EX-99.1 4 EX99SEMT13081702.htm


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

CONTACT INFORMATION


Depositor		Sequoia Residential Funding, Inc.




Trustee		Wilmington Trust Company



Master Servicer		CitiMortgage, Inc.

CONTENTS


Distribution Summary			2

Distribution Summary (Factors)			3

Interest Distribution			4

Principal Distribution			5

Reconciliation Detail			6

Collateral Summary			7

Stratification Detail			8

Delinquency Information			9

Standard Prepayment and Default Information			11

Distribution Waterfall Detail			12

Other Information			13

Loan Level Detail			14


Deal Contact:	Karen Schluter	Citibank, N.A.
	karen.schluter@citi.com	Agency and Trust
	Tel: (212) 816-5827	388 Greenwich Street, 14th Floor
	Fax: (212) 816-5527	New York City, NY 10013


Reports Available at www.sf.citidirect.com		Page 1 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Distribution Summary

DISTRIBUTION IN DOLLARS


			Prior		Pass-															Current
	Original		Principal		Through			Accrual	Accrual	Interest		Principal		Total		Deferred		Realized		Principal
Class	Balance		Balance		Rate			Day Count	Dates	Distributed		Distributed		Distributed		Interest		Loss		Balance
(1)	(2)		(3)		(4)			(5)	(6)	(7)		(8)		(9)=(7+8)		(10)		(11)		(12)=(3-8+10-11)
A-1		393,959,000.00		251,696,994.70		3.000000	%	30 / 360	01/01 - 01/31		629,242.49		1,895,518.69		2,524,761.18		0.00		0.00		249,801,476.01
A-2		23,528,000.00		11,420,748.96		2.250000	%	30 / 360	01/01 - 01/31		21,413.90		161,318.69		182,732.59		0.00		0.00		11,259,430.27
A-3		10,000,000.00		10,000,000.00		3.000000	%	30 / 360	01/01 - 01/31		25,000.00		0.00		25,000.00		0.00		0.00		10,000,000.00
B-1		9,663,000.00		8,847,066.90		3.533822	%	30 / 360	01/01 - 01/31		26,053.30		20,811.36		46,864.66		0.00		0.00		8,826,255.54
B-2		7,593,000.00		6,951,855.47		3.533822	%	30 / 360	01/01 - 01/31		20,472.18		16,353.17		36,825.35		0.00		0.00		6,935,502.30
B-3		6,902,000.00		6,319,202.73		3.533822	%	30 / 360	01/01 - 01/31		18,609.12		14,864.95		33,474.07		0.00		0.00		6,304,337.78
B-4		3,681,000.00		3,370,180.40		3.533822	%	30 / 360	01/01 - 01/31		9,924.68		7,927.83		17,852.51		0.00		0.00		3,362,252.57
B-5		4,832,464.00		4,832,464.00		3.533822	%	30 / 360	01/01 - 01/31		14,230.89		0.00		14,230.89		0.00		0.00		4,832,464.00
R		0.00		0.00		0.000000	%	-	-		0.00		0.00		0.00		0.00		0.00		0.00
LT-R		0.00		0.00		0.000000	%	-	-		0.00		0.00		0.00		0.00		0.00		0.00

Totals		460,158,464.00		303,438,513.16							764,946.56		2,116,794.69		2,881,741.25		0.00		0.00		301,321,718.47


Notional Classes

A-IO1		23,528,000.00		11,420,748.96		0.750000	%	30 / 360	01/01 - 01/31		7,137.97		0.00		7,137.97		0.00		0.00		11,259,430.27
A-IO2		427,487,000.00		273,117,743.66		0.533822	%	30 / 360	01/01 - 01/31		121,496.92		0.00		121,496.92		0.00		0.00		271,060,906.28

Totals		451,015,000.00		284,538,492.62							128,634.89		0.00		128,634.89		0.00		0.00		282,320,336.55


