EX-99.1 2 ex99_1.htm certstmtsemt13082606.htm - Generated by SEC Publisher for SEC Filing
Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
STATEMENT TO NOTEHOLDERS

 

June 25, 2026

 

TRANSACTION PARTIES
 
Depositor: Sequoia Residential Funding, Inc.
Trustee: Wilmington Trust, National Association
Master Servicer: CitiMortgage, Inc.
 
 
 
 
  Karen Schluter Citibank, Agency and Trust
  (212) 816-5827 388 Greenwich Street Trading, 4th Floor
  karen.schluter@citi.com New York, NY 10013

 

TABLE OF CONTENTS
 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Collateral Performance - Pool and Collections Summary 8
5 . Stratification Detail 9
6 . Collateral Performance - Delinquency and Loan Status History 10
7 . Standard Prepayment and Default Information 11
8 . Additional Reporting 12
9 . Other Information 13
10 . Notes 14

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  DISTRIBUTION SUMMARY

 

June 25, 2026

 

                      Accretion    
                      &    
                      Non-Cash    
          Accrual   Other       Balance    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease)   Balance
 
A-1 393,959,000.00 31,432,189.93 3.000000 % 30/360 78,580.47 - 660,892.01 739,472.48 - -   30,771,297.92
A-2 23,528,000.00 - 2.250000 % 30/360 - - - - - -   -
A-3 10,000,000.00 2,675,046.01 3.000000 % 30/360 6,687.62 - 56,245.41 62,933.03 - -   2,618,800.60
B-1 9,663,000.00 1,066,539.58 3.477084 % 30/360 3,090.37 - 69,120.28 72,210.65 - -   997,419.30
B-2 7,593,000.00 838,066.36 3.477084 % 30/360 2,428.36 - 54,313.39 56,741.75 - -   783,752.97
B-3 6,902,000.00 761,798.21 3.477084 % 30/360 2,207.36 - 49,370.61 51,577.97 - -   712,427.60
B-4 3,681,000.00 719,746.62 3.477084 % 30/360 2,085.52 - - 2,085.52 - -   719,746.62
B-5 4,832,464.00 4,832,464.00 3.477084 % 30/360 14,002.40 - - 14,002.40 - -   4,832,464.00
R - - 0.000000 % - - - - - - -   -
LT-R - - 0.000000 % - - - - - - -   -
Total 460,158,464.00 42,325,850.71       109,082.10 - 889,941.70 999,023.80 - -   41,435,909.01
Notional                          
A-IO1 23,528,000.00 - 0.750000 % 30/360 - - - - - -   -
A-IO2 427,487,000.00 34,107,235.94 0.477084 % 30/360 13,560.01 - - 13,560.01 - (717,137.42 ) 33,390,098.52
Total 451,015,000.00 34,107,235.94       13,560.01 - - 13,560.01 - (717,137.42 ) 33,390,098.52
 
Grand Total 911,173,464.00 76,433,086.65       122,642.11 - 889,941.70 1,012,583.81 - (717,137.42 ) 74,826,007.53

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
DISTRIBUTION SUMMARY - FACTORS

 

June 25, 2026

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A-1 81745 EAA7 05/29/2026 0.19946357 - 1.67756546 1.87702903 - - 78.10786889
A-2 81745 EAK5 05/29/2026 - - - - - - -
A-3 81745 EAL3 05/29/2026 0.66876200 - 5.62454100 6.29330300 - - 261.88006000
A-IO1 81745 EAB5 05/29/2026 - - - - - - -
A-IO2 81745 VAA9 05/29/2026 0.03172029 - - 0.03172029 - - 78.10786882
B-1 81745 EAC3 05/29/2026 0.31981476 - 7.15308703 7.47290179 - - 103.22045948
B-2 81745 EAD1 05/29/2026 0.31981562 - 7.15308705 7.47290267 - - 103.22046227
B-3 81745 EAE9 05/29/2026 0.31981455 - 7.15308751 7.47290206 - - 103.22045784
B-4 81745 EAF6 05/29/2026 0.56656343 - - 0.56656343 - - 195.53018745
B-5 81745 EAG4 05/29/2026 2.89756944 - - 2.89756944 - - 1,000.00000000
R 81745 EAH2 05/29/2026 - - - - - - -
LT-R 81745 EAJ8 05/29/2026 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

