XML 99 R2.htm IDEA: XBRL DOCUMENT v3.24.4
Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
CURRENT ASSETS:      
Cash and cash equivalents $ 20,906 $ 8,945 $ 10,099
Restricted cash 318  
Short terms deposits 8,096 3,047
Accounts receivable 912 1,372 60
Inventory 328 504 630
Other current assets 634 432 281
Total current assets 23,098 19,349 14,117
NON-CURRENT ASSETS:      
Contract fulfillment assets 1,123 1,256 1,495
Property and equipment, net 423 477 648
Operating lease right-of-use assets 1,154 1,380 307
Severance pay asset 279 271 328
Other non-current assets 96 96
Total non-current assets 3,075 3,480 2,778
TOTAL ASSETS 26,173 22,829 16,895
CURRENT LIABILITIES:      
Accounts payable 301 287 297
Contract liabilities - short term 615 527 1,426
Operating lease liabilities - short term 468 470 199
Accrued compensation expenses 1,152 546 365
Total current liabilities 2,924 2,082 2,559
NON-CURRENT LIABILITIES:      
Contract liabilities - long term 1,479 1,795 2,218
Operating lease liabilities - long term 601 856 64
Liability for severance pay 255 261 268
Other non-current liabilities 28
Total non-current liabilities 2,335 2,940 2,550
TOTAL LIABILITIES 5,259 5,022 5,109
SHAREHOLDERS’ EQUITY:      
Common stock, $0.001 par value; 300,000,000 shares authorized as of September 30, 2024, and December 31, 2023, 12,607,516 and 10,443,768 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 13 10 7
Additional paid-in capital 63,319 52,004 36,541
Accumulated deficit (42,418) (34,207) (24,762)
TOTAL SHAREHOLDERS’ EQUITY 20,914 17,807 11,786
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 26,173 22,829 16,895
Related Party [Member]      
CURRENT LIABILITIES:      
Other current liabilities 51 41 58
Nonrelated Party [Member]      
CURRENT LIABILITIES:      
Other current liabilities $ 337 $ 211 $ 214