EX-99.1 2 ex99_1.htm certstmtsemt13082409.htm - Generated by SEC Publisher for SEC Filing
Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
STATEMENT TO NOTEHOLDERS

 

September 25, 2024

 

TRANSACTION PARTIES
 
Depositor: Sequoia Residential Funding, Inc.
Trustee: Wilmington Trust, National Association
Master Servicer: CitiMortgage, Inc.
 
 
 
 
  Karen Schluter Citibank, Agency and Trust
  (212) 816-5827 388 Greenwich Street Trading, 4th Floor
  karen.schluter@citi.com New York, NY 10013

 

TABLE OF CONTENTS
 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
1.3 . Interest Detail 4
1.4 . Interest Shortfall Detail 5
1.5 . Principal Detail 6
2 . Reconciliation Detail 7
3 . Collateral Performance 8
4 . Stratification Detail 9
5 . Collateral Performance - Delinquency and Loan Status History 10
6 . Standard Prepayment and Default Information 11
7 . Additional Reporting 12
8 . Other Information 13
9 . Notes 14

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  DISTRIBUTION SUMMARY

 

September 25, 2024

 

          Accrual   Other       Non-Cash    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Balance   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) Change   Balance
 
A-1 393,959,000.00 35,094,399.64 3.000000 % 30/360 87,736.00 - 147,389.86 235,125.86 - -   34,947,009.78
A-2 23,528,000.00 - 2.250000 % 30/360 - - - - - -   -
A-3 10,000,000.00 2,986,719.50 3.000000 % 30/360 7,466.80 - 12,543.66 20,010.46 - -   2,974,175.84
B-1 9,663,000.00 1,449,556.71 3.480466 % 30/360 4,204.28 - 15,414.97 19,619.25 - -   1,434,141.74
B-2 7,593,000.00 1,139,033.87 3.480466 % 30/360 3,303.64 - 12,112.79 15,416.43 - -   1,126,921.08
B-3 6,902,000.00 1,035,376.22 3.480466 % 30/360 3,002.99 - 11,010.46 14,013.45 - -   1,024,365.76
B-4 3,681,000.00 719,746.62 3.480466 % 30/360 2,087.54 - - 2,087.54 - -   719,746.62
B-5 4,832,464.00 4,832,464.00 3.480466 % 30/360 14,016.03 - - 14,016.03 - -   4,832,464.00
R - - 0.000000 % - - - - - - -   -
LT-R - - 0.000000 % - - - - - - -   -
Total 460,158,464.00 47,257,296.56       121,817.28 - 198,471.74 320,289.02 - -   47,058,824.82
Notional                          
A-IO1 23,528,000.00 - 0.750000 % 30/360 - - - - - -   -
A-IO2 427,487,000.00 38,081,119.14 0.480466 % 30/360 15,247.25 - - 15,247.25 - (159,933.52 ) 37,921,185.62
Total 451,015,000.00 38,081,119.14       15,247.25 - - 15,247.25 - (159,933.52 ) 37,921,185.62
 
Grand Total 911,173,464.00 85,338,415.70       137,064.53 - 198,471.74 335,536.27 - (159,933.52 ) 84,980,010.44

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
DISTRIBUTION SUMMARY - FACTORS

 

September 25, 2024

 

          Other       Non-Cash  
      Record Interest (As Interest) Principal Total Realized Loss Balance Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) Change Balance
 