Reports Available at www.sf.citidirect.com		Page 2 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Distribution Summary (Factors)

PER $1,000 OF ORIGINAL BALANCE


					Prior												Current
					Principal		Interest		Principal		Total		Deferred		Realized		Principal
			Record		Balance		Distributed		Distributed		Distributed		Interest		Loss		Balance
Class	CUSIP		Date		(3/2 x 1000)		(7/2 x 1000)		(8/2 x 1000)		(9/2 x 1000)		(10/2 x 1000)		(11/2 x 1000)		(12/2 x 1000)
A-1		81745EAA7		1/31/2017		638.891343		1.597228		4.811462		6.408690		0.000000		0.000000		634.079881
A-2		81745EAK5		1/31/2017		485.410955		0.910145		6.856456		7.766601		0.000000		0.000000		478.554500
A-3		81745EAL3		1/31/2017		1,000.000000		2.500000		0.000000		2.500000		0.000000		0.000000		1,000.000000
B-1		81745EAC3		1/31/2017		915.561099		2.696192		2.153716		4.849908		0.000000		0.000000		913.407383
B-2		81745EAD1		1/31/2017		915.561105		2.696191		2.153717		4.849908		0.000000		0.000000		913.407388
B-3		81745EAE9		1/31/2017		915.561103		2.696192		2.153716		4.849909		0.000000		0.000000		913.407386
B-4		81745EAF6		1/31/2017		915.561098		2.696191		2.153716		4.849908		0.000000		0.000000		913.407381
B-5		81745EAG4		1/31/2017		1,000.000000		2.944852		0.000000		2.944852		0.000000		0.000000		1,000.000000
R		81745EAH2		1/31/2017		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000
LT-R		81745EAJ8		1/31/2017		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000
A-IO1		81745EAB5		1/31/2017		485.410955		0.303382		0.000000		0.303382		0.000000		0.000000		478.554500
A-IO2		81745VAA9		1/31/2017		638.891343		0.284212		0.000000		0.284212		0.000000		0.000000		634.079881


Reports Available at www.sf.citidirect.com		Page 3 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Interest Distribution Detail

DISTRIBUTION IN DOLLARS


	Prior		Pass-			Next Pass-			Interest	Optimal		Prior		Interest on		Non-Recov.								Current
	Principal		Through			Through			Accrual Day	Accrued		Unpaid		Prior Unpaid		Interest		Interest		Deferred		Interest		Unpaid
Class	Balance		Rate			Rate			Cnt Fraction	Interest		Interest		Interest		Shortfall		Due		Interest		Distributed		Interest
(1)	(2)		(3)			(4)			(5)	(6)		(7)		(8)		(9)		(10)=(6)+(7)+(8)-(9)		(11)		(12)		(13)=(10)-(11)-(12)
A-1		251,696,994.70		3.000000	%		3.000000	%	30 / 360		629,242.49		0.00		0.00		0.00		629,242.49		0.00		629,242.49		0.00
A-2		11,420,748.96		2.250000	%		2.250000	%	30 / 360		21,413.90		0.00		0.00		0.00		21,413.90		0.00		21,413.90		0.00
A-3		10,000,000.00		3.000000	%		3.000000	%	30 / 360		25,000.00		0.00		0.00		0.00		25,000.00		0.00		25,000.00		0.00
B-1		8,847,066.90		3.533822	%		3.534847	%	30 / 360		26,053.30		0.00		0.00		0.00		26,053.30		0.00		26,053.30		0.00
B-2		6,951,855.47		3.533822	%		3.534847	%	30 / 360		20,472.18		0.00		0.00		0.00		20,472.18		0.00		20,472.18		0.00
B-3		6,319,202.73		3.533822	%		3.534847	%	30 / 360		18,609.12		0.00		0.00		0.00		18,609.12		0.00		18,609.12		0.00
B-4		3,370,180.40		3.533822	%		3.534847	%	30 / 360		9,924.68		0.00		0.00		0.00		9,924.68		0.00		9,924.68		0.00
B-5		4,832,464.00		3.533822	%		3.534847	%	30 / 360		14,230.89		0.00		0.00		0.00		14,230.89		0.00		14,230.89		0.00
R		0.00		0.000000	%		-		-		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
LT-R		0.00		0.000000	%		-		-		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00

