Exhibit 99.1

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

CONTACT INFORMATION

Depositor	Sequoia Residential Funding, Inc.
	One Belvedere Place
	Suite 330
	Mill Valley, CA 94941
Trustee	Wilmington Trust Company
	1100 North Market Street
	Wilmington, DE 19890
Master Servicer	CitiMortgage, Inc.
	4000 Regent Blvd., 3rd Floor
	Irving, TX 75063

CONTENTS

Distribution Summary	2
Distribution Summary (Factors)	3
Interest Distribution	4
Principal Distribution	5
Reconciliation Detail	6
Collateral Summary	7
Stratification Detail	8
Delinquency Information	9
Standard Prepayment and Default Information	11
Distribution Waterfall Detail	12
Other Information	13
Loan Level Detail	17

Deal Contact:	Karen Schluter	Citibank, N.A.
	karen.schluter@citi.com	Agency and Trust
	Tel: (212) 816-5827	388 Greenwich Street, 14th Floor
	Fax: (212) 816-5527	New York City, NY 10013

Reports Available at www.sf.citidirect.com Page 1 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Distribution Summary

DISTRIBUTION IN DOLLARS

			Prior		Pass-																Current
	Original		Principal		Through			Accrual	Accrual		Interest		Principal		Total		Deferred		Realized		Principal
Class	Balance		Balance		Rate			Day Count	Dates		Distributed		Distributed		Distributed		Interest		Loss		Balance
(1)	(2)		(3)		(4)			(5)	(6)		(7)		(8)		(9)=(7+8)		(10)		(11)		(12)=(3-8+10-11)
A-1		393,959,000.00		378,565,523.74		3.000000	%	30 / 360		01/01—01/31		946,413.81		758,665.43		1,705,079.24		0.00		0.00		377,806,858.31
A-2		23,528,000.00		22,217,933.54		2.250000	%	30 / 360		01/01—01/31		41,658.63		64,566.45		106,225.08		0.00		0.00		22,153,367.09
A-3		10,000,000.00		10,000,000.00		3.000000	%	30 / 360		01/01—01/31		25,000.00		0.00		25,000.00		0.00		0.00		10,000,000.00
B-1		9,663,000.00		9,540,590.51		3.562945	%	30 / 360		01/01—01/31		28,327.16		17,796.07		46,123.23		0.00		0.00		9,522,794.44
B-2		7,593,000.00		7,496,813.00		3.562945	%	30 / 360		01/01—01/31		22,258.94		13,983.81		36,242.75		0.00		0.00		7,482,829.19
B-3		6,902,000.00		6,814,566.47		3.562945	%	30 / 360		01/01—01/31		20,233.27		12,711.22		32,944.49		0.00		0.00		6,801,855.25
B-4		3,681,000.00		3,634,369.62		3.562945	%	30 / 360		01/01—01/31		10,790.88		6,779.19		17,570.07		0.00		0.00		3,627,590.43
B-5		4,832,464.00		4,832,464.00		3.562945	%	30 / 360		01/01—01/31		14,348.17		0.00		14,348.17		0.00		0.00		4,832,464.00
R		0.00		0.00		0.000000	%	—		—		0.00		0.00		0.00		0.00		0.00		0.00
LT-R		0.00		0.00		0.000000	%	—		—		0.00		0.00		0.00		0.00		0.00		0.00
Totals		460,158,464.00		443,102,260.88								1,109,030.86		874,502.17		1,983,533.03		0.00		0.00		442,227,758.71
Notional Classes
A-IO1		23,528,000.00		22,217,933.54		0.750000	%	30 / 360		01/01—01/31		13,886.21		0.00		13,886.21		0.00		0.00		22,153,367.09
A-IO2		427,487,000.00		410,783,457.28		0.562945	%	30 / 360		01/01—01/31		192,707.02		0.00		192,707.02		0.00		0.00		409,960,225.40
Totals		451,015,000.00		433,001,390.82								206,593.23		0.00		206,593.23		0.00		0.00		432,113,592.49

Reports Available at www.sf.citidirect.com Page 2 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Distribution Summary (Factors)