A-1 81745 EAA7 08/30/2024 0.22270338 - 0.37412487 0.59682825 - - 88.70722532
A-2 81745 EAK5 08/30/2024 - - - - - - -
A-3 81745 EAL3 08/30/2024 0.74668000 - 1.25436600 2.00104600 - - 297.41758400
A-IO1 81745 EAB5 08/30/2024 - - - - - - -
A-IO2 81745 VAA9 08/30/2024 0.03566717 - - 0.03566717 - - 88.70722530
B-1 81745 EAC3 08/30/2024 0.43509055 - 1.59525717 2.03034772 - - 148.41578599
B-2 81745 EAD1 08/30/2024 0.43509021 - 1.59525747 2.03034769 - - 148.41578823
B-3 81745 EAE9 08/30/2024 0.43508983 - 1.59525645 2.03034628 - - 148.41578673
B-4 81745 EAF6 08/30/2024 0.56711220 - - 0.56711220 - - 195.53018745
B-5 81745 EAG4 08/30/2024 2.90038995 - - 2.90038995 - - 1,000.00000000
R 81745 EAH2 08/30/2024 - - - - - - -
LT-R 81745 EAJ8 08/30/2024 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

September 25, 2024

 

      Rate       Interest     Shortfall     Paid  
            Accrual Net   Non   Carry      
Class Current     Next   Dates Accrued Deferred Recovered   Forward Accrued Carry Forward Total
 
A-1 3.00000 %   3.00000 % 08/01-08/31 87,736.00 - -   - 87,736.00 - 87,736.00
A-2 2.25000 %   2.25000 % 08/01-08/31 - - -   - - - -
A-3 3.00000 %   3.00000 % 08/01-08/31 7,466.80 - -   - 7,466.80 - 7,466.80
B-1 3.48047 %   3.48061 % 08/01-08/31 4,204.28 - -   - 4,204.28 - 4,204.28
B-2 3.48047 %   3.48061 % 08/01-08/31 3,303.64 - -   - 3,303.64 - 3,303.64
B-3 3.48047 %   3.48061 % 08/01-08/31 3,002.99 - -   - 3,002.99 - 3,002.99
B-4 3.48047 %   3.48061 % 08/01-08/31 2,087.54 - -   - 2,087.54 - 2,087.54
B-5 3.48047 %   3.48061 % 08/01-08/31 14,016.03 - -   - 14,016.03 - 14,016.03
R 0.00000 %   0.00000 % 08/01-08/31 - - -   - - - -
LT-R 0.00000 %   0.00000 % 08/01-08/31 - - -   - - - -
Total             121,817.28 - -   - 121,817.28 - 121,817.28
Notional                            
A-IO1 0.75000 %   0.75000 % 08/01-08/31 - - -   - - - -
A-IO2 0.48047 %   0.48061 % 08/01-08/31 15,247.25 - -   - 15,247.25 - 15,247.25
Total             15,247.25 - -   - 15,247.25 - 15,247.25
 
Grand Total             137,064.53 - -   - 137,064.53 - 137,064.53

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

September 25, 2024

 

        Carry Forward Interest    
  Non-Recov          
Class Shortall Prior Int. on Prior New Paid Outstanding
 
A-1 - - - - - -
A-2 - - - - - -
A-3 - - - - - -
B-1 - - - - - -
B-2 - - - - - -
B-3 - - - - - -
B-4 - - - - - -
B-5 - 939.36 - - - 939.36
R - - - - - -
LT-R - - - - - -
Total - 939.36 - - - 939.36
Notional            
A-IO1 - - - - - -
A-IO2 - - - - - -
Total - - - - - -
 
Grand Total - 939.36 - - - 939.36

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

September 25, 2024
Cumulative

 

            Non-Cash    
  Prior Scheduled Unscheduled Principal Realized Loss Balance Current Realized
Class Balance Principal Principal Distributed /(Recovery) Change Balance Loss
 
A-1 35,094,399.64 125,871.62 21,518.25 147,389.86 - - 34,947,009.78 -
A-2 - - - - - - - -
A-3 2,986,719.50 10,712.34 1,831.32 12,543.66 - - 2,974,175.84 -
B-1 1,449,556.71 13,164.45 2,250.52 15,414.97 - - 1,434,141.74 -
B-2 1,139,033.87 10,344.37 1,768.41 12,112.79 - - 1,126,921.08 -
B-3 1,035,376.22 9,402.98 1,607.48 11,010.46 - - 1,024,365.76 -
B-4 719,746.62 - - - - - 719,746.62 -
B-5 4,832,464.00 - - - - - 4,832,464.00 -
R - - - - - - - -
LT-R - - - - - - - -
 