Totals		303,438,513.16									764,946.56		0.00		0.00		0.00		764,946.56		0.00		764,946.56		0.00


Notional Classes

A-IO1		11,420,748.96		0.750000	%		0.750000	%	30 / 360		7,137.97		0.00		0.00		0.00		7,137.97		0.00		7,137.97		0.00
A-IO2		273,117,743.66		0.533822	%		0.534847	%	30 / 360		121,496.92		0.00		0.00		0.00		121,496.92		0.00		121,496.92		0.00

Totals		284,538,492.62									128,634.89		0.00		0.00		0.00		128,634.89		0.00		128,634.89		0.00


Reports Available at www.sf.citidirect.com		Page 4 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Principal Distribution Detail

DISTRIBUTION IN DOLLARS


			Prior		Scheduled		Unscheduled				Current		Current		Current		Cumulative		Original			Current			Original			Current
	Original		Principal		Principal		Principal		Accreted		Realized		Principal		Principal		Realized		Class			Class			Credit			Credit
Class	Balance		Balance		Distribution		Distribution		Principal		Losses		Recoveries		Balance		Losses		(%)			(%)			Support			Support
(1)	(2)		(3)		(4)		(5)		(6)		(7)		(8)		(9)=(3)-(4)-(5)+(6)-(7)+(8)		(10)		(11)			(12)			(13)			(14)
A-1		393,959,000.00		251,696,994.70		497,714.06		1,397,804.63		0.00		0.00		0.00		249,801,476.01		0.00		85.61	%		82.90	%		7.10	%		10.04	%
A-2		23,528,000.00		11,420,748.96		42,358.11		118,960.59		0.00		0.00		0.00		11,259,430.27		0.00		5.11	%		3.74	%		7.10	%		10.04	%
A-3		10,000,000.00		10,000,000.00		0.00		0.00		0.00		0.00		0.00		10,000,000.00		0.00		2.17	%		3.32	%		7.10	%		10.04	%
B-1		9,663,000.00		8,847,066.90		20,811.36		0.00		0.00		0.00		0.00		8,826,255.54		0.00		2.10	%		2.93	%		5.00	%		7.11	%
B-2		7,593,000.00		6,951,855.47		16,353.17		0.00		0.00		0.00		0.00		6,935,502.30		0.00		1.65	%		2.30	%		3.35	%		4.81	%
B-3		6,902,000.00		6,319,202.73		14,864.95		0.00		0.00		0.00		0.00		6,304,337.78		0.00		1.50	%		2.09	%		1.85	%		2.72	%
B-4		3,681,000.00		3,370,180.40		7,927.83		0.00		0.00		0.00		0.00		3,362,252.57		0.00		0.80	%		1.12	%		1.05	%		1.60	%
B-5		4,832,464.00		4,832,464.00		0.00		0.00		0.00		0.00		0.00		4,832,464.00		0.00		1.05	%		1.60	%		0.00	%		0.00	%

Totals		460,158,464.00		303,438,513.16		600,029.48		1,516,765.22		0.00		0.00		0.00		301,321,718.47		0.00		100	%		100	%


Reports Available at www.sf.citidirect.com		Page 5 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Reconciliation Detail

SOURCE OF FUNDS


Interest Funds Available
Scheduled Interest	961,855.09
Uncompensated PPIS	0.00
Relief Act Shortfall	0.00
Losses in Excess of Principal Balance	0.00
Stop Advance Interest	0.00
Other Interest Amounts	0.00

Total Interest Funds Available:		961,855.09
Principal Funds Available
Scheduled Principal	600,029.48
Curtailments	167,133.70
Curtailments Adjustments	535.01
Prepayments in Full	1,349,096.50
Liquidation Principal	0.00
Repurchased Principal	0.00
Other Principal	0.00
Substitution Principal	0.00
Principal Losses and Forgiveness	0.00
Subsequent Recoveries / (Losses)	0.00

Total Principal Funds Available:		2,116,794.69

Total Funds Available		3,078,649.78

ALLOCATION OF FUNDS


Scheduled Fees
Servicing Fee	63,216.43
Trustee Fee	303.41
Securities Adminstrator Fee	4,753.80

Total Scheduled Fees:		68,273.64
Additional Fees, Expenses, etc.
Trust Fund Expenses	0.00
Other Expenses	0.00

Total Additional Fees, Expenses, etc.:		0.00
Distribution to Certificateholders
Interest Distribution	893,581.45
Principal Distribution	2,116,794.69

Total Distribution to Certificateholders:		3,010,376.14

Total Funds Allocated		3,078,649.78


Reports Available at www.sf.citidirect.com		Page 6 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Collateral Summary

ASSET CHARACTERISTICS


	Cut-Off			Beginning			Ending			Delta or % of Orig
Aggregate Stated Principal Balance		460,158,464.20			303,438,513.17			301,321,718.48			65.48	%
Aggregate Actual Principal Balance		460,158,464.20			303,847,597.19			301,751,852.01			65.58	%
Loan Count		603			436			434			169
Weighted Average Coupon Rate (WAC)		3.834553	%		3.803822	%		3.804847	%		-0.029706	%
Net Weighted Average Coupon Rate (Net WAC)		3.564553	%		3.533822	%		3.534847	%		-0.029706	%
Weighted Average Remaining Term (WART in months)		357			314			313			44

AVAILABLE PRINCIPAL


Scheduled Principal			600,029.48
Curtailments			167,133.70
Curtailments Adjustments			535.01
Prepayments in Full			1,349,096.50
Liquidation Principal			0.00
Repurchased Principal			0.00
Other Principal			0.00
Substitution Principal			0.00
Principal Losses and Forgiveness			0.00
Subsequent Recoveries / (Losses)			0.00

TOTAL AVAILABLE PRINCIPAL			2,116,794.69

*Realized Loss Summary*

Principal Losses and Forgiveness			0.00
Losses in Excess of Principal Balance			0.00
Subsequent (Recoveries) / Losses			0.00
Cumulative Realized Losses			0.00

AVAILABLE INTEREST


Scheduled Interest			961,855.09
Less: Servicing Fee			63,216.43
Trustee Fee			303.41
Securities Adminstrator Fee			4,753.80
Uncompensated PPIS			0.00
Relief Act Shortfall			0.00
Other Expenses			0.00
Losses in Excess of Principal Balance			0.00
Stop Advance Interest			0.00
Other Interest Amounts			0.00

TOTAL AVAILABLE INTEREST			893,581.45


Reports Available at www.sf.citidirect.com		Page 7 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Stratification Detail

Loan Rate


	# of		Ending Sched		% of Agg
Loan Rate	Loans		Balance		Balance		WAC		WART
3.00 or Less		2		1,291,680.31		0.43		3.0000		136
3.01 to 3.15		1		348,025.01		0.12		3.1250		130
3.16 to 3.30		3		2,586,090.21		0.86		3.2500		282
3.31 to 3.45		7		5,552,918.15		1.84		3.3750		314
3.46 to 3.60		22		18,915,103.92		6.28		3.5020		306
3.61 to 3.75		173		117,677,060.14		39.05		3.7128		315
3.76 to 3.90		135		94,568,077.00		31.38		3.8750		315
3.91 to 4.05		68		45,772,003.01		15.19		4.0000		314
4.06 to 4.20		12		7,397,143.10		2.45		4.1250		315
4.21 to 4.35		7		4,846,115.94		1.61		4.2500		314
4.36 to 4.50		4		2,367,501.69		0.79		4.4685		314
4.51 to 4.65		0		0.00		0.00		0.0000		0
4.66 to 4.80		0		0.00		0.00		0.0000		0
4.81 to 4.95		0		0.00		0.00		0.0000		0