PER $1,000 OF ORIGINAL BALANCE

					Prior												Current
					Principal		Interest		Principal		Total		Deferred		Realized		Principal
			Record		Balance		Distributed		Distributed		Distributed		Interest		Loss		Balance
Class	CUSIP		Date		(3/2 x 1000)		(7/2 x 1000)		(8/2 x 1000)		(9/2 x 1000)		(10/2 x 1000)		(11/2 x 1000)		(12/2 x 1000)
A-1		81745EAA7		01/31/2014		960.926197		2.402315		1.925747		4.328063		0.000000		0.000000		959.000450
A-2		81745EAK5		01/31/2014		944.318835		1.770598		2.744239		4.514837		0.000000		0.000000		941.574596
A-3		81745EAL3		01/31/2014		1,000.000000		2.500000		0.000000		2.500000		0.000000		0.000000		1,000.000000
B-1		81745EAC3		01/31/2014		987.332144		2.931508		1.841671		4.773179		0.000000		0.000000		985.490473
B-2		81745EAD1		01/31/2014		987.332148		2.931508		1.841671		4.773179		0.000000		0.000000		985.490477
B-3		81745EAE9		01/31/2014		987.332146		2.931508		1.841672		4.773180		0.000000		0.000000		985.490474
B-4		81745EAF6		01/31/2014		987.332143		2.931508		1.841671		4.773178		0.000000		0.000000		985.490473
B-5		81745EAG4		01/31/2014		1,000.000000		2.969121		0.000000		2.969121		0.000000		0.000000		1,000.000000
R		81745EAH2		01/31/2014		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000
LT-R		81745EAJ8		01/31/2014		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000
A-IO1		81745EAB5		01/31/2014		944.318835		0.590199		0.000000		0.590199		0.000000		0.000000		941.574596
A-IO2		81745EAM1		01/31/2014		960.926197		0.450790		0.000000		0.450790		0.000000		0.000000		959.000450

Reports Available at www.sf.citidirect.com Page 3 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Interest Distribution Detail

DISTRIBUTION IN DOLLARS

	Prior		Pass-			Next Pass-			Interest	Optimal		Prior		Interest on		Non-Recov.								Current
	Principal		Through			Through			Accrual Day	Accrued		Unpaid		Prior Unpaid		Interest		Interest		Deferred		Interest		Unpaid
Class	Balance		Rate			Rate			Cnt Fraction	Interest		Interest		Interest		Shortfall		Due		Interest		Distributed		Interest
(1)	(2)		(3)			(4)			(5)	(6)		(7)		(8)		(9)		(10)=(6)+(7)+(8)-(9)		(11)		(12)		(13)=(10)-(11)-(12)
A-1		378,565,523.74		3.000000	%		3.000000	%	30 / 360		946,413.81		0.00		0.00		0.00		946,413.81		0.00		946,413.81		0.00
A-2		22,217,933.54		2.250000	%		2.250000	%	30 / 360		41,658.63		0.00		0.00		0.00		41,658.63		0.00		41,658.63		0.00
A-3		10,000,000.00		3.000000	%		3.000000	%	30 / 360		25,000.00		0.00		0.00		0.00		25,000.00		0.00		25,000.00		0.00
B-1		9,540,590.51		3.562945	%		3.563027	%	30 / 360		28,327.16		0.00		0.00		0.00		28,327.16		0.00		28,327.16		0.00
B-2		7,496,813.00		3.562945	%		3.563027	%	30 / 360		22,258.94		0.00		0.00		0.00		22,258.94		0.00		22,258.94		0.00
B-3		6,814,566.47		3.562945	%		3.563027	%	30 / 360		20,233.27		0.00		0.00		0.00		20,233.27		0.00		20,233.27		0.00
B-4		3,634,369.62		3.562945	%		3.563027	%	30 / 360		10,790.88		0.00		0.00		0.00		10,790.88		0.00		10,790.88		0.00
B-5		4,832,464.00		3.562945	%		3.563027	%	30 / 360		14,348.17		0.00		0.00		0.00		14,348.17		0.00		14,348.17		0.00
R		0.00		0.000000	%		—		—		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
LT-R		0.00		0.000000	%		—		—		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
Totals		443,102,260.88									1,109,030.86		0.00		0.00		0.00		1,109,030.86		0.00		1,109,030.86		0.00
Notional Classes
A-IO1		22,217,933.54		0.750000	%		0.750000	%	30 / 360		13,886.21		0.00		0.00		0.00		13,886.21		0.00		13,886.21		0.00
A-IO2		410,783,457.28		0.562945	%		0.563027	%	30 / 360		192,707.02		0.00		0.00		0.00		192,707.02		0.00		192,707.02		0.00
Totals		433,001,390.82									206,593.23		0.00		0.00		0.00		206,593.23		0.00		206,593.23		0.00