June 25, 2026

 

      Rate       Interest     Shortfall     Paid  
            Accrual Net Accreted/ Non   Carry      
Class Current     Next   Dates Accrued Deferred Recovered   Forward Accrued Carry Forward Total
 
A-1 3.00000 %   3.00000 % 05/01-05/31 78,580.47 - -   - 78,580.47 - 78,580.47
A-2 2.25000 %   2.25000 % 05/01-05/31 - - -   - - - -
A-3 3.00000 %   3.00000 % 05/01-05/31 6,687.62 - -   - 6,687.62 - 6,687.62
B-1 3.47708 %   3.48142 % 05/01-05/31 3,090.37 - -   - 3,090.37 - 3,090.37
B-2 3.47708 %   3.48142 % 05/01-05/31 2,428.36 - -   - 2,428.36 - 2,428.36
B-3 3.47708 %   3.48142 % 05/01-05/31 2,207.36 - -   - 2,207.36 - 2,207.36
B-4 3.47708 %   3.48142 % 05/01-05/31 2,085.52 - -   - 2,085.52 - 2,085.52
B-5 3.47708 %   3.48142 % 05/01-05/31 14,002.40 - -   - 14,002.40 - 14,002.40
R 0.00000 %   0.00000 % 05/01-05/31 - - -   - - - -
LT-R 0.00000 %   0.00000 % 05/01-05/31 - - -   - - - -
Total             109,082.10 - -   - 109,082.10 - 109,082.10
Notional                            
A-IO1 0.75000 %   0.75000 % 05/01-05/31 - - -   - - - -
A-IO2 0.47708 %   0.48142 % 05/01-05/31 13,560.01 - -   - 13,560.01 - 13,560.01
Total             13,560.01 - -   - 13,560.01 - 13,560.01
 
Grand Total             122,642.11 - -   - 122,642.11 - 122,642.11

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

June 25, 2026

 

        Carry Forward Interest    
  Non-Recov          
Class Shortall Prior Int. on Prior New Paid Outstanding
 
A-1 - - - - - -
A-2 - - - - - -
A-3 - - - - - -
B-1 - - - - - -
B-2 - - - - - -
B-3 - - - - - -
B-4 - - - - - -
B-5 - 939.36 - - - 939.36
R - - - - - -
LT-R - - - - - -
Total - 939.36 - - - 939.36
Notional            
A-IO1 - - - - - -
A-IO2 - - - - - -
Total - - - - - -
 
Grand Total - 939.36 - - - 939.36

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

June 25, 2026

 

                Accretion    
                &    
    Prior           Non-Cash    
    Cumulative           Balance   Cumulative
  Prior Realized Scheduled Unscheduled Principal     Increase/ Current Realized
Class Balance Loss Principal Principal Distributed Realized Loss (Recovery) (Decrease) Balance Loss
 
A-1 31,432,189.93 - 128,727.03 532,164.98 660,892.01 - - - 30,771,297.92 -
A-2 - - - - - - - - - -
A-3 2,675,046.01 - 10,955.35 45,290.06 56,245.41 - - - 2,618,800.60 -
B-1 1,066,539.58 - 13,463.09 55,657.19 69,120.28 - - - 997,419.30 -
B-2 838,066.36 - 10,579.04 43,734.35 54,313.39 - - - 783,752.97 -
B-3 761,798.21 - 9,616.29 39,754.31 49,370.61 - - - 712,427.60 -
B-4 719,746.62 - - - - - - - 719,746.62 -
B-5 4,832,464.00 - - - - - - - 4,832,464.00 -
R - - - - - - - - - -
LT-R - - - - - - - - - -
 
Total 42,325,850.71 - 173,340.80 716,600.89 889,941.70 - - - 41,435,909.01 -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  RECONCILIATION DETAIL

 

June 25, 2026

 