Totals		434		301,321,718.48		100.00		3.8048		313

Ending Scheduled Balance


Ending Sched	# of		Ending Sched		% of Agg
Balance	Loans		Balance		Balance		WAC		WART
1 to 150,000		1		21,952.94		0.01		3.6250		133
150,001 to 300,000		2		362,892.13		0.12		3.6250		315
300,001 to 450,000		17		7,169,473.17		2.38		3.8414		299
450,001 to 600,000		131		69,020,068.42		22.91		3.8273		312
600,001 to 750,000		152		101,579,204.40		33.71		3.8207		312
750,001 to 900,000		67		55,040,973.13		18.27		3.8240		314
900,001 to 1,050,000		41		39,168,345.75		13.00		3.7705		315
1,050,001 to 1,200,000		11		12,117,964.05		4.02		3.6972		314
1,200,001 to 1,350,000		6		7,714,320.47		2.56		3.6829		315
1,350,001 to 1,500,000		4		5,707,249.84		1.89		3.8445		315
1,500,001 to 1,650,000		1		1,606,275.86		0.53		3.5000		314
1,650,001 to 1,800,000		0		0.00		0.00		0.0000		0
1,800,001 to 1,950,000		1		1,812,998.32		0.60		3.5000		314

Totals		434		301,321,718.48		100.00		3.8048		313


Reports Available at www.sf.citidirect.com		Page 8 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Delinquency Information


DELINQUENT							BANKRUPTCY							FORECLOSURE							REO							TOTAL
Days	Balance			Count			Days	Balance			Count			Days	Balance			Count			Days	Balance			Count			Days	Balance			Count
							< 30		0.00			0		< 30		0.00			0		< 30		0.00			0		< 30		0.00			0
									0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
30-59		928,770.65			1		30-59		0.00			0		30-59		0.00			0		30-59		0.00			0		30-59		928,770.65			1
		0.308232	%		0.2	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.308232	%		0.2	%
60-89		1,439,735.97			2		60-89		0.00			0		60-89		0.00			0		60-89		0.00			0		60-89		1,439,735.97			2
		0.477807	%		0.5	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.477807	%		0.5	%
90-119		0.00			0		90-119		0.00			0		90-119		0.00			0		90-119		0.00			0		90-119		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
120-149		0.00			0		120-149		0.00			0		120-149		0.00			0		120-149		0.00			0		120-149		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
150-179		0.00			0		150-179		0.00			0		150-179		0.00			0		150-179		0.00			0		150-179		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
180+		0.00			0		180+		0.00			0		180+		0.00			0		180+		0.00			0		180+		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
Total		2,368,506.62			3		Total		0.00			0		Total		0.00			0		Total		0.00			0		Total		2,368,506.62			3
		0.786039	%		0.7	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.786039	%		0.7	%
Principal and Interest Advances																1,169,261.00


Reports Available at www.sf.citidirect.com		Page 9 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Historical Delinquency Information