Reports Available at www.sf.citidirect.com Page 4 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Principal Distribution Detail

DISTRIBUTION IN DOLLARS

			Prior		Scheduled		Unscheduled				Current		Current		Current		Cumulative		Original			Current			Original			Current
	Original		Principal		Principal		Principal		Accreted		Realized		Principal		Principal		Realized		Class			Class			Credit			Credit
Class	Balance		Balance		Distribution		Distribution		Principal		Losses		Recoveries		Balance		Losses		(%)			(%)			Support			Support
(1)	(2)		(3)		(4)		(5)		(6)		(7)		(8)		(9)=(3)-(4)-(5)+(6)-(7)+(8)		(10)		(11)			(12)			(13)			(14)
A-1		393,959,000.00		378,565,523.74		600,553.30		158,112.13		0.00		0.00		0.00		377,806,858.31		0.00		85.61	%		85.43	%		7.10	%		7.30	%
A-2		23,528,000.00		22,217,933.54		51,110.27		13,456.18		0.00		0.00		0.00		22,153,367.09		0.00		5.11	%		5.01	%		7.10	%		7.30	%
A-3		10,000,000.00		10,000,000.00		0.00		0.00		0.00		0.00		0.00		10,000,000.00		0.00		2.17	%		2.26	%		7.10	%		7.30	%
B-1		9,663,000.00		9,540,590.51		17,796.07		0.00		0.00		0.00		0.00		9,522,794.44		0.00		2.10	%		2.15	%		5.00	%		5.14	%
B-2		7,593,000.00		7,496,813.00		13,983.81		0.00		0.00		0.00		0.00		7,482,829.19		0.00		1.65	%		1.69	%		3.35	%		3.45	%
B-3		6,902,000.00		6,814,566.47		12,711.22		0.00		0.00		0.00		0.00		6,801,855.25		0.00		1.50	%		1.54	%		1.85	%		1.91	%
B-4		3,681,000.00		3,634,369.62		6,779.19		0.00		0.00		0.00		0.00		3,627,590.43		0.00		0.80	%		0.82	%		1.05	%		1.09	%
B-5		4,832,464.00		4,832,464.00		0.00		0.00		0.00		0.00		0.00		4,832,464.00		0.00		1.05	%		1.09	%		0.00	%		0.00	%
Totals		460,158,464.00		443,102,260.88		702,933.86		171,568.31		0.00		0.00		0.00		442,227,758.71		0.00		100	%		100	%

Reports Available at www.sf.citidirect.com Page 5 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Reconciliation Detail

SOURCE OF FUNDS

Interest Funds Available
Scheduled Interest	1,415,322.00
Uncompensated PPIS	0.00
Relief Act Shortfall	0.00
Other Expenses	0.00
Losses in Excess of Principal Balance	0.00
Stop Advance Interest	0.00
Other Interest Amounts	0.00
Total Interest Funds Available:		1,415,322.00
Principal Funds Available
Scheduled Principal	702,933.86
Curtailments	171,041.96
Curtailments Adjustments	526.35
Prepayments in Full	0.00
Liquidation Principal	0.00
Repurchased Principal	0.00
Other Principal	0.00
Substitution Principal	0.00
Principal Losses and Forgiveness	0.00
Subsequent Recoveries / (Losses)	0.00
Total Principal Funds Available:		874,502.17
Total Funds Available		2,289,824.17

ALLOCATION OF FUNDS

Scheduled Fees
Servicing Fee	92,312.98
Trustee Fee	443.11
Securities Adminstrator Fee	6,941.82
Total Scheduled Fees:		99,697.91
Additional Fees, Expenses, etc.
Trust Fund Expenses	0.00
Other Expenses	0.00
Total Additional Fees, Expenses, etc.:		0.00
Distribution to Certificateholders
Interest Distribution	1,315,624.09
Principal Distribution	874,502.17
Total Distribution to Certificateholders:		2,190,126.26
Total Funds Allocated		2,289,824.17

Reports Available at www.sf.citidirect.com Page 6 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Collateral Summary

ASSET CHARACTERISTICS

	Cut-Off			Beginning			Ending			Delta or % of Orig
Aggregate Stated Principal Balance		460,158,464.20			443,102,260.89			442,227,758.72			96.10	%
Aggregate Actual Principal Balance		460,158,464.20			443,544,320.77			442,708,107.89			96.21	%
Loan Count		603			590			590			13
Weighted Average Coupon Rate (WAC)		3.834553	%		3.832944	%		3.833027	%		-0.001526	%
Net Weighted Average Coupon Rate (Net WAC)		3.564553	%		3.562944	%		3.563027	%		-0.001526	%
Weighted Average Remaining Term (WART in months)		357			350			349			8

AVAILABLE PRINCIPAL

Scheduled Principal	702,933.86
Curtailments	171,041.96
Curtailments Adjustments	526.35
Prepayments in Full	0.00
Liquidation Principal	0.00
Repurchased Principal	0.00
Other Principal	0.00
Substitution Principal	0.00
Principal Losses and Forgiveness	0.00
Subsequent Recoveries / (Losses)	0.00
TOTAL AVAILABLE PRINCIPAL	874,502.17
Realized Loss Summary
Principal Losses and Forgiveness	0.00
Losses in Excess of Principal Balance	0.00
Subsequent (Recoveries) / Losses	0.00
Cumulative Realized Losses	0.00

AVAILABLE INTEREST

Scheduled Interest	1,415,322.00
Less: Servicing Fee	92,312.98
Trustee Fee	443.11
Securities Adminstrator Fee	6,941.82
Uncompensated PPIS	0.00
Relief Act Shortfall	0.00
Other Expenses	0.00
Losses in Excess of Principal Balance	0.00
Stop Advance Interest	0.00
Other Interest Amounts	0.00
TOTAL AVAILABLE INTEREST	1,315,624.09

Reports Available at www.sf.citidirect.com Page 7 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Stratification Detail

Loan Rate

	# of		Ending Sched		% of Agg
Loan Rate	Loans		Balance		Balance		WAC		WART
3.00 or Less		2		1,577,446.31		0.36		3.0000		172
3.01 to 3.15		1		429,809.97		0.10		3.1250		166
3.16 to 3.30		3		2,843,671.62		0.64		3.2500		315
3.31 to 3.45		8		6,820,883.18		1.54		3.3750		350
3.46 to 3.60		27		24,287,010.32		5.49		3.5017		343
3.61 to 3.75		208		154,656,886.34		34.97		3.7123		349
3.76 to 3.90		180		134,804,187.08		30.48		3.8750		351
3.91 to 4.05		107		80,040,530.30		18.10		4.0000		350
4.06 to 4.20		27		18,281,034.89		4.13		4.1250		351
4.21 to 4.35		17		11,987,050.77		2.71		4.2500		350
4.36 to 4.50		10		6,499,247.94		1.47		4.4110		351
4.51 to 4.65		0		0.00		0.00		0.0000		0
4.66 to 4.80		0		0.00		0.00		0.0000		0
4.81 to 4.95		0		0.00		0.00		0.0000		0
Totals		590		442,227,758.72		100.00		3.8330		349

Ending Scheduled Balance

Ending Sched	# of		Ending Sched		% of Agg
Balance	Loans		Balance		Balance		WAC		WART
1 to 150,000		0		0.00		0.00		0.0000		0
150,001 to 300,000		0		0.00		0.00		0.0000		0
300,001 to 450,000		6		2,637,690.86		0.60		3.6272		321
450,001 to 600,000		142		75,868,348.76		17.16		3.8588		349
600,001 to 750,000		209		141,583,015.38		32.02		3.8583		349
750,001 to 900,000		108		88,457,552.64		20.00		3.8451		347
900,001 to 1,050,000		83		80,149,984.20		18.12		3.8220		348
1,050,001 to 1,200,000		22		24,809,201.20		5.61		3.7208		350
1,200,001 to 1,350,000		6		7,528,429.68		1.70		3.7924		350
1,350,001 to 1,500,000		9		12,901,965.71		2.92		3.7365		351
1,500,001 to 1,650,000		3		4,635,809.58		1.05		3.9162		351
1,650,001 to 1,800,000		1		1,722,094.57		0.39		3.5000		350
1,800,001 to 1,950,000		1		1,933,666.14		0.44		3.5000		350
Totals		590		442,227,758.72		100.00		3.8330		349

