XML 103 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 7 $ 34,903 $ (15,294) $ 19,616
Balance, shares at Dec. 31, 2021 7,122      
Stock based compensation 1,638 1,638
Net loss (9,468) (9,468)
Balance at Dec. 31, 2022 $ 7 36,541 (24,762) 11,786
Balance, shares at Dec. 31, 2022 7,122      
Stock based compensation 1,056 1,056
Issuance of shares upon RSU vesting [1] [1]
Issuance of shares upon RSU vesting, shares 25      
Issuance expenses $ 3 13,818 13,821
Issuance of shares and warrants, shares 3,294      
Net loss (8,104) (8,104)
Balance at Sep. 30, 2023 $ 10 51,415 (32,866) 18,559
Balance, shares at Sep. 30, 2023 10,441      
Balance at Dec. 31, 2022 $ 7 36,541 (24,762) 11,786
Balance, shares at Dec. 31, 2022 7,122      
Stock based compensation 1,664 1,664
Issuance of shares upon RSU vesting   [2]
Issuance of shares upon RSU vesting, shares 28      
Issuance expenses $ 3 13,799 13,802
Issuance of shares and warrants, shares 3,294      
Net loss (9,445) (9,445)
Balance at Dec. 31, 2023 $ 10 52,004 (34,207) 17,807
Balance, shares at Dec. 31, 2023 10,444      
Balance at Jun. 30, 2023 $ 10 51,110 (30,324) 20,796
Balance, shares at Jun. 30, 2023 10,437      
Stock based compensation 371 371
Issuance of shares upon RSU vesting [1] [1]
Issuance of shares upon RSU vesting, shares 4      
Issuance expenses (66) (66)
Net loss (2,542) (2,542)
Balance at Sep. 30, 2023 $ 10 51,415 (32,866) 18,559
Balance, shares at Sep. 30, 2023 10,441      
Balance at Dec. 31, 2023 $ 10 52,004 (34,207) 17,807
Balance, shares at Dec. 31, 2023 10,444      
Stock based compensation 1,500 1,500
Issuance of shares upon RSU vesting [3] [3]
Issuance of shares upon RSU vesting, shares 19      
Net loss (8,211) (8,211)
Issuance of shares $ 3 9,815 9,818
Issuance of shares, shares 2,145      
Balance at Sep. 30, 2024 $ 13 63,319 (42,418) 20,914
Balance, shares at Sep. 30, 2024 12,608      
Balance at Jun. 30, 2024 $ 10 52,967 (39,551) 13,426
Balance, shares at Jun. 30, 2024 10,458      
Stock based compensation 537 537
Issuance of shares upon RSU vesting [3] [3]
Issuance of shares upon RSU vesting, shares 5      
Net loss (2,867) (2,867)
Issuance of shares $ 3 9,815 9,818
Issuance of shares, shares 2,145      
Balance at Sep. 30, 2024 $ 13 $ 63,319 $ (42,418) $ 20,914
Balance, shares at Sep. 30, 2024 12,608      
[1] Represents an amount less than $1 thousand
[2] Represents an amount less than $1 thousand.
[3] Represents an amount less than $1 thousand