  SOURCE OF FUNDS     ALLOCATION OF FUNDS    
 
Interest Funds Available       Scheduled Fees    
Scheduled Interest   132,165.37   Master Servicing Fee 0.00  
Uncompensated PPIS   0.00   Servicing Fee 8,817.87  
Relief Act Shortfall   0.00   Trustee Fee 42.30  
Losses in Excess of Principal Balance   0.00   Securities Adminstrator Fee 663.09  
Stop Advance Interest   0.00        
        Total Scheduled Fees   9,523.26
Other Interest Amounts   0.00        
        Additional Fees, Expenses, etc.    
Total Interest Funds Available     132,165.37 Trust Fund Expenses 0.00  
Principal Funds Available       Other Expenses 0.00  
Scheduled Principal   173,340.80        
        Total Additional Fees, Expenses, etc.   -
Curtailments   4,629.93        
        Distributions    
Curtailments Adjustments   14.96        
        Interest Distribution 122,642.11  
Prepayments in Full   711,956.01        
        Principal Distribution 889,941.70  
Liquidation Principal   0.00        
Repurchased Principal   0.00   Total Distributions   1,012,583.81
Other Principal   0.00        
Substitution Principal   0.00        
Principal Losses and Forgiveness   0.00        
Subsequent Recoveries / (Losses)   0.00        
Total Principal Funds Available     889,941.70      
 
 
 
 
Total Funds Available     1,022,107.07      
        Total Funds Allocated   1,022,107.07

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY

 

June 25, 2026

 

Deal Initial   Beginning Ending   Initial   Beginning   Ending  
 
Count 603   79 78 Remaining Term 357   202   201  
Scheduled 460,158,464.20   42,325,850.84 41,435,909.14 Gross Rate 3.83455 % 3.74708 % 3.75142 %
Actual 460,158,464.20   42,429,459.66 41,539,721.10 Net Rate 3.56455 % 3.47708 % 3.48142 %
Interest Bearing 460,158,464.20   42,325,850.84 41,435,909.14              
 
Principal Collections     Realized Losses     Interest Collections      
 
Scheduled Principal   173,340.80   Principal Losses and   Scheduled Interest       132,165.37  
          -            
        Forgiveness              
Curtailments   4,629.93       Less:          
        Losses in Excess of Principal              
Curtailments Adjustments   14.96     - Servicing Fee       8,817.87  
        Balance              
Prepayments in Full   711,956.01   Subsequent (Recoveries) /   Trustee Fee       42.30  
          -            
        Losses              
Liquidation Principal   -       Securities Adminstrator Fee   663.09  
        Cumulative Realized Losses -            
Repurchased Principal   -       Uncompensated PPIS   -  
Other Principal   -       Relief Act Shortfall       -  
Substitution Principal   -       Other Expenses       -  
Principal Losses and Forgiveness   -       Losses in Excess of Principal Balance   -  
Subsequent Recoveries / (Losses)   -       Stop Advance Interest   -  
            Other Interest Amounts   -  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  STRATIFICATION DETAIL

 

June 25, 2026

 

Loan Rate          
 
  Asset Ending Scheduled % of    
Loan Rate Range Count Balance Agg.Bal. WAC WAM
 
3.00 or Less 1 134,640.58 0.32 3.0000 24
3.01 to 3.50 10 7,124,930.03 17.20 3.4344 202
3.51 to 4.00 64 32,499,233.50 78.43 3.8024 201
4.01 to 4.50 3 1,677,105.03 4.05 4.1705 202
4.51 to 5.00 0 0.00 0.00 0.0000 0
5.01 to 5.50 0 0.00 0.00 0.0000 0
5.51 to 6.00 0 0.00 0.00 0.0000 0
6.01 to 6.50 0 0.00 0.00 0.0000 0
6.51 to 7.00 0 0.00 0.00 0.0000 0
7.01 to 7.50 0 0.00 0.00 0.0000 0
7.51 to 8.00 0 0.00 0.00 0.0000 0
8.01 or Greater 0 0.00 0.00 0.0000 0
Total 78 41,435,909.14 100.00 3.7514 200
 
Ending Schedule Balance          
 
Ending Schedule Balance Asset Ending Scheduled % of    
Range Count Balance Agg.Bal. WAC WAM
 
