XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.4
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2020 $ 4 $ 10,267 $ (6,307) $ 3,964
Balance, shares at Dec. 31, 2020 4,084      
Stock based compensation (see note 9) 2,030 2,030
Issuance of shares and warrants (see note 9) $ 2 19,116 19,118
Issuance of shares and warrants,shares 2,469      
Net loss (8,987) (8,987)
Exercise of warrants (see note 9) $ 1 3,490 3,491
Exercise of warrants, shares 568      
Round up of shares due to reverse stock split (see note 9) [1] [1] [1]
Round up shares due to reverse stock split, shares 1      
Balance at Dec. 31, 2021 $ 7 34,903 (15,294) 19,616
Balance, shares at Dec. 31, 2021 7,122      
Stock based compensation (see note 9) 1,916 1,916
Net loss (7,804) (7,804)
Balance at Sep. 30, 2022 $ 7 36,819 (23,098) 13,728
Balance, shares at Sep. 30, 2022 7,122      
Balance at Dec. 31, 2021 $ 7 34,903 (15,294) 19,616
Balance, shares at Dec. 31, 2021 7,122      
Stock based compensation (see note 9) 1,638 1,638
Net loss (9,468) (9,468)
Balance at Dec. 31, 2022 $ 7 36,541 (24,762) 11,786
Balance, shares at Dec. 31, 2022 7,122      
Balance at Jun. 30, 2022 $ 7 36,360 (20,854) 15,513
Balance, shares at Jun. 30, 2022 7,122      
Stock based compensation (see note 9) 459 459
Net loss (2,244) (2,244)
Balance at Sep. 30, 2022 $ 7 36,819 (23,098) 13,728
Balance, shares at Sep. 30, 2022 7,122      
Balance at Dec. 31, 2022 $ 7 36,541 (24,762) 11,786
Balance, shares at Dec. 31, 2022 7,122      
Stock based compensation (see note 9) 1,056 1,056
Issuance of shares upon RSU vesting [2] [2]
Issuance of shares upon RSU vesting, shares 25      
Issuance of shares and warrants (see note 9) $ 3 13,818 13,821
Issuance of shares and warrants,shares 3,294      
Net loss (8,104) (8,104)
Balance at Sep. 30, 2023 $ 10 51,415 (32,866) 18,559
Balance, shares at Sep. 30, 2023 10,441      
Balance at Jun. 30, 2023 $ 10 51,110 (30,324) 20,796
Balance, shares at Jun. 30, 2023 10,437      
Stock based compensation (see note 9) 371 371
Issuance of shares upon RSU vesting [2] [2]
Issuance of shares upon RSU vesting, shares 4      
Net loss (2,542) (2,542)
Issuance expenses (66) (66)
Balance at Sep. 30, 2023 $ 10 $ 51,415 $ (32,866) $ 18,559
Balance, shares at Sep. 30, 2023 10,441      
[1] Represents an amount less than $1 thousand
[2] Represents an amount less than $1 thousand