10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

xQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period endedMarch 21, 2017.

or

oTransition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from             to

Commission File Number 001-36074

ClubCorp Holdings, Inc.

(Exact name of registrant as specified in its charter)

Nevada	20-5818205
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
3030 LBJ Freeway, Suite 600
Dallas, Texas	75234
(Address of principal executive offices)	(Zip Code)

(972) 243-6191

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes  x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. 

Large accelerated filer x	Accelerated filer o
Non-accelerated filer o	Smaller reporting company o
(Do not check if a smaller reporting company)
Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

As of April 20, 2017, the registrant had 65,731,717 shares of common stock outstanding, with a par value of $0.01.

TABLE OF CONTENTS

		Page
	PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements	3
	Unaudited consolidated condensed statements of operations for the twelve weeks ended March 21, 2017 and March 22, 2016	3
	Unaudited consolidated condensed statements of comprehensive loss for the twelve weeks ended March 21, 2017 and March 22, 2016	4
	Unaudited consolidated condensed balance sheets as of March 21, 2017 and December 27, 2016	5
	Unaudited consolidated condensed statements of cash flows for the twelve weeks ended March 21, 2017 and March 22, 2016	6
	Unaudited consolidated condensed statements of changes in equity for the twelve weeks ended March 21, 2017 and March 22, 2016	7
	Notes to unaudited consolidated condensed financial statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	26
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	44
Item 4.	Controls and Procedures	45
	PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	45
Item 1A.	Risk Factors	45
Item 2.	Unregistered Sales of Equity Securities	45
Item 3.	Defaults Upon Senior Securities	46
Item 4.	Mine Safety Procedures	46
Item 5.	Other Information	46
Item 6.	Exhibits	47
Signatures.		48

PART I

ITEM 1. FINANCIAL STATEMENTS

CLUBCORP HOLDINGS, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

For the Twelve Weeks EndedMarch 21, 2017 and March 22, 2016

(In thousands, except per share amounts)

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
REVENUES:
Club operations	$	166,161		$	160,689
Food and beverage	54,061			52,856
Other revenues	1,056			1,328
Total revenues	221,278			214,873
DIRECT AND SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:
Club operating costs exclusive of depreciation	146,297			142,354
Cost of food and beverage sales exclusive of depreciation	19,661			18,840
Depreciation and amortization	24,996			24,214
Provision for doubtful accounts	909			380
Loss on disposals of assets	2,934			2,917
Equity in (earnings) loss from unconsolidated ventures	(2,181		)	15
Selling, general and administrative	21,296			19,709
OPERATING INCOME	7,366			6,444
Interest and investment income	165			126
Interest expense	(19,550		)	(20,420		)
LOSS BEFORE INCOME TAXES	(12,019		)	(13,850		)
INCOME TAX BENEFIT	4,513			5,537
NET LOSS	(7,506		)	(8,313		)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS	(17		)	(101		)
NET LOSS ATTRIBUTABLE TO CLUBCORP	$	(7,523	)	$	(8,414	)
WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC	64,442			64,474
WEIGHTED AVERAGE SHARES OUTSTANDING, DILUTED	64,442			64,474
LOSS PER COMMON SHARE:
Net loss attributable to ClubCorp, Basic	$	(0.12	)	$	(0.13	)
Net loss attributable to ClubCorp, Diluted	$	(0.12	)	$	(0.13	)
Cash dividends declared per common share	$	0.13		$	0.13

See accompanying notes to unaudited consolidated condensed financial statements

3

CLUBCORP HOLDINGS, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE LOSS

For the Twelve Weeks EndedMarch 21, 2017 and March 22, 2016

(In thousands of dollars)

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
NET LOSS	$	(7,506	)	$	(8,313	)
Foreign currency translation	894			(81		)
OTHER COMPREHENSIVE INCOME (LOSS)	894			(81		)
COMPREHENSIVE LOSS	(6,612		)	(8,394		)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS	(17		)	(101		)
COMPREHENSIVE LOSS ATTRIBUTABLE TO CLUBCORP	$	(6,629	)	$	(8,495	)

See accompanying notes to unaudited consolidated condensed financial statements

4

CLUBCORP HOLDINGS, INC.

UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

As of March 21, 2017 and December 27, 2016

(In thousands of dollars, except share and per share amounts)

	March 21, 2017			December 27, 2016
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	53,888		$	84,601
Receivables, net of allowances of $5,004 and $5,111 at March 21, 2017 and December 27, 2016, respectively	84,931			79,115
Inventories	25,437			22,743
Prepaids and other assets	23,614			16,116
Total current assets	187,870			202,575
Investments	3,750			1,569
Property and equipment, net (includes $9,427 and $9,489 related to VIEs at March 21, 2017 and December 27, 2016, respectively)	1,564,379			1,553,382
Notes receivable, net of allowances of $553 and $618 at March 21, 2017 and December 27, 2016, respectively	8,258			8,161
Goodwill	312,811			312,811
Intangibles, net	29,187			29,348
Other assets	16,591			16,615
Long-term deferred tax asset	4,253			4,253
TOTAL ASSETS	$	2,127,099		$	2,128,714
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Current maturities of long-term debt	$	19,811		$	19,422
Membership initiation deposits - current portion	173,597			170,355
Accounts payable	27,811			39,260
Accrued expenses	47,667			42,539
Accrued taxes	13,769			19,256
Other liabilities	93,925			71,092
Total current liabilities	376,580			361,924
Long-term debt (includes $12,921 and $13,035 related to VIEs at March 21, 2017 and December 27, 2016, respectively)	1,067,612			1,067,071
Membership initiation deposits	205,848			205,076
Deferred tax liability, net	205,088			209,347
Other liabilities (includes $24,593 and $24,351 related to VIEs at March 21, 2017 and December 27, 2016, respectively)	134,022			132,909
Total liabilities	1,989,150			1,976,327
Commitments and contingencies (See Note 15)
EQUITY
Common stock, $0.01 par value, 200,000,000 shares authorized; 65,752,114 and 65,498,897 issued and outstanding at March 21, 2017 and December 27, 2016, respectively	658			655
Additional paid-in capital	228,042			235,871
Accumulated other comprehensive loss	(8,744		)	(9,638		)
Accumulated deficit	(89,783		)	(82,260		)
Treasury stock, at cost (192,989 shares at March 21, 2017 and December 27, 2016)	(2,258		)	(2,258		)
Total stockholders’ equity	127,915			142,370
Noncontrolling interests in consolidated subsidiaries and variable interest entities	10,034			10,017
Total equity	137,949			152,387
TOTAL LIABILITIES AND EQUITY	$	2,127,099		$	2,128,714

See accompanying notes to unaudited consolidated condensed financial statements

5

CLUBCORP HOLDINGS, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

For the Twelve Weeks EndedMarch 21, 2017 and March 22, 2016

(In thousands of dollars)

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(7,506	)	$	(8,313	)
Adjustments to reconcile net loss to cash flows from operating activities:
Depreciation	24,834			23,674
Amortization	161			540
Bad debt expense	909			421
Equity in (earnings) loss from unconsolidated ventures	(2,181		)	15
Loss on disposals of assets	2,934			2,917
Debt issuance costs and term loan discount	907			1,843
Accretion of discount on member deposits	4,566			4,512
Equity-based compensation	1,939			1,170
Net change in deferred tax assets and liabilities	(4,259		)	(4,844		)
Net change in prepaid expenses and other assets	(10,095		)	(3,898		)
Net change in receivables and membership notes	(5,886		)	(6,443		)
Net change in accounts payable and accrued liabilities	(5,957		)	(4,420		)
Net change in other current liabilities	16,871			15,512
Net change in other long-term liabilities	470			(375		)
Net cash provided by operating activities	17,707			22,311
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment	(23,432		)	(20,309		)
Acquisition of clubs	(9,299		)	(6,600		)
Proceeds from dispositions	3			8
Proceeds from insurance	60			—
Net change in restricted cash and capital reserve funds	79			88
Net cash used in investing activities	(32,589		)	(26,813		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of long-term debt	(5,104		)	(4,709		)
Debt issuance and modification costs	(25		)	(920		)
Dividends to owners	(8,568		)	(8,466		)
Share repurchases for tax withholdings related to certain equity-based awards	(1,257		)	(226		)
Proceeds from new membership initiation deposits	31			52
Repayments of membership initiation deposits	(447		)	(384		)
Net cash used in financing activities	(15,370		)	(14,653		)
EFFECT OF EXCHANGE RATE CHANGES ON CASH	(461		)	81
NET DECREASE IN CASH AND CASH EQUIVALENTS	(30,713		)	(19,074		)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD	84,601			116,347
CASH AND CASH EQUIVALENTS - END OF PERIOD	$	53,888		$	97,273
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for interest	$	7,763		$	2,359
Cash paid for income taxes	$	1,026		$	407

See accompanying notes to unaudited consolidated condensed financial statements

6

CLUBCORP HOLDINGS, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN EQUITY

For the Twelve Weeks EndedMarch 21, 2017 and March 22, 2016

(In thousands of dollars, except share amounts)

	Common Stock			Additional Paid-in Capital			Accumulated Other Comprehensive (Loss) Income			Accumulated Deficit			Treasury Stock					Noncontrolling Interests in Consolidated Subsidiaries		Total
	Shares	Amount											Shares		Amount
BALANCE - December 29, 2015	64,740,736	$	647	$	263,921		$	(7,249	)	$	(88,955	)	—		$	—		$	10,418	$	178,782
Cumulative effect adjustment from adoption of accounting guidance	—	—		(803		)	—			3,118			—		—			—		2,315
Issuance of shares related to equity-based compensation, net of forfeitures and shares withheld for taxes	801,186	8		(234		)	—			—			—		—			—		(226		)
Dividends to owners declared	—	—		(8,520		)	—			—			—		—			—		(8,520		)
Equity-based compensation expense	—	—		1,170			—			—			—		—			—		1,170
Net (loss) income	—	—		—			—			(8,414		)	—		—			101		(8,313		)
Other comprehensive loss	—	—		—			(81		)	—			—		—			—		(81		)
BALANCE - March 22, 2016	65,541,922	$	655	$	255,534		$	(7,330	)	$	(94,251	)	—		$	—		$	10,519	$	165,127
BALANCE - December 27, 2016	65,498,897	$	655	$	235,871		$	(9,638	)	$	(82,260	)	(192,989	)	$	(2,258	)	$	10,017	$	152,387
Issuance of shares related to equity-based compensation, net of forfeitures and shares withheld for taxes	253,217	3		(1,260		)	—			—			—		—			—		(1,257		)
Dividends to owners declared	—	—		(8,508		)	—			—			—		—			—		(8,508		)
Equity-based compensation expense	—	—		1,939			—			—			—		—			—		1,939
Net (loss) income	—	—		—			—			(7,523		)	—		—			17		(7,506		)
Other comprehensive income	—	—		—			894			—			—		—			—		894
BALANCE - March 21, 2017	65,752,114	$	658	$	228,042		$	(8,744	)	$	(89,783	)	(192,989	)	$	(2,258	)	$	10,034	$	137,949

See accompanying notes to unaudited consolidated condensed financial statements

7

NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollar amounts in thousands, except per share amounts or unless otherwise indicated)

1. ORGANIZATION AND DESCRIPTION OF THE BUSINESS

ClubCorp Holdings, Inc. (“Holdings”) and its wholly owned subsidiaries CCA Club Operations Holdings, LLC (“Operations’ Parent”) and ClubCorp Club Operations, Inc. (“Operations” and, together with Holdings and Operations’ Parent, “ClubCorp”) were formed on November 10, 2010, as part of a reorganization of ClubCorp, Inc. (“CCI”), which was effective as of November 30, 2010, for the purpose of operating and managing golf and country clubs and business, sports and alumni clubs. ClubCorp, together with its subsidiaries, may be referred to as “we”, “us”, “our” or the “Company”.

As of March 21, 2017, we own, lease or operate through joint ventures 153 golf and country clubs and manage nine golf and country clubs. Likewise, we lease or operate through a joint venture 42 business, sports and alumni clubs and manage three business, sports and alumni clubs. Our facilities are located in 27 states, the District of Columbia and two foreign countries.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation—The consolidated condensed financial statements reflect the consolidated operations of ClubCorp, its wholly and majority owned subsidiaries and certain variable interest entities (“VIEs”) for which we are deemed to be the primary beneficiary. The consolidated condensed financial statements presented herein reflect our financial position, results of operations, cash flows and changes in equity in conformity with accounting principles generally accepted in the United States, or “GAAP”. All intercompany accounts have been eliminated.

Investments in certain unconsolidated affiliates are accounted for by the equity method. See Note 4.

We have entered into agreements with third-party owners of clubs to act as a managing agent and provide certain services to the third party club owner in exchange for a management fee. The operations of managed clubs are not consolidated. We recognize the contractual management fees as revenue when earned. Additionally, we recognize reimbursements for certain costs of operations at certain managed clubs as revenue.