1 to 200,000 2 247,606.69 0.60 3.4562 105
200,001 to 400,000 14 4,922,157.11 11.88 3.7407 193
400,001 to 600,000 39 19,253,124.55 46.46 3.7979 202
600,001 to 800,000 18 12,326,078.83 29.75 3.7116 202
800,001 to 1,000,000 4 3,500,282.91 8.45 3.7574 201
1,000,001 to 1,200,000 1 1,186,659.05 2.86 3.5000 202
1,200,001 to 1,400,000 0 0.00 0.00 0.0000 0
1,400,001 to 1,600,000 0 0.00 0.00 0.0000 0
1,600,001 to 1,800,000 0 0.00 0.00 0.0000 0
1,800,001 to 2,000,000 0 0.00 0.00 0.0000 0
2,000,001 or Greater 0 0.00 0.00 0.0000 0
Total 78 41,435,909.14 100.00 3.7514 200

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS HISTORY

 

June 25, 2026

 

                      Delinquent                                              
              (Does not include loans in Bankruptcy, Foreclosure, or REO)                                      
 
  30 Day 60 Day     90 Day 120 Day 150 Day 180 + Day Bankruptcy   Foreclosure       REO  
 
Distribution                                                                        
 
Date Count   Balance   Count   Balance   Count Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance  
 
 
  1   346,447   0   0   0   0   0   0   0   0   0   0   0   0   1   401,644   0   0  
06/25/2026                                                                        
  1.28 % 0.84 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.28 % 0.97 % 0.00 % 0.00 %
 
  1   347,676   0   0   0   0   0   0   0   0   0   0   0   0   1   403,026   0   0  
05/26/2026                                                                        
  1.27 % 0.82 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.27 % 0.95 % 0.00 % 0.00 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   1   404,404   0   0  
04/27/2026                                                                        
  0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.25 % 0.95 % 0.00 % 0.00 %
 
  1   350,123   0   0   0   0   0   0   0   0   0   0   0   0   1   405,778   0   0  
03/25/2026                                                                        
  1.25 % 0.82 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.25 % 0.94 % 0.00 % 0.00 %
 
  2   735,664   0   0   0   0   0   0   0   0   0   0   0   0   1   407,147   0   0  
02/25/2026                                                                        
  2.50 % 1.71 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.25 % 0.94 % 0.00 % 0.00 %
 
  1   388,243   0   0   0   0   0   0   0   0   0   0   0   0   1   408,511   0   0  
01/26/2026                                                                        
  1.25 % 0.90 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.25 % 0.94 % 0.00 % 0.00 %
 
  1   392,151   0   0   0   0   0   0   0   0   0   0   0   0   1   409,871   0   0  
12/26/2025                                                                        
  1.24 % 0.89 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.24 % 0.93 % 0.00 % 0.00 %
 
  1   396,047   0   0   0   0   0   0   0   0   0   0   0   0   1   411,226   0   0  
11/25/2025                                                                        
  1.24 % 0.90 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.24 % 0.93 % 0.00 % 0.00 %
 
  1   399,932   0   0   0   0   0   0   0   0   0   0   0   0   1   412,577   0   0  
10/27/2025                                                                        
  1.24 % 0.90 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.24 % 0.93 % 0.00 % 0.00 %
 
  2   761,178   0   0   0   0   0   0   0   0   0   0   0   0   1   413,923   0   0  
09/25/2025                                                                        
  2.47 % 1.71 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.24 % 0.93 % 0.00 % 0.00 %
 
  1   407,668   0   0   0   0   0   0   0   0   0   0   0   0   1   415,265   0   0  
08/25/2025                                                                        
  1.24 % 0.91 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.24 % 0.93 % 0.00 % 0.00 %
 
  2   771,277   0   0   0   0   0   0   0   0   0   0   0   0   1   416,602   0   0  
07/25/2025                                                                        
  2.47 % 1.72 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 1.24 % 0.93 % 0.00 % 0.00 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
STANDARD PREPAYMENT AND DEFAULT INFORMATION

 

June 25, 2026

 