Total 47,257,296.56 169,495.76 28,975.98 198,471.74 - - 47,058,824.82 -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  RECONCILIATION DETAIL

 

September 25, 2024

 

  SOURCE OF FUNDS     ALLOCATION OF FUNDS    
 
Interest Funds Available       Scheduled Fees    
Scheduled Interest   147,697.40   Master Servicing Fee 0.00  
Uncompensated PPIS   0.00   Servicing Fee 9,845.25  
Relief Act Shortfall   0.00   Trustee Fee 47.22  
Losses in Excess of Principal Balance   0.00   Securities Adminstrator Fee 740.40  
Stop Advance Interest   0.00        
        Total Scheduled Fees   10,632.87
Other Interest Amounts   0.00        
        Additional Fees, Expenses, etc.    
Total Interest Funds Available     147,697.40 Trust Fund Expenses 0.00  
Principal Funds Available       Other Expenses 0.00  
Scheduled Principal   169,495.77        
        Total Additional Fees, Expenses, etc.   -
Curtailments   28,887.72        
        Distributions    
Curtailments Adjustments   88.25        
        Interest Distribution 137,064.53  
Prepayments in Full   0.00        
        Principal Distribution 198,471.74  
Liquidation Principal   0.00        
Repurchased Principal   0.00   Total Distributions   335,536.27
Other Principal   0.00        
Substitution Principal   0.00        
Principal Losses and Forgiveness   0.00        
Subsequent Recoveries / (Losses)   0.00        
Total Principal Funds Available     198,471.74      
 
 
 
 
Total Funds Available     346,169.14 Total Funds Allocated   346,169.14

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY

 

September 25, 2024

 

Deal Initial Beginning Ending   Initial   Beginning   Ending  
 
Count 603 83 83 Remaining Term 357   222   221  
Scheduled 460,158,464.2 47,257,296.64 47,058,824.9 Gross Rate 3.83455 % 3.75047 % 3.75061 %
Actual 460,158,464.2 47,379,304.93 47,162,040.56 Net Rate 3.56455 % 3.48047 % 3.48061 %
Interest Bearing 460,158,464.2 47,257,296.64 47,058,824.9              
 
Principal Collections   Realized Losses     Interest Collections      
 
Scheduled Principal   169,495.77 Principal Losses and   Scheduled Interest       147,697.40  
        -            
      Forgiveness              
Curtailments   28,887.72     Less:       -  
      Losses in Excess of Principal              
Curtailments Adjustments   88.25   - Servicing Fee       9,845.25  
      Balance              
Prepayments in Full   - Subsequent (Recoveries) /   Trustee Fee       47.22  
        -            
      Losses              
Liquidation Principal   -     Securities Adminstrator Fee   740.40  
      Cumulative Realized Losses -            
Repurchased Principal   -     Uncompensated PPIS   -  
Other Principal   -     Relief Act Shortfall       -  
Substitution Principal   -     Other Expenses       -  
Principal Losses and Forgiveness   -     Losses in Excess of Principal Balance   -  
Subsequent Recoveries / (Losses)   -     Stop Advance Interest   -  
          Other Interest Amounts   -  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  STRATIFICATION DETAIL

 

September 25, 2024

 

Loan Rate          
 
  Asset Ending Scheduled % of    
Loan Rate Range Count Balance Agg.Bal. WAC WAM
 
3.00 or Less 1 256,172.09 0.54 3.0000 45
3.01 to 3.50 11 8,493,525.26 18.05 3.4400 223
3.51 to 4.00 67 36,034,422.76 76.57 3.8033 222
4.01 to 4.50 4 2,274,704.79 4.83 4.1608 223
4.51 to 5.00 0 0.00 0.00 0.0000 0
5.01 to 5.50 0 0.00 0.00 0.0000 0
5.51 to 6.00 0 0.00 0.00 0.0000 0
6.01 to 6.50 0 0.00 0.00 0.0000 0
6.51 to 7.00 0 0.00 0.00 0.0000 0
7.01 to 7.50 0 0.00 0.00 0.0000 0
7.51 to 8.00 0 0.00 0.00 0.0000 0
8.01 or Greater 0 0.00 0.00 0.0000 0
Total 83 47,058,824.90 100.00 3.7506 221
 
