   2023   2022 
   December 31, 
   2023   2022 
   USD in thousands 
         
Balance at beginning of year   3,644    2,420 
Deferred revenue relating to new sales   -    1,613 
Revenue recognized during the year   (1,322)   (389)
Balance at end of year   2,322    3,644 

 

Remaining Performance Obligations

 

Remaining Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that will be recognized as revenue in future periods. As of December 31, 2023, the total RPO amounted to $2.3 million, which the Company expects to recognize over the expected manufacturing term of the product under development.

 

 

ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.)

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS