EX-99.1 4 EX99SEMT13081612.htm


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

CONTACT INFORMATION


Depositor		Sequoia Residential Funding, Inc.




Trustee		Wilmington Trust Company



Master Servicer		CitiMortgage, Inc.

CONTENTS


Distribution Summary			2

Distribution Summary (Factors)			3

Interest Distribution			4

Principal Distribution			5

Reconciliation Detail			6

Collateral Summary			7

Stratification Detail			8

Delinquency Information			9

Standard Prepayment and Default Information			11

Distribution Waterfall Detail			12

Other Information			13

Loan Level Detail			14


Deal Contact:	Karen Schluter	Citibank, N.A.
	karen.schluter@citi.com	Agency and Trust
	Tel: (212) 816-5827	388 Greenwich Street, 14th Floor
	Fax: (212) 816-5527	New York City, NY 10013


Reports Available at www.sf.citidirect.com		Page 1 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Distribution Summary

DISTRIBUTION IN DOLLARS


			Prior		Pass-															Current
	Original		Principal		Through			Accrual	Accrual	Interest		Principal		Total		Deferred		Realized		Principal
Class	Balance		Balance		Rate			Day Count	Dates	Distributed		Distributed		Distributed		Interest		Loss		Balance
(1)	(2)		(3)		(4)			(5)	(6)	(7)		(8)		(9)=(7+8)		(10)		(11)		(12)=(3-8+10-11)
A-1		393,959,000.00		262,078,037.73		3.000000	%	30 / 360	11/01 - 11/30		655,195.09		6,108,142.25		6,763,337.34		0.00		0.00		255,969,895.48
A-2		23,528,000.00		12,304,230.77		2.250000	%	30 / 360	11/01 - 11/30		23,070.43		519,835.30		542,905.73		0.00		0.00		11,784,395.47
A-3		10,000,000.00		10,000,000.00		3.000000	%	30 / 360	11/01 - 11/30		25,000.00		0.00		25,000.00		0.00		0.00		10,000,000.00
B-1		9,663,000.00		8,888,440.70		3.535201	%	30 / 360	11/01 - 11/30		26,185.35		20,665.59		46,850.94		0.00		0.00		8,867,775.11
B-2		7,593,000.00		6,984,366.22		3.535201	%	30 / 360	11/01 - 11/30		20,575.95		16,238.63		36,814.58		0.00		0.00		6,968,127.59
B-3		6,902,000.00		6,348,754.83		3.535201	%	30 / 360	11/01 - 11/30		18,703.44		14,760.83		33,464.27		0.00		0.00		6,333,994.00
B-4		3,681,000.00		3,385,941.24		3.535201	%	30 / 360	11/01 - 11/30		9,974.99		7,872.30		17,847.29		0.00		0.00		3,378,068.94
B-5		4,832,464.00		4,832,464.00		3.535201	%	30 / 360	11/01 - 11/30		14,236.45		0.00		14,236.45		0.00		0.00		4,832,464.00
R		0.00		0.00		0.000000	%	-	-		0.00		0.00		0.00		0.00		0.00		0.00
LT-R		0.00		0.00		0.000000	%	-	-		0.00		0.00		0.00		0.00		0.00		0.00

Totals		460,158,464.00		314,822,235.49							792,941.70		6,687,514.90		7,480,456.60		0.00		0.00		308,134,720.59


Notional Classes

A-IO1		23,528,000.00		12,304,230.77		0.750000	%	30 / 360	11/01 - 11/30		7,690.14		0.00		7,690.14		0.00		0.00		11,784,395.47
A-IO2		427,487,000.00		284,382,268.50		0.535201	%	30 / 360	11/01 - 11/30		126,834.77		0.00		126,834.77		0.00		0.00		277,754,290.96

Totals		451,015,000.00		296,686,499.27							134,524.91		0.00		134,524.91		0.00		0.00		289,538,686.43


Reports Available at www.sf.citidirect.com		Page 2 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Distribution Summary (Factors)

PER $1,000 OF ORIGINAL BALANCE


					Prior												Current
					Principal		Interest		Principal		Total		Deferred		Realized		Principal
			Record		Balance		Distributed		Distributed		Distributed		Interest		Loss		Balance
Class	CUSIP		Date		(3/2 x 1000)		(7/2 x 1000)		(8/2 x 1000)		(9/2 x 1000)		(10/2 x 1000)		(11/2 x 1000)		(12/2 x 1000)
A-1		81745EAA7		11/30/2016		665.241910		1.663105		15.504513		17.167617		0.000000		0.000000		649.737398
A-2		81745EAK5		11/30/2016		522.961185		0.980552		22.094326		23.074878		0.000000		0.000000		500.866859
A-3		81745EAL3		11/30/2016		1,000.000000		2.500000		0.000000		2.500000		0.000000		0.000000		1,000.000000
B-1		81745EAC3		11/30/2016		919.842771		2.709857		2.138631		4.848488		0.000000		0.000000		917.704141
B-2		81745EAD1		11/30/2016		919.842779		2.709858		2.138632		4.848489		0.000000		0.000000		917.704147
B-3		81745EAE9		11/30/2016		919.842775		2.709858		2.138631		4.848489		0.000000		0.000000		917.704144
B-4		81745EAF6		11/30/2016		919.842771		2.709859		2.138631		4.848490		0.000000		0.000000		917.704140
B-5		81745EAG4		11/30/2016		1,000.000000		2.946002		0.000000		2.946002		0.000000		0.000000		1,000.000000
R		81745EAH2		11/30/2016		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000
LT-R		81745EAJ8		11/30/2016		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000
A-IO1		81745EAB5		11/30/2016		522.961185		0.326851		0.000000		0.326851		0.000000		0.000000		500.866859
A-IO2		81745VAA9		11/30/2016		665.241910		0.296699		0.000000		0.296699		0.000000		0.000000		649.737398


Reports Available at www.sf.citidirect.com		Page 3 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Interest Distribution Detail

DISTRIBUTION IN DOLLARS


	Prior		Pass-			Next Pass-			Interest	Optimal		Prior		Interest on		Non-Recov.								Current
	Principal		Through			Through			Accrual Day	Accrued		Unpaid		Prior Unpaid		Interest		Interest		Deferred		Interest		Unpaid
Class	Balance		Rate			Rate			Cnt Fraction	Interest		Interest		Interest		Shortfall		Due		Interest		Distributed		Interest
(1)	(2)		(3)			(4)			(5)	(6)		(7)		(8)		(9)		(10)=(6)+(7)+(8)-(9)		(11)		(12)		(13)=(10)-(11)-(12)
A-1		262,078,037.73		3.000000	%		3.000000	%	30 / 360		655,195.09		0.00		0.00		0.00		655,195.09		0.00		655,195.09		0.00
A-2		12,304,230.77		2.250000	%		2.250000	%	30 / 360		23,070.43		0.00		0.00		0.00		23,070.43		0.00		23,070.43		0.00
A-3		10,000,000.00		3.000000	%		3.000000	%	30 / 360		25,000.00		0.00		0.00		0.00		25,000.00		0.00		25,000.00		0.00
B-1		8,888,440.70		3.535201	%		3.534582	%	30 / 360		26,185.35		0.00		0.00		0.00		26,185.35		0.00		26,185.35		0.00
B-2		6,984,366.22		3.535201	%		3.534582	%	30 / 360		20,575.95		0.00		0.00		0.00		20,575.95		0.00		20,575.95		0.00
B-3		6,348,754.83		3.535201	%		3.534582	%	30 / 360		18,703.44		0.00		0.00		0.00		18,703.44		0.00		18,703.44		0.00
B-4		3,385,941.24		3.535201	%		3.534582	%	30 / 360		9,974.99		0.00		0.00		0.00		9,974.99		0.00		9,974.99		0.00
B-5		4,832,464.00		3.535201	%		3.534582	%	30 / 360		14,236.45		0.00		0.00		0.00		14,236.45		0.00		14,236.45		0.00
R		0.00		0.000000	%		-		-		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
LT-R		0.00		0.000000	%		-		-		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00

Totals		314,822,235.49									792,941.70		0.00		0.00		0.00		792,941.70		0.00		792,941.70		0.00


Notional Classes

A-IO1		12,304,230.77		0.750000	%		0.750000	%	30 / 360		7,690.14		0.00		0.00		0.00		7,690.14		0.00		7,690.14		0.00
A-IO2		284,382,268.50		0.535201	%		0.534582	%	30 / 360		126,834.77		0.00		0.00		0.00		126,834.77		0.00		126,834.77		0.00

Totals		296,686,499.27									134,524.91		0.00		0.00		0.00		134,524.91		0.00		134,524.91		0.00


Reports Available at www.sf.citidirect.com		Page 4 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Principal Distribution Detail

DISTRIBUTION IN DOLLARS


			Prior		Scheduled		Unscheduled				Current		Current		Current		Cumulative		Original			Current			Original			Current
	Original		Principal		Principal		Principal		Accreted		Realized		Principal		Principal		Realized		Class			Class			Credit			Credit
Class	Balance		Balance		Distribution		Distribution		Principal		Losses		Recoveries		Balance		Losses		(%)			(%)			Support			Support
(1)	(2)		(3)		(4)		(5)		(6)		(7)		(8)		(9)=(3)-(4)-(5)+(6)-(7)+(8)		(10)		(11)			(12)			(13)			(14)
A-1		393,959,000.00		262,078,037.73		512,596.91		5,595,545.33		0.00		0.00		0.00		255,969,895.48		0.00		85.61	%		83.07	%		7.10	%		9.86	%
A-2		23,528,000.00		12,304,230.77		43,624.72		476,210.58		0.00		0.00		0.00		11,784,395.47		0.00		5.11	%		3.82	%		7.10	%		9.86	%
A-3		10,000,000.00		10,000,000.00		0.00		0.00		0.00		0.00		0.00		10,000,000.00		0.00		2.17	%		3.25	%		7.10	%		9.86	%
B-1		9,663,000.00		8,888,440.70		20,665.59		0.00		0.00		0.00		0.00		8,867,775.11		0.00		2.10	%		2.88	%		5.00	%		6.98	%
B-2		7,593,000.00		6,984,366.22		16,238.63		0.00		0.00		0.00		0.00		6,968,127.59		0.00		1.65	%		2.26	%		3.35	%		4.72	%
B-3		6,902,000.00		6,348,754.83		14,760.83		0.00		0.00		0.00		0.00		6,333,994.00		0.00		1.50	%		2.06	%		1.85	%		2.66	%
B-4		3,681,000.00		3,385,941.24		7,872.30		0.00		0.00		0.00		0.00		3,378,068.94		0.00		0.80	%		1.10	%		1.05	%		1.57	%
B-5		4,832,464.00		4,832,464.00		0.00		0.00		0.00		0.00		0.00		4,832,464.00		0.00		1.05	%		1.57	%		0.00	%		0.00	%

Totals		460,158,464.00		314,822,235.49		615,758.98		6,071,755.91		0.00		0.00		0.00		308,134,720.59		0.00		100	%		100	%


Reports Available at www.sf.citidirect.com		Page 5 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Reconciliation Detail

SOURCE OF FUNDS


Interest Funds Available
Scheduled Interest	998,301.72
Uncompensated PPIS	0.00
Relief Act Shortfall	0.00
Losses in Excess of Principal Balance	0.00
Stop Advance Interest	0.00
Other Interest Amounts	0.00

Total Interest Funds Available:		998,301.72
Principal Funds Available
Scheduled Principal	615,758.99
Curtailments	269,594.23
Curtailments Adjustments	218.32
Prepayments in Full	5,801,943.36
Liquidation Principal	0.00
Repurchased Principal	0.00
Other Principal	0.00
Substitution Principal	0.00
Principal Losses and Forgiveness	0.00
Subsequent Recoveries / (Losses)	0.00

Total Principal Funds Available:		6,687,514.90

Total Funds Available		7,685,816.62

ALLOCATION OF FUNDS


Scheduled Fees
Servicing Fee	65,588.00
Trustee Fee	314.86
Securities Adminstrator Fee	4,932.25

Total Scheduled Fees:		70,835.11
Additional Fees, Expenses, etc.
Trust Fund Expenses	0.00
Other Expenses	0.00

Total Additional Fees, Expenses, etc.:		0.00
Distribution to Certificateholders
Interest Distribution	927,466.61
Principal Distribution	6,687,514.90

Total Distribution to Certificateholders:		7,614,981.51

Total Funds Allocated		7,685,816.62


Reports Available at www.sf.citidirect.com		Page 6 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Collateral Summary

ASSET CHARACTERISTICS


	Cut-Off			Beginning			Ending			Delta or % of Orig
Aggregate Stated Principal Balance		460,158,464.20			314,822,235.50			308,134,720.60			66.96	%
Aggregate Actual Principal Balance		460,158,464.20			315,267,131.80			308,585,771.04			67.06	%
Loan Count		603			450			442			161
Weighted Average Coupon Rate (WAC)		3.834553	%		3.805202	%		3.804582	%		-0.029971	%
Net Weighted Average Coupon Rate (Net WAC)		3.564553	%		3.535202	%		3.534582	%		-0.029971	%
Weighted Average Remaining Term (WART in months)		357			316			315			42

AVAILABLE PRINCIPAL


Scheduled Principal			615,758.99
Curtailments			269,594.23
Curtailments Adjustments			218.32
Prepayments in Full			5,801,943.36
Liquidation Principal			0.00
Repurchased Principal			0.00
Other Principal			0.00
Substitution Principal			0.00
Principal Losses and Forgiveness			0.00
Subsequent Recoveries / (Losses)			0.00

TOTAL AVAILABLE PRINCIPAL			6,687,514.90

*Realized Loss Summary*

Principal Losses and Forgiveness			0.00
Losses in Excess of Principal Balance			0.00
Subsequent (Recoveries) / Losses			0.00
Cumulative Realized Losses			0.00

AVAILABLE INTEREST


Scheduled Interest			998,301.72
Less: Servicing Fee			65,588.00
Trustee Fee			314.86
Securities Adminstrator Fee			4,932.25
Uncompensated PPIS			0.00
Relief Act Shortfall			0.00
Other Expenses			0.00
Losses in Excess of Principal Balance			0.00
Stop Advance Interest			0.00
Other Interest Amounts			0.00

TOTAL AVAILABLE INTEREST			927,466.61


Reports Available at www.sf.citidirect.com		Page 7 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Stratification Detail

Loan Rate


	# of		Ending Sched		% of Agg
Loan Rate	Loans		Balance		Balance		WAC		WART
3.00 or Less		2		1,307,798.69		0.42		3.0000		138
3.01 to 3.15		1		352,603.29		0.11		3.1250		132
3.16 to 3.30		3		2,599,911.04		0.84		3.2500		284
3.31 to 3.45		7		5,578,759.67		1.81		3.3750		316
3.46 to 3.60		23		19,919,482.77		6.46		3.5019		309
3.61 to 3.75		176		120,295,402.50		39.04		3.7133		316
3.76 to 3.90		137		96,073,979.82		31.18		3.8750		317
3.91 to 4.05		70		47,335,747.75		15.36		4.0000		316
4.06 to 4.20		12		7,426,152.41		2.41		4.1250		317
4.21 to 4.35		7		4,868,342.86		1.58		4.2500		316
4.36 to 4.50		4		2,376,539.80		0.77		4.4684		316
4.51 to 4.65		0		0.00		0.00		0.0000		0
4.66 to 4.80		0		0.00		0.00		0.0000		0
4.81 to 4.95		0		0.00		0.00		0.0000		0



Totals		442		308,134,720.60		100.00		3.8046		315

Ending Scheduled Balance


Ending Sched	# of		Ending Sched		% of Agg
Balance	Loans		Balance		Balance		WAC		WART
1 to 150,000		1		36,669.01		0.01		3.6250		135
150,001 to 300,000		2		414,667.84		0.13		3.6250		317
300,001 to 450,000		16		6,756,231.63		2.19		3.8390		300
450,001 to 600,000		131		68,979,178.14		22.39		3.8239		314
600,001 to 750,000		156		104,168,039.94		33.81		3.8281		315
750,001 to 900,000		69		56,620,769.04		18.38		3.8176		315
900,001 to 1,050,000		43		41,013,124.07		13.31		3.7668		317
1,050,001 to 1,200,000		12		13,229,494.14		4.29		3.7013		316
1,200,001 to 1,350,000		6		7,755,707.74		2.52		3.6831		317
1,350,001 to 1,500,000		4		5,728,205.09		1.86		3.8445		317
1,500,001 to 1,650,000		1		1,612,594.82		0.52		3.5000		316
1,650,001 to 1,800,000		0		0.00		0.00		0.0000		0
1,800,001 to 1,950,000		1		1,820,039.14		0.59		3.5000		316

Totals		442		308,134,720.60		100.00		3.8046		315


Reports Available at www.sf.citidirect.com		Page 8 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Delinquency Information


DELINQUENT							BANKRUPTCY							FORECLOSURE							REO							TOTAL
Days	Balance			Count			Days	Balance			Count			Days	Balance			Count			Days	Balance			Count			Days	Balance			Count
							< 30		0.00			0		< 30		0.00			0		< 30		0.00			0		< 30		0.00			0
									0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
30-59		1,713,946.95			3		30-59		0.00			0		30-59		0.00			0		30-59		0.00			0		30-59		1,713,946.95			3
		0.556233	%		0.7	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.556233	%		0.7	%
60-89		0.00			0		60-89		0.00			0		60-89		0.00			0		60-89		0.00			0		60-89		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
90-119		0.00			0		90-119		0.00			0		90-119		0.00			0		90-119		0.00			0		90-119		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
120-149		0.00			0		120-149		0.00			0		120-149		0.00			0		120-149		0.00			0		120-149		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
150-179		0.00			0		150-179		0.00			0		150-179		0.00			0		150-179		0.00			0		150-179		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
180+		0.00			0		180+		0.00			0		180+		0.00			0		180+		0.00			0		180+		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
Total		1,713,946.95			3		Total		0.00			0		Total		0.00			0		Total		0.00			0		Total		1,713,946.95			3
		0.556233	%		0.7	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.556233	%		0.7	%
Principal and Interest Advances																1,234,165.00


Reports Available at www.sf.citidirect.com		Page 9 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Historical Delinquency Information


Distribution	1 Month						2 Month						3 + Month						Bankruptcy						Foreclosure						REO						Total
Date	Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt
12/2016		1,713,947			3			0			0			0			0			0			0			0			0			0			0			1,713,947			3
		0.556	%		0.7	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.556	%		0.7	%
11/2016		706,750			1			0			0			0			0			0			0			0			0			0			0			706,750			1
		0.224	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.224	%		0.2	%
10/2016		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
09/2016		2,001,861			2			937,205			1			0			0			0			0			0			0			0			0			2,939,066			3
		0.614	%		0.4	%		0.288	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.902	%		0.6	%
08/2016		1,428,836			2			0			0			0			0			0			0			0			0			0			0			1,428,836			2
		0.433	%		0.4	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.433	%		0.4	%
07/2016		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
06/2016		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
05/2016		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
04/2016		1,369,929			1			0			0			0			0			0			0			0			0			0			0			1,369,929			1
		0.395	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.395	%		0.2	%
03/2016		472,192			1			0			0			0			0			0			0			0			0			0			0			472,192			1
		0.134	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.134	%		0.2	%
02/2016		729,468			1			0			0			0			0			0			0			0			0			0			0			729,468			1
		0.203	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.203	%		0.2	%
01/2016		473,864			1			0			0			0			0			0			0			0			0			0			0			473,864			1
		0.131	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.131	%		0.2	%

LOGO


Reports Available at www.sf.citidirect.com		Page 10 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Standard Prepayment and Default Information


	Wtd. Avg.		Current
Payment	Age		Collateral		Scheduled		Unscheduled		Liquidation
Date	(Months)		Balance		Principal		Principal		Principal		SMM			CPR			PSA			MDR			CDR			SDA
27-Dec-2016		43.44		308,134,720.60		615,758.99		6,071,755.91		0.00		1.932	%		20.876	%		348	%		0.000	%		0.000	%		0	%
25-Nov-2016		42.44		314,822,235.50		625,214.87		6,370,702.52		0.00		1.983	%		21.369	%		356	%		0.000	%		0.000	%		0	%
25-Oct-2016		41.44		321,818,152.89		629,228.73		3,421,820.65		0.00		1.052	%		11.920	%		199	%		0.000	%		0.000	%		0	%
26-Sep-2016		40.44		325,869,202.27		633,216.47		3,395,545.53		0.00		1.031	%		11.697	%		195	%		0.000	%		0.000	%		0	%
25-Aug-2016		39.44		329,897,964.27		635,634.16		2,676,554.94		0.00		0.805	%		9.241	%		154	%		0.000	%		0.000	%		0	%
25-Jul-2016		38.44		333,210,153.37		642,001.88		3,900,149.59		0.00		1.157	%		13.033	%		217	%		0.000	%		0.000	%		0	%
27-Jun-2016		37.44		337,752,304.84		648,312.91		4,865,544.69		0.00		1.420	%		15.771	%		263	%		0.000	%		0.000	%		0	%
25-May-2016		36.44		343,266,162.44		651,630.92		3,164,020.08		0.00		0.913	%		10.426	%		174	%		0.000	%		0.000	%		0	%
25-Apr-2016		35.44		347,081,813.44		656,987.15		4,576,817.37		0.00		1.301	%		14.547	%		242	%		0.000	%		0.000	%		0	%
25-Mar-2016		34.44		352,315,617.96		663,745.19		5,616,839.46		0.00		1.569	%		17.288	%		288	%		0.000	%		0.000	%		0	%
25-Feb-2016		33.44		358,596,202.61		664,331.95		1,852,586.72		0.00		0.514	%		5.996	%		100	%		0.000	%		0.000	%		0	%


SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal)		MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance

CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12)		CDR (Conditional Default Rate) = 1 - ((1-MDR)^12)

PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%))		SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%))

LOGO


Reports Available at www.sf.citidirect.com		Page 11 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Waterfall Detail

DISTRIBUTIONS


				Remaining
	Amount			Available
	Distributed			Funds
Available Distribution Amount					7,614,981.51
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(837,790.43	)		6,777,191.08
Senior Certificates, the Senior Principal Distribution Amount		(6,627,977.54	)		149,213.54
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(26,185.35	)		123,028.19
Class B-1 Certificates, the Subordinate Principal Distribution Amount		(20,665.59	)		102,362.59
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(20,575.95	)		81,786.64
Class B-2 Certificates, the Subordinate Principal Distribution Amount		(16,238.63	)		65,548.01
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(18,703.44	)		46,844.57
Class B-3 Certificates, the Subordinate Principal Distribution Amount		(14,760.83	)		32,083.74
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(9,974.99	)		22,108.75
Class B-4 Certificates, the Subordinate Principal Distribution Amount		(7,872.30	)		14,236.45
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(14,236.45	)		0.00
Class B-5 Certificates, the Subordinate Principal Distribution Amount		0.00			0.00
Class LT-R and R Certificates, any remaining amounts		0.00			0.00


Reports Available at www.sf.citidirect.com		Page 12 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Other Information