Reports Available at www.sf.citidirect.com Page 8 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Delinquency Information

DELINQUENT							BANKRUPTCY							FORECLOSURE							REO							TOTAL
Days	Balance			Count			Days	Balance			Count			Days	Balance			Count			Days	Balance			Count			Days	Balance			Count
							< 30		0.00			0		< 30		0.00			0		< 30		0.00			0		< 30		0.00			0
									0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
30-59		0.00			0		30-59		0.00			0		30-59		0.00			0		30-59		0.00			0		30-59		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
60-89		0.00			0		60-89		0.00			0		60-89		0.00			0		60-89		0.00			0		60-89		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
90-119		0.00			0		90-119		0.00			0		90-119		0.00			0		90-119		0.00			0		90-119		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
120-149		0.00			0		120-149		0.00			0		120-149		0.00			0		120-149		0.00			0		120-149		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
150-179		0.00			0		150-179		0.00			0		150-179		0.00			0		150-179		0.00			0		150-179		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
180+		0.00			0		180+		0.00			0		180+		0.00			0		180+		0.00			0		180+		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
Total		0.00			0		Total		0.00			0		Total		0.00			0		Total		0.00			0		Total		0.00			0
		0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%			0.000000	%		0.0	%
Principal and Interest Advances																1,457,177.08

Reports Available at www.sf.citidirect.com Page 9 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Historical Delinquency Information

Distribution	1 Month						2 Month						3 + Month						Bankruptcy						Foreclosure						REO						Total
Date	Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt			Balance			Cnt
02/2014		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
01/2014		2,306,469			3			0			0			0			0			0			0			0			0			0			0			2,306,469			3
		0.521	%		0.5	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.521	%		0.5	%
12/2013		712,337			1			0			0			0			0			0			0			0			0			0			0			712,337			1
		0.160	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.160	%		0.2	%
11/2013		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
10/2013		4,606,158			5			0			0			660,386			1			0			0			0			0			0			0			5,266,545			6
		1.020	%		0.8	%		0.000	%		0.0	%		0.146	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		1.166	%		1.0	%
09/2013		0			0			661,316			1			0			0			0			0			0			0			0			0			661,316			1
		0.000	%		0.0	%		0.146	%		0.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.146	%		0.2	%
08/2013		4,081,156			5			0			0			0			0			0			0			0			0			0			0			4,081,156			5
		0.894	%		0.8	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.894	%		0.8	%
07/2013		0			0			0			0			0			0			0			0			0			0			0			0			0			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%

Historical One, Two, and Three-Plus Month Trend	Historical BK, FC, and REO Trend

Reports Available at www.sf.citidirect.com Page 10 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Standard Prepayment and Default Information

	Wtd. Avg.		Current
Payment	Age		Collateral		Scheduled		Unscheduled		Liquidation
Date	(Months)		Balance		Principal		Principal		Principal		SMM			CPR			PSA			MDR			CDR			SDA
25-Feb-2014		9.43		442,227,758.72		702,933.86		171,568.31		0.00		0.039	%		0.464	%		25	%		0.000	%		0.000	%		0	%
27-Jan-2014		8.43		443,102,260.89		703,068.24		1,838,906.02		0.00		0.413	%		4.848	%		288	%		0.000	%		0.000	%		0	%
26-Dec-2013		7.43		445,644,235.15		705,376.83		3,448,715.25		0.00		0.768	%		8.836	%		595	%		0.000	%		0.000	%		0	%
25-Nov-2013		6.43		449,798,327.23		703,498.75		1,206,158.49		0.00		0.267	%		3.162	%		246	%		0.000	%		0.000	%		0	%
25-Oct-2013		5.43		451,707,984.47		702,888.90		685,331.28		0.00		0.151	%		1.803	%		166	%		0.000	%		0.000	%		0	%
25-Sep-2013		4.42		453,096,204.65		702,164.96		2,659,138.11		0.00		0.583	%		6.781	%		766	%		0.000	%		0.000	%		0	%
26-Aug-2013		3.42		456,457,507.72		701,714.50		1,528,735.59		0.00		0.334	%		3.933	%		574	%		0.000	%		0.000	%		0	%
25-Jul-2013		2.42		458,687,957.81		700,230.57		770,275.82		0.00		0.168	%		1.993	%		411	%		0.000	%		0.000	%		0	%

SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal)	MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12)	CDR (Conditional Default Rate) = 1 - ((1-MDR)^12)
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%))	SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%))

CPR	CDR

Reports Available at www.sf.citidirect.com Page 11 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Waterfall Detail

DISTRIBUTIONS

				Remaining
	Amount			Available
	Distributed			Funds
Available Distribution Amount					2,190,126.26
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(1,219,665.67	)		970,460.59
Senior Certificates, the Senior Principal Distribution Amount		(823,231.88	)		147,228.71
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(28,327.16	)		118,901.55
Class B-1 Certificates, the Subordinate Principal Distribution Amount		(17,796.07	)		101,105.48
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(22,258.94	)		78,846.54
Class B-2 Certificates, the Subordinate Principal Distribution Amount		(13,983.81	)		64,862.73
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(20,233.27	)		44,629.46
Class B-3 Certificates, the Subordinate Principal Distribution Amount		(12,711.22	)		31,918.24
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(10,790.88	)		21,127.36
Class B-4 Certificates, the Subordinate Principal Distribution Amount		(6,779.19	)		14,348.17
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls		(14,348.17	)		0.00
Class B-5 Certificates, the Subordinate Principal Distribution Amount		0.00			0.00
Class LT-R and R Certificates, any remaining amounts		0.00			0.00

Reports Available at www.sf.citidirect.com Page 12 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Other Information

Principal Percentages
Beginning Senior Percentage	92.706243	%
Beginning Subordinate Percentage	7.293757	%
Senior Prepayment Percentage	100.000000	%
Subordinate Prepayment Percentage	0.000000	%
Other Information
Step-Down Test satisfied?	Yes

Reports Available at www.sf.citidirect.com Page 13 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Voluntary Prepayments, Repurchases, and Substitutions

				Scheduled
			Original	Principal	Principal	Prepayment	Prepayment	Current
	Principal Pay		Principal	Balance at	Pay Down	Penalties	Penalties	Note	Original	Original
Loan Number	Down Date	Payoff Type	Balance	Payoff	Amount	Collected	Waived	Rate	LTV	Term	State
No Prepayments to Report.

Reports Available at www.sf.citidirect.com Page 14 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Liquidation / Loss Detail

			Most Recent	Cutoff	Prior Unpaid	Prior Scheduled	Current	Subsequent
		Prior	Next Due	Principal	Principal	Principal	Realized Loss	Loss / (Recovery)	Total Realized	Loss
Loan Number	Loss Type	Loan Status	Date	Balance	Balance	Balance	Amount	Amount	Loss Amount	Severity
No Loans With Losses to Report.

Reports Available at www.sf.citidirect.com Page 15 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

REO Detail

						Current
			REO	Original	Unpaid Principal	Scheduled	REO
	Group		Acquisition	Principal	Balance at	Principal	Book
Loan Number	No.	State	Date	Balance	Acquisition	Balance	Value
No REOs to Report.

Reports Available at www.sf.citidirect.com Page 16 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Material Modifications, Extensions, and Waivers Loan Detail: Part 1

				Current	Current
Effective				Scheduled	Actual	Delinquency	Capitalized	Forgiven	Forgiven
Mod. Date	Loan Number	P&I	Balance	Balance	Balance	Status	Amount	Principal	Interest
No Modified Loans to Report.

Reports Available at www.sf.citidirect.com Page 17 of 18 © Copyright 2014 Citigroup

Distribution Date: 02/25/2014 Determination Date: 02/18/2014 Sequoia Mortgage Trust Mortgage Pass-Through Certificates Series 2013-8

Material Modifications, Extensions, and Waivers Loan Detail: Part 2

		Interest		Period	Life	Initial Reset	Next	Int Reset	IO	Balloon	Maturity
Loan Number	Loan Type	Rate	Margin	Cap	Cap	Date	Reset Date	Period	Period	Payment	Date
No Modified Loans to Report.

Reports Available at www.sf.citidirect.com Page 18 of 18 © Copyright 2014 Citigroup