The accompanying consolidated condensed financial statements are unaudited. Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been omitted from the accompanying financial statements. We believe the disclosures made are adequate to make the information presented not misleading. However, the financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 27, 2016.

We believe that the accompanying consolidated condensed financial statements reflect all adjustments, including normal recurring items, considered necessary for a fair presentation of the interim periods. Interim results are not necessarily indicative of fiscal year performance because of the impact of seasonal and short-term variations and other factors such as timing of acquisitions and dispositions of facilities.

We have two reportable segments: (1) golf and country clubs and (2) business, sports and alumni clubs. These segments are managed separately and discrete financial information, including Adjusted EBITDA (“Adjusted EBITDA”), a key financial measurement of segment profit and loss, is reviewed regularly by our chief operating decision maker to evaluate performance and allocate resources. See Note 12.

Use of Estimates—The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated condensed financial statements and accompanying notes. Actual results could differ materially from such estimated amounts.

Revenue Recognition—Revenues from club operations, food and beverage and merchandise sales are recognized at the time of sale or when the service is provided and are reported net of sales taxes. Revenues from membership dues are generally billed monthly and recognized in the period earned.

At a majority of our private clubs, members are expected to pay an initiation fee or deposit upon their acceptance as a member to the club. In general, initiation fees are not refundable, whereas initiation deposits are not refundable until a fixed number of years (generally 30) after the date of acceptance of a member. We recognize revenue related to membership initiation fees and deposits over the expected life of an active membership.

8

For membership initiation deposits, the difference between the amount paid by the member and the present value of the refund obligation is deferred and recognized within club operations revenue over the expected life of an active membership. The present value of the refund obligation is recorded as a membership initiation deposit liability and accretes over the non-refundable term using the effective interest method with an interest rate defined as our incremental borrowing rate adjusted to reflect a 30-year time frame. The accretion is included in interest expense.

The majority of membership initiation fees received are not refundable and are deferred and recognized within club operations revenue on the consolidated condensed statements of operations over the expected life of an active membership.

The expected lives of active memberships are calculated annually using historical attrition rates. Periods in which attrition rates differ significantly from enrollment rates could have a material effect on our consolidated condensed financial statements by decreasing or increasing the expected lives of active memberships, which in turn would affect the length of time over which we recognize initiation fee and deposit revenues. During the twelve weeks endedMarch 21, 2017 and March 22, 2016, our estimated expected lives ranged from one to 20 years; the weighted-average expected life of a golf and country club membership was approximately seven years and the expected life of a business, sports and alumni club membership was approximately three years.

Membership initiation payments recognized within club operations revenue on the consolidated condensed statements of operations were $3.3 million and $3.3 million for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-9 (“ASU 2014-9”), Revenue from Contracts with Customers. ASU 2014-9 requires revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also specifies the accounting for some costs to obtain or fulfill a contract with a customer, as well as enhanced disclosure requirements. In August 2015, the FASB issued Accounting Standards Update No. 2015-14 which deferred the effective date of ASU 2014-9 to fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2017. We plan to adopt the ASU, as amended, in Q1 2018. In March 2016, the FASB issued Accounting Standards Update No. 2016-8 (“ASU 2016-8”) which clarified the revenue recognition implementation guidance on principal versus agent considerations and is effective during the same period as ASU 2014-9. In April 2016, the FASB issued Accounting Standards Update No. 2016-10 (“ASU 2016-10”) which clarified the revenue recognition guidance regarding the identification of performance obligations and the licensing implementation and is effective during the same period as ASU 2014-9. In May 2016, the FASB issued Accounting Standards Update No. 2016-12 (“ASU 2016-12”) which narrowly amended the revenue recognition guidance regarding collectability, noncash consideration, presentation of sales tax and transition. ASU 2016-12 is effective during the same period as ASU 2014-9.

The FASB allows two adoption methods under ASU 2014-9. Under one method, a company will apply the rules to contracts in all reporting periods presented, subject to certain allowable exceptions. Under the other method, a company will apply the rules to all contracts existing as of the first day of Q1 2018, recognizing in beginning retained earnings an adjustment for the cumulative effect of the change and providing additional disclosures comparing results to previous rules (“modified retrospective method”). We anticipate adopting the standard under the modified retrospective method.

Although we are continuing to evaluate, upon initial qualitative evaluation, we believe the key changes in the standard that impact our revenue recognition relate to the allocation of contract revenues between various components of the contract which may constitute a performance obligation. These components include initiation payments to join one of our clubs and dues which provide for continued access to our clubs as well as charges for food and beverage, merchandise sales and other club services. We may discount any of these components as a promotion for new members. The revenues for these components may be recognized over varying time periods. Membership initiation payments recognized within club operations revenue on the consolidated statements of operations were $3.3 million for the twelve weeks endedMarch 21, 2017, or approximately 1% of our consolidated total revenue on the consolidated statements of operations. We are still in the process of evaluating the quantitative impact of these changes; however, we cannot currently estimate the impact of change upon adoption, as the amount is dependent on the structure of our membership pricing structure and our employee incentive plans, which we frequently evaluate and adjust to respond to current market conditions. We also believe the requirement to defer incremental contract acquisition costs and recognize them over the contract period or expected membership life will result in the recognition of a deferred charge on our balance sheets, but cannot currently estimate the impact for the same reasons described above.

9

In February 2016, the FASB issued Accounting Standards Update No. 2016-2 (“ASU 2016-2”), Leases (Topic 842). ASU 2016-2 requires the recognition of lease assets and lease liabilities by lessees for leases classified as operating leases under previous GAAP; however, ASU 2016-2 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases guidance. The result of retaining a distinction between finance leases and operating leases is that the effect of leases in the statement of operations and the statement of cash flows is largely unchanged from previous GAAP. ASU 2016-2 is effective for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2018. We plan to adopt ASU 2016-2 in Q1 2019.

Although we are continuing to evaluate, upon initial qualitative evaluation, a key change upon adoption will be the balance sheet recognition of all leased assets and liabilities. Currently we lease many of our business clubs and a few of our golf and country clubs through operating leases which are not recognized on the balance sheet. We anticipate a right to use asset and a related lease liability will be recognized for these leases and potentially other contracts which qualify as leases.

In June 2016, the FASB issued Accounting Standards Update No. 2016-13 (“ASU 2016-13”), Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires that financial assets measured at amortized cost be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected credit losses during the period. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU 2016-13 will become effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company does not anticipate the adoption will have a material impact of the guidance on its consolidated financial position and results of operations.

In January 2017, the FASB issued Accounting Standards Update No. 2017-1 (“ASU 2017-1”), Business Combinations (Topic 805): Clarifying the Definition of a Business. Under ASC Topic 805, there are three elements of a business: inputs, processes, and outputs, which must be evaluated to determine if an asset or group of assets is a business. ASU 2017-1 provides a screen to determine when a set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. ASU 2017-1 will become effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We are still in the process of evaluating the quantitative impact of ASU 2017-1.

In January 2017, the FASB issued Accounting Standards Update No. 2017-4 (“ASU 2017-4”), Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-4 eliminates Step 2 from the goodwill impairment test. Step 2 required an entity to determine the fair value at the impairment testing date of its assets and liabilities following the procedure that would be required in a business combination. Instead, an entity should perform its goodwill impairment test and recognize an impairment charge by comparing the fair value of a reporting unit with its carrying amount. ASU 2017-4 will become effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Our goodwill impairment tests have not proceeded to Step 2 in any fiscal year presented and the estimated fair values of our golf and country clubs and business, sports and alumni clubs reporting units both exceeded their carrying values by a significant amount as of the date the analysis was last performed during fiscal year 2016.

10

3. VARIABLE INTEREST ENTITIES

Consolidated VIEs include three managed golf course properties and certain realty interests which we define as “Non-Core Development Entities”. We have determined we are the primary beneficiary of these VIEs as we have the obligation to absorb the majority of losses from and direct activities of these operations. One of these managed golf course property VIEs is financed through a loan payable of $0.6 million collateralized by assets of the entity totaling $3.9 million as of March 21, 2017. The other managed golf course property VIEs are financed through advances from us. Outstanding advances as of March 21, 2017 total $5.2 million compared to recorded assets of $6.7 million. The VIE related to the Non-Core Development Entities is financed through notes which are payable through cash proceeds related to the sale of certain real estate held by the Non-Core Development Entities. Recourse of creditors to these VIEs is limited to the assets of the VIE entities, which total $11.4 million and $11.4 million at March 21, 2017 and December 27, 2016, respectively.