Distribution	1 Month						2 Month						3 + Month						Bankruptcy						Foreclosure						REO						Total
Date	Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt
02/2017		928,771			1			1,439,736			2			0			0			0			0			0			0			0			0			2,368,507			3
		0.308	%		0.2	%		0.478	%		0.5	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.786	%		0.7	%
01/2017		763,617			1			678,785			1			0			0			0			0			0			0			0			0			1,442,402			2
		0.252	%		0.2	%		0.224	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.475	%		0.5	%
12/2016		1,713,947			3			0			0			0			0			0			0			0			0			0			0			1,713,947			3
		0.556	%		0.7	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.556	%		0.7	%
11/2016		706,750			1			0			0			0			0			0			0			0			0			0			0			706,750			1
		0.224	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.224	%		0.2	%
10/2016		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
09/2016		2,001,861			2			937,205			1			0			0			0			0			0			0			0			0			2,939,066			3
		0.614	%		0.4	%		0.288	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.902	%		0.6	%
08/2016		1,428,836			2			0			0			0			0			0			0			0			0			0			0			1,428,836			2
		0.433	%		0.4	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.433	%		0.4	%
07/2016		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
06/2016		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
05/2016		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
04/2016		1,369,929			1			0			0			0			0			0			0			0			0			0			0			1,369,929			1
		0.395	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.395	%		0.2	%
03/2016		472,192			1			0			0			0			0			0			0			0			0			0			0			472,192			1
		0.134	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.134	%		0.2	%

LOGO


Reports Available at www.sf.citidirect.com		Page 10 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Standard Prepayment and Default Information


	Wtd. Avg.		Current
Payment	Age		Collateral		Scheduled		Unscheduled		Liquidation
Date	(Months)		Balance		Principal		Principal		Principal		SMM			CPR			PSA			MDR			CDR			SDA
27-Feb-2017		45.44		301,321,718.48		600,029.48		1,516,765.21		0.00		0.501	%		5.847	%		97	%		0.000	%		0.000	%		0	%
25-Jan-2017		44.45		303,438,513.17		605,105.34		4,091,102.09		0.00		1.330	%		14.846	%		247	%		0.000	%		0.000	%		0	%
27-Dec-2016		43.44		308,134,720.60		615,758.99		6,071,755.91		0.00		1.932	%		20.876	%		348	%		0.000	%		0.000	%		0	%
25-Nov-2016		42.44		314,822,235.50		625,214.87		6,370,702.52		0.00		1.983	%		21.369	%		356	%		0.000	%		0.000	%		0	%
25-Oct-2016		41.44		321,818,152.89		629,228.73		3,421,820.65		0.00		1.052	%		11.920	%		199	%		0.000	%		0.000	%		0	%
26-Sep-2016		40.44		325,869,202.27		633,216.47		3,395,545.53		0.00		1.031	%		11.697	%		195	%		0.000	%		0.000	%		0	%
25-Aug-2016		39.44		329,897,964.27		635,634.16		2,676,554.94		0.00		0.805	%		9.241	%		154	%		0.000	%		0.000	%		0	%
25-Jul-2016		38.44		333,210,153.37		642,001.88		3,900,149.59		0.00		1.157	%		13.033	%		217	%		0.000	%		0.000	%		0	%
27-Jun-2016		37.44		337,752,304.84		648,312.91		4,865,544.69		0.00		1.420	%		15.771	%		263	%		0.000	%		0.000	%		0	%
25-May-2016		36.44		343,266,162.44		651,630.92		3,164,020.08		0.00		0.913	%		10.426	%		174	%		0.000	%		0.000	%		0	%
25-Apr-2016		35.44		347,081,813.44		656,987.15		4,576,817.37		0.00		1.301	%		14.547	%		242	%		0.000	%		0.000	%		0	%


SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal)		MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance

CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12)		CDR (Conditional Default Rate) = 1 - ((1-MDR)^12)

PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%))		SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%))

LOGO


Reports Available at www.sf.citidirect.com		Page 11 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Waterfall Detail