Ending Schedule Balance          
 
Ending Schedule Balance Asset Ending Scheduled % of    
Range Count Balance Agg.Bal. WAC WAM
 
1 to 200,000 2 273,690.30 0.58 3.8583 223
200,001 to 400,000 11 3,901,380.22 8.29 3.7203 211
400,001 to 600,000 38 18,887,839.82 40.14 3.8057 220
600,001 to 800,000 22 14,829,058.36 31.51 3.7706 223
800,001 to 1,000,000 8 6,886,324.99 14.63 3.5976 223
1,000,001 to 1,200,000 1 1,004,428.67 2.13 3.8750 223
1,200,001 to 1,400,000 1 1,276,102.54 2.71 3.5000 223
1,400,001 to 1,600,000 0 0.00 0.00 0.0000 0
1,600,001 to 1,800,000 0 0.00 0.00 0.0000 0
1,800,001 to 2,000,000 0 0.00 0.00 0.0000 0
2,000,001 or Greater 0 0.00 0.00 0.0000 0
Total 83 47,058,824.90 100.00 3.7506 221

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS HISTORY

 

September 25, 2024

 

                      Delinquent                                              
              (Does not include loans in Bankruptcy, Foreclosure, or REO)                                      
 
  30 Day 60 Day     90 Day 120 Day 150 Day 180 + Day Bankruptcy   Foreclosure       REO  
 
Distribution                                                                        
 
Date Count   Balance   Count   Balance   Count Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance  
 
 
  1   371,470   0   0   0   0   0   0   0   0   0   0   0   0   1   429,734   0   0  
09/25/2024                                                                        
  1.2 % 0.8 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 1.2 % 0.9 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   1   431,023   0   0  
08/26/2024                                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 1.2 % 0.9 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   1   432,308   0   0  
07/25/2024                                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 1.2 % 0.9 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   1   433,589   0   0  
06/25/2024                                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 1.2 % 0.9 % 0.0 % 0.0 %
 
  1   376,053   0   0   0   0   1   434,866   0   0   0   0   0   0   0   0   0   0  
05/28/2024                                                                        
  1.2 % 0.8 % 0.0 % 0.0 % 0.0 % 0.0 % 1.2 % 0.9 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  1   377,189   0   0   1   436,138   0   0   0   0   0   0   0   0   0   0   0   0  
04/25/2024                                                                        
  1.2 % 0.8 % 0.0 % 0.0 % 1.2 % 0.9 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  1   378,323   1   437,406   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
03/25/2024                                                                        
  1.2 % 0.8 % 1.2 % 0.9 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  2   818,122   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
02/26/2024                                                                        
  2.4 % 1.7 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  1   380,579   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
01/25/2024                                                                        
  1.2 % 0.8 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
12/26/2023                                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  1   382,821   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
11/27/2023                                                                        
  1.2 % 0.8 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  0   0   1   383,937   0   0   0   0   0   0   0   0   0   0   0   0   0   0  
10/25/2023                                                                        
  0.0 % 0.0 % 1.1 % 0.8 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust
Mortgage Pass-Through Certificates, Series 2013-8
STANDARD PREPAYMENT AND DEFAULT INFORMATION

 

September 25, 2024

 

  Wtd. Avg. Current                              
Payment Age Collateral Scheduled Unscheduled Liquidation                        
Date (Months) Balance Principal Principal Principal SMM   CPR   PSA   MDR   CDR   SDA  
 