The following summarizes the carrying amount and classification of the VIEs’ assets and liabilities in the consolidated balance sheets as of March 21, 2017 and December 27, 2016, net of intercompany amounts:

	March 21, 2017			December 27, 2016
Current assets	$	1,149		$	1,041
Fixed assets, net	9,427			9,489
Other assets	848			846
Total assets	$	11,424		$	11,376
Current liabilities	$	1,318		$	1,125
Long-term debt	12,921			13,035
Other long-term liabilities	25,160			24,906
Noncontrolling interest	5,319			5,401
Company capital	(33,294		)	(33,091		)
Total liabilities and equity	$	11,424		$	11,376

4. INVESTMENTS

We have an equity method investment in one active golf and country club joint venture with a carrying value of $0.4 million and $0.4 million at March 21, 2017 and December 27, 2016, respectively. Our share of earnings in the equity investment is included in equity in (earnings) loss from unconsolidated ventures in the consolidated condensed statements of operations.

We also have an equity method investment of 10.2% in Avendra, LLC, a purchasing cooperative of hospitality companies. The carrying value of the investment was $3.4 million and $1.1 million at March 21, 2017 and December 27, 2016, respectively. Our share of earnings in the equity investment is included in equity in (earnings) loss from unconsolidated ventures in the consolidated condensed statements of operations. All cash distributions from our equity investment are reported as distribution from investment in unconsolidated ventures within the operating section of our consolidated condensed statements of cash flows.

We also have contractual agreements with the Avendra, LLC joint venture to provide procurement services for our clubs. We received no net volume rebates and allowances during the twelve weeks endedMarch 21, 2017 and March 22, 2016.

11

5. FAIR VALUE

GAAP establishes a three-tiered fair value hierarchy that prioritizes inputs to valuation techniques used in fair value calculations. The three levels of inputs are defined as follows:

Level 1—unadjusted quoted prices for identical assets or liabilities in active markets accessible by the Company;

Level 2—inputs that are observable in the marketplace other than those inputs classified as Level 1; and

Level 3—inputs that are unobservable in the marketplace and significant to the valuation.

We maximize the use of observable inputs and minimize the use of unobservable inputs. If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument is categorized based upon the lowest level of input that is significant to the fair value calculation. We recognize transfers between levels of the fair value hierarchy on the date of the change in circumstances that caused the transfer.

Fair Value of Financial Instruments

Debt—We estimate the fair value of our debt obligations, excluding capital lease obligations and loan origination fees, as follows, as of March 21, 2017 and December 27, 2016:

	March 21, 2017				December 27, 2016
	Recorded Value		Fair Value		Recorded Value		Fair Value
Level 2 (1)	$	996,363	$	1,036,070	$	996,199	$	1,026,323
Level 3	51,784		42,898		50,274		41,467
Total	$	1,048,147	$	1,078,968	$	1,046,473	$	1,067,790

______________________

(1) The recorded value for Level 2 debt obligations is presented net of the $4.6 million and $4.8 million discount as of March 21, 2017 and December 27, 2016, respectively, on the Secured Credit Facilities, as defined in Note 9.

The 2015 Senior Notes and borrowings under the Secured Credit Facilities, as both are defined in Note 9, are considered Level 2. We use quoted prices for identical or similar liabilities to value debt obligations classified as Level 2. All other debt obligations are considered Level 3. We use adjusted quoted prices for similar liabilities to value debt obligations classified as Level 3. Key inputs include: (1) the determination that certain other debt obligations are similar, (2) nonperformance risk, and (3) interest rates. Changes or fluctuations in these assumptions and valuations will result in different estimates of value. The use of different techniques to determine the fair value of these debt obligations could result in different estimates of fair value at the reporting date.

The carrying value of financial instruments including cash, cash equivalents, receivables, notes receivable, accounts payable and other short-term and long-term assets and liabilities approximate their fair values as of March 21, 2017 and December 27, 2016.

Assets and Liabilities Measured at Fair Value on a Non-recurring Basis

Our assets and liabilities measured at fair value on a non-recurring basis include equity method investments, property and equipment, mineral rights, goodwill, trade names, liquor licenses, management contracts and other assets and liabilities recorded during business combinations. During the twelve weeks endedMarch 21, 2017 and March 22, 2016, there were no impairments recorded. Assets and liabilities from business combinations were recorded on our consolidated condensed balance sheets at fair value at the date of acquisition. The key assumptions used in determining these values are considered Level 3 measurements. See Note 11.

12

6. PROPERTY AND EQUIPMENT

Property and equipment, including capital lease assets, at cost consists of the following at March 21, 2017 and December 27, 2016:

	March 21, 2017			December 27, 2016
Land and non-depreciable land improvements	$	603,674		$	600,402
Depreciable land improvements	501,132			495,520
Buildings and recreational facilities	541,539			534,944
Machinery and equipment	306,647			299,900
Leasehold improvements	112,281			111,755
Furniture and fixtures	106,103			105,195
Construction in progress	24,966			18,434
	2,196,342			2,166,150
Accumulated depreciation	(631,963		)	(612,768		)
Total	$	1,564,379		$	1,553,382

We evaluate property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through future cash flows. See Note 5.

7. GOODWILL AND INTANGIBLE ASSETS

Goodwill and other intangible assets consist of the following at March 21, 2017 and December 27, 2016:

		March 21, 2017							December 27, 2016
Asset	Useful Life	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Intangible assets with indefinite lives:
Trade names		$	24,790				$	24,790	$	24,790				$	24,790
Liquor Licenses		2,152					2,152		2,152					2,152
Intangible assets with finite lives:
Member Relationships	2-5 years	2,166		$	(1,893	)	273		2,866		$	(2,553	)	313
Management Contracts	5-10 years	3,580		(1,608		)	1,972		3,580		(1,487		)	2,093
Total		$	32,688	$	(3,501	)	$	29,187	$	33,388	$	(4,040	)	$	29,348
Goodwill		$	312,811				$	312,811	$	312,811				$	312,811

Intangible Assets—Intangible asset amortization expense was $0.2 million and $0.5 million for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively. There were no impairments recorded during the twelve weeks endedMarch 21, 2017 and March 22, 2016. We retired fully amortized member relationship intangible assets and the related accumulated amortization of $0.7 million during the twelve weeks endedMarch 21, 2017. There were no retirements during the twelve weeks endedMarch 22, 2016.

Goodwill—The following table shows goodwill activity by reporting unit. No impairments have been recorded for either reporting unit.

	Golf & Country Clubs		Business, Sports & Alumni Clubs		Total
December 27, 2016	$	167,460	$	145,351	$	312,811
March 21, 2017	$	167,460	$	145,351	$	312,811

13

8. CURRENT AND LONG-TERM LIABILITIES

Current liabilities consist of the following at March 21, 2017 and December 27, 2016:

	March 21, 2017		December 27, 2016
Accrued compensation	$	21,775	$	25,367
Accrued interest	14,052		7,978
Other accrued expenses	11,840		9,194
Total accrued expenses	$	47,667	$	42,539
Taxes payable other than federal income taxes (1)	$	13,769	$	19,256
Total accrued taxes	$	13,769	$	19,256
Advance event and other deposits	$	33,656	$	20,051
Unearned dues	26,298		16,795
Deferred membership revenues	11,788		12,083
Insurance reserves	9,985		9,704
Dividends to owners declared, but unpaid	8,522		8,582
Other current liabilities	3,676		3,877
Total other current liabilities	$	93,925	$	71,092

______________________

(1) We had nofederal income taxes payable as of March 21, 2017 and December 27, 2016.

Other long-term liabilities consist of the following at March 21, 2017 and December 27, 2016:

	March 21, 2017		December 27, 2016
Uncertain tax positions	$	7,840	$	7,049
Deferred membership revenues	45,505		46,089
Casualty insurance loss reserves - long-term portion	21,058		19,851
Above market lease intangibles	230		251
Deferred rent	31,835		32,316
Accrued interest on notes payable related to Non-Core Development Entities	24,544		24,298
Other	3,010		3,055
Total other long-term liabilities	$	134,022	$	132,909

14

9. DEBT AND CAPITAL LEASES

Secured Credit Facilities

Secured Credit Facilities—In 2010, Operations entered into the credit agreement governing the secured credit facilities (the “Secured Credit Facilities”). The credit agreement governing the Secured Credit Facilities was subsequently amended in 2012, 2013, 2014, 2015 and 2016. As of March 21, 2017, the Secured Credit Facilities are comprised of (i) a $651.0 million term loan facility, and (ii) a revolving credit facility with capacity of $175.0 million with $145.0 million available for borrowing, after deducting $30.0 million of standby letters of credit outstanding. In addition, the credit agreement governing the Secured Credit Facilities includes capacity which provides, subject to lender participation, for additional borrowings in revolving or term loan commitments of $125.0 million, and additional borrowings thereafter so long as a senior secured leverage ratio (the “Senior Secured Leverage Ratio”) does not exceed 3.50:1.00.