Principal Percentages
Beginning Senior Percentage			90.331062%
Beginning Subordinate Percentage			9.668938%
Senior Prepayment Percentage			100.000000%
Subordinate Prepayment Percentage			0.000000%
Other Information
Step-Down Test satisfied?			Yes


Reports Available at www.sf.citidirect.com		Page 13 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Voluntary Prepayments, Repurchases, and Substitutions


Loan Number	Principal Pay Down Date	Payoff Type	Original Principal Balance	Scheduled Principal Balance at Payoff	Principal Pay Down Amount	Prepayment Penalties Collected	Prepayment Penalties Waived	Current Note Rate		Original LTV	Original Term	State
0000010000008186	11/23/2016	Voluntary Prepayment	720,000.00	671,155.49	671,155.49	0.00	0.00	3.87500	%	Not Provided	360	CA
0000010000010941	11/18/2016	Voluntary Prepayment	987,000.00	920,566.10	920,566.10	0.00	0.00	3.87500	%	Not Provided	360	CA
0000010000011043	12/07/2016	Voluntary Prepayment	885,000.00	822,916.92	822,916.92	0.00	0.00	4.00000	%	Not Provided	360	CA
0000010000011669	11/29/2016	Voluntary Prepayment	922,000.00	862,217.90	862,217.90	0.00	0.00	4.00000	%	Not Provided	360	CA
0000010000011984	11/30/2016	Voluntary Prepayment	697,000.00	651,807.07	651,807.07	0.00	0.00	4.00000	%	Not Provided	360	CA
0000010000009802	11/30/2016	Voluntary Prepayment	850,000.00	787,601.05	787,601.05	0.00	0.00	3.37500	%	Not Provided	360	DE
0000010000009355	11/23/2016	Voluntary Prepayment	995,000.00	552,647.12	352,063.79	0.00	0.00	3.50000	%	Not Provided	360	FL
0000010000009775	12/02/2016	Voluntary Prepayment	798,400.00	746,389.25	746,389.25	0.00	0.00	4.00000	%	Not Provided	360	VA
Count: 8		*TOTALS:*	6,854,400.00	6,015,300.90	5,814,717.57	0.00	0.00	3.839154	%	Not Provided	360


Reports Available at www.sf.citidirect.com		Page 14 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Liquidation / Loss Detail

Loan Number

Loss
Type

Prior
Loan Status

Most Recent
Next Due
Date

Cutoff
Principal
Balance

Prior Unpaid
Principal
Balance

Prior Scheduled
Principal
Balance

Current
Realized Loss
Amount

Subsequent
Loss / (Recovery)
Amount

Total Realized
Loss Amount

Loss
Severity

No Loans With Losses to Report.


Reports Available at www.sf.citidirect.com		Page 15 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

REO Detail

Loan Number

Group
No.

State

REO
Acquisition
Date

Original
Principal
Balance

Unpaid Principal
Balance at
Acquisition

Current
Scheduled
Principal
Balance

REO
Book
Value

No REOs to Report.


Reports Available at www.sf.citidirect.com		Page 16 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Material Modifications, Extensions, and Waivers Loan Detail: Part 1

Effective

Mod. Date

Loan Number

P&I

Scheduled
Balance

Current
Scheduled
Balance

Current
Actual
Balance

Delinquency
Status

Capitalized
Amount

Forgiven
Principal

Forgiven
Interest

No Modified Loans to Report.


Reports Available at www.sf.citidirect.com		Page 17 of 18		© Copyright 2016 Citigroup


Distribution Date: 12/27/2016		Sequoia Mortgage Trust
Determination Date: 12/16/2016		Mortgage Pass-Through Certificates
		Series 2013-8

Material Modifications, Extensions, and Waivers Loan Detail: Part 2

Loan Number

Loan Type

Interest
Rate

Margin

Period
Cap

Life
Cap

Initial Reset
Date

Next
Reset Date

Int Reset
Period

IO
Period

Balloon
Payment

Maturity
Date

No Modified Loans to Report.


Reports Available at www.sf.citidirect.com		Page 18 of 18		© Copyright 2016 Citigroup