25-Sep-2024 136.50 47,058,824.90 169,495.77 28,975.97 - 0.062 % 0.736 % 12 % 0.000 % 0.000 % 0 %
26-Aug-2024 135.49 47,257,296.64 170,987.44 613,662.84 - 1.282 % 14.343 % 239 % 0.000 % 0.000 % 0 %
25-Jul-2024 134.49 48,041,946.92 172,941.75 73,790.75 - 0.153 % 1.825 % 30 % 0.000 % 0.000 % 0 %
25-Jun-2024 133.49 48,288,679.42 172,347.14 19,009.04 - 0.039 % 0.471 % 8 % 0.000 % 0.000 % 0 %
28-May-2024 132.49 48,480,035.60 171,759.43 17,419.37 - 0.036 % 0.430 % 7 % 0.000 % 0.000 % 0 %
25-Apr-2024 131.49 48,669,214.40 171,185.02 14,123.33 - 0.029 % 0.348 % 6 % 0.000 % 0.000 % 0 %
25-Mar-2024 130.49 48,854,522.75 170,617.84 12,163.47 - 0.025 % 0.298 % 5 % 0.000 % 0.000 % 0 %
26-Feb-2024 129.49 49,037,304.06 169,967.81 38,469.73 - 0.078 % 0.937 % 16 % 0.000 % 0.000 % 0 %
25-Jan-2024 128.49 49,245,741.60 169,419.33 7,929.46 - 0.016 % 0.193 % 3 % 0.000 % 0.000 % 0 %
26-Dec-2023 127.49 49,423,090.39 173,655.14 119,438.59 - 0.241 % 2.855 % 48 % 0.000 % 0.000 % 0 %
27-Nov-2023 126.48 49,716,184.12 175,235.38 742,861.98 - 1.472 % 16.304 % 272 % 0.000 % 0.000 % 0 %
25-Oct-2023 125.49 50,634,281.48 177,389.09 911,365.26 - 1.768 % 19.271 % 321 % 0.000 % 0.000 % 0 %
25-Sep-2023 124.49 51,723,035.83 176,785.44 18,264.51 - 0.035 % 0.423 % 7 % 0.000 % 0.000 % 0 %
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal)   MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance  
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12)           CDR (Conditional Default Rate) = 1 - ((1-MDR)^12)          
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%))         SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%))      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  ADDITIONAL REPORTING

 

September 25, 2024
 
Amount Remaining Funds
335,536.27

 

Waterfall Detail    
 
Available Distribution Amount    
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -110,450.05 225,086.22
Senior Certificates, the Senior Principal Distribution Amount -159,933.52 65,152.70
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -4,204.28 60,948.42
Class B-1 Certificates, the Subordinate Principal Distribution Amount -15,414.97 45,533.45
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -3,303.64 42,229.81
Class B-2 Certificates, the Subordinate Principal Distribution Amount -12,112.79 30,117.02
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -3,002.99 27,114.03
Class B-3 Certificates, the Subordinate Principal Distribution Amount -11,010.46 16,103.57
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -2,087.54 14,016.03
Class B-4 Certificates, the Subordinate Principal Distribution Amount 0.00 14,016.03
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls -14,016.03 0.00
Class B-5 Certificates, the Subordinate Principal Distribution Amount 0.00 0.00
Class LT-R and R Certificates, any remaining amounts 0.00 0.00

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  OTHER INFORMATION

 

September 25, 2024

 

          
Principal Percentages    
          Beginning Senior Percentage 80.582517 %
          Beginning Subordinate Percentage 19.417483 %
          Senior Prepayment Percentage 80.582517 %
          Subordinate Prepayment Percentage 19.417483 %
Other Information    
          Step-Down Test satisfied? Y  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 14 © Copyright 2024 Citigroup

 

 

Sequoia Mortgage Trust  
Mortgage Pass-Through Certificates, Series 2013-8  
  NOTES
No Notes available for this deal at this time.  

 

September 25, 2024

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 14 © Copyright 2024 Citigroup