  Wtd. Avg. Current                                
Payment Age Collateral Scheduled Unscheduled   Liquidation                        
Date (Months) Balance Principal Principal   Principal SMM   CPR   PSA   MDR   CDR   SDA  
 
25-Jun-2026 157.51 41,435,909.14 173,340.80 716,600.90   - 1.700 % 18.597 % 310 % 0.000 % 0.000 % 0 %
26-May-2026 156.51 42,325,850.84 175,026.45 300,077.05   - 0.704 % 8.128 % 135 % 0.000 % 0.000 % 0 %
27-Apr-2026 155.51 42,800,954.34 174,485.65 (280.82 ) - -0.001 % -0.008 % 0 % 0.000 % 0.000 % 0 %
25-Mar-2026 154.51 42,975,159.17 173,927.44 5,773.31   - 0.013 % 0.161 % 3 % 0.000 % 0.000 % 0 %
25-Feb-2026 153.51 43,154,859.92 173,272.29 36,637.24   - 0.085 % 1.013 % 17 % 0.000 % 0.000 % 0 %
26-Jan-2026 152.50 43,364,769.45 174,303.34 457,925.54   - 1.045 % 11.843 % 197 % 0.000 % 0.000 % 0 %
26-Dec-2025 151.50 43,996,998.33 173,751.80 3,785.51   - 0.009 % 0.103 % 2 % 0.000 % 0.000 % 0 %
25-Nov-2025 150.50 44,174,535.64 173,202.14 3,743.54   - 0.008 % 0.102 % 2 % 0.000 % 0.000 % 0 %
27-Oct-2025 149.50 44,351,481.32 172,670.69 (1,592.92 ) - -0.004 % -0.043 % -1 % 0.000 % 0.000 % 0 %
25-Sep-2025 148.50 44,522,559.09 172,106.78 9,380.42   - 0.021 % 0.252 % 4 % 0.000 % 0.000 % 0 %
25-Aug-2025 147.50 44,704,046.29 171,561.70 3,916.64   - 0.009 % 0.105 % 2 % 0.000 % 0.000 % 0 %
25-Jul-2025 146.50 44,879,524.63 173,915.82 20,103.44   - 0.045 % 0.536 % 9 % 0.000 % 0.000 % 0 %
25-Jun-2025 145.50 45,073,543.89 173,350.60 8,849.30   - 0.020 % 0.235 % 4 % 0.000 % 0.000 % 0 %
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal)   MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance  
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12)             CDR (Conditional Default Rate) = 1 - ((1-MDR)^12)          
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%))           SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%))      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  ADDITIONAL REPORTING

 

June 25, 2026
 
Amount Remaining Funds
1,012,583.81

 

Waterfall Detail    
 
Available Distribution Amount    
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -98,828.10 913,755.71
Senior Certificates, the Senior Principal Distribution Amount -717,137.42 196,618.29
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -3,090.37 193,527.92
Class B-1 Certificates, the Subordinate Principal Distribution Amount -69,120.28 124,407.64
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -2,428.36 121,979.28
Class B-2 Certificates, the Subordinate Principal Distribution Amount -54,313.39 67,665.89
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -2,207.36 65,458.53
Class B-3 Certificates, the Subordinate Principal Distribution Amount -49,370.61 16,087.92
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -2,085.52 14,002.40
Class B-4 Certificates, the Subordinate Principal Distribution Amount 0.00 14,002.40
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -14,002.40 0.00
Class B-5 Certificates, the Subordinate Principal Distribution Amount 0.00 0.00
Class LT-R and R Certificates, any remaining amounts 0.00 0.00

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  OTHER INFORMATION

 

June 25, 2026

 

          
Principal Percentages    
          Beginning Senior Percentage 80.582517 %
          Beginning Subordinate Percentage 19.417483 %
          Senior Prepayment Percentage 80.582517 %
          Subordinate Prepayment Percentage 19.417483 %
Other Information    
          Step-Down Test satisfied? Y  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 14 © Copyright 2026 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  NOTES
No Notes available for this deal at this time.  

 

June 25, 2026

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 14 © Copyright 2026 Citigroup