DISTRIBUTIONS


				Remaining
	Amount			Available
	Distributed			Funds
Available Distribution Amount					3,010,376.14
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(804,291.28	)		2,206,084.86
Senior Certificates, the Senior Principal Distribution Amount		(2,056,837.38	)		149,247.48
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(26,053.30	)		123,194.18
Class B-1 Certificates, the Subordinate Principal Distribution Amount		(20,811.36	)		102,382.82
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(20,472.18	)		81,910.64
Class B-2 Certificates, the Subordinate Principal Distribution Amount		(16,353.17	)		65,557.47
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(18,609.12	)		46,948.35
Class B-3 Certificates, the Subordinate Principal Distribution Amount		(14,864.95	)		32,083.40
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(9,924.68	)		22,158.72
Class B-4 Certificates, the Subordinate Principal Distribution Amount		(7,927.83	)		14,230.89
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(14,230.89	)		0.00
Class B-5 Certificates, the Subordinate Principal Distribution Amount		0.00			0.00
Class LT-R and R Certificates, any remaining amounts		0.00			0.00


Reports Available at www.sf.citidirect.com		Page 12 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Other Information


Principal Percentages
Beginning Senior Percentage			90.007607%
Beginning Subordinate Percentage			9.992393%
Senior Prepayment Percentage			100.000000%
Subordinate Prepayment Percentage			0.000000%
Other Information
Step-Down Test satisfied?			Yes


Reports Available at www.sf.citidirect.com		Page 13 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Voluntary Prepayments, Repurchases, and Substitutions


Loan Number	Principal Pay Down Date	Payoff Type	Original Principal Balance	Scheduled Principal Balance at Payoff	Principal Pay Down Amount	Prepayment Penalties Collected	Prepayment Penalties Waived	Current Note Rate		Original LTV	Original Term	State
0000010000008555	02/14/2017	Voluntary Prepayment	997,113.00	921,770.98	921,770.98	0.00	0.00	3.50000	%	Not Provided	360	CA
0000010000010103	01/30/2017	Voluntary Prepayment	463,600.00	429,918.02	429,918.02	0.00	0.00	3.75000	%	Not Provided	360	DC



Count: 2		*TOTALS:*	1,460,713.00	1,351,689.00	1,351,689.00	0.00	0.00	3.579515	%	Not Provided	360


Reports Available at www.sf.citidirect.com		Page 14 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Liquidation / Loss Detail

Loan Number

Loss
Type

Prior
Loan Status

Most Recent
Next Due
Date

Cutoff
Principal
Balance

Prior Unpaid
Principal
Balance

Prior Scheduled
Principal
Balance

Current
Realized Loss
Amount

Subsequent
Loss / (Recovery)
Amount

Total Realized
Loss Amount

Loss
Severity

No Loans With Losses to Report.


Reports Available at www.sf.citidirect.com		Page 15 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

REO Detail

Loan Number

Group
No.

State

REO
Acquisition
Date

Original
Principal
Balance

Unpaid Principal
Balance at
Acquisition

Current
Scheduled
Principal
Balance

REO
Book
Value

No REOs to Report.


Reports Available at www.sf.citidirect.com		Page 16 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Material Modifications, Extensions, and Waivers Loan Detail: Part 1

Effective

Mod. Date

Loan Number

P&I

Scheduled
Balance

Current
Scheduled
Balance

Current
Actual
Balance

Delinquency
Status

Capitalized
Amount

Forgiven
Principal

Forgiven
Interest

No Modified Loans to Report.


Reports Available at www.sf.citidirect.com		Page 17 of 18		© Copyright 2017 Citigroup


Distribution Date: 02/27/2017		Sequoia Mortgage Trust
Determination Date: 02/16/2017		Mortgage Pass-Through Certificates
		Series 2013-8

Material Modifications, Extensions, and Waivers Loan Detail: Part 2

Loan Number

Loan Type

Interest
Rate

Margin

Period
Cap

Life
Cap

Initial Reset
Date

Next
Reset Date

Int Reset
Period

IO
Period

Balloon
Payment

Maturity
Date

No Modified Loans to Report.


Reports Available at www.sf.citidirect.com		Page 18 of 18		© Copyright 2017 Citigroup