As of March 21, 2017, the interest rate on the term loan facility is a variable rate calculated as the higher of (i) 4.0% or (ii) an elected LIBOR plus a margin of 3.0% and the maturity date of the term loan facility is December 15, 2022.

As of March 21, 2017, the revolving credit commitments mature on January 25, 2021 and borrowings thereunder bear interest at a rate of LIBOR plus a margin of 3.0% per annum. We are required to pay a commitment fee on all undrawn amounts under the revolving credit facility and a fee on all outstanding letters of credit, payable quarterly in arrears.

As long as commitments are outstanding under the revolving credit facility, we are subject to limitations on the Senior Secured Leverage Ratio and a total leverage ratio (the “Total Leverage Ratio”). The Senior Secured Leverage Ratio is defined as the ratio of Operations’ Consolidated Senior Secured Debt (exclusive of the 2015 Senior Notes (as defined below)) to Consolidated EBITDA (disclosed as Adjusted EBITDA and defined in Note 12) and is calculated on a pro forma basis, giving effect to current period acquisitions as though they had been consummated on the first day of the period presented. The Total Leverage Ratio is defined as the ratio of Operations’ Consolidated Total Debt (including the 2015 Senior Notes) to Consolidated EBITDA and is also calculated on a pro forma basis. The credit agreement governing the Secured Credit Facilities requires us to maintain a Senior Secured Leverage Ratio no greater than 4.50:1.00 and a Total Leverage Ratio of no greater than 5.75:1.00 as of the end of each fiscal quarter. As of March 21, 2017, Operations’ Senior Secured Leverage Ratio was 2.88:1.00 and the Total Leverage ratio was 4.27:1.00.

All obligations under the Secured Credit Facilities are guaranteed by Operations’ Parent and each existing and all subsequently acquired or organized direct and indirect restricted subsidiaries of Operations, other than certain excluded subsidiaries (collectively, the “Guarantors”). The Secured Credit Facilities are secured, subject to permitted liens and other exceptions, by a first-priority perfected security interest in substantially all the assets of Operations, and the Guarantors, including, but not limited to (1) a perfected pledge of all the domestic capital stock owned by Operations and the Guarantors, and (2) perfected security interests in and mortgages on substantially all tangible and intangible personal property and material fee-owned property of Operations and the Guarantors, subject to certain exclusions.

2015 Senior Notes

On December 15, 2015, Operations issued $350.0 million of senior notes (the “2015 Senior Notes”), maturing December 15, 2023. Interest on the 2015 Senior Notes accrues at a fixed rate of 8.25% per annum and is payable semiannually in arrears on June 15 and December 15. The 2015 Senior Notes are guaranteed on a full and unconditional basis by each Guarantor (other than Operations’ Parent) that guarantees our obligations under the credit agreement governing the Secured Credit Facilities.

Notes payable related to certain Non-Core Development Entities

In 1994 and 1995, we issued notes payable to finance a VIE related to our Non-Core Development Entities. The notes and accrued interest are payable through the cash proceeds related to the sale of certain real estate held by these Non-Core Development Entities. As of March 21, 2017, the notes have a principal amount of $11.8 million.

15

Wells Fargo Mortgage Loan

On August 9, 2016, we entered into a secured mortgage loan which was guaranteed by ClubCorp USA, Inc., a wholly owned subsidiary of Operations, (the “Wells Fargo Mortgage Loan”) for $37.0 million with a maturity date of May 31, 2019. As of March 21, 2017, the note has a principal amount of $36.6 million and accrues interest at a variable rate calculated as 2.90% plus the greater of (i) one month LIBOR or (ii) 0.25%. The proceeds of the Wells Fargo Mortgage Loan were primarily used to repay outstanding balances on previously existing mortgage loan agreements. There is an option to extend the maturity through August 9, 2020 and a second option to extend the maturity through August 9, 2021 upon satisfaction of certain conditions in the loan agreement.

Long-term borrowings and lease commitments as of March 21, 2017 and December 27, 2016, are summarized below: 

	March 21, 2017					December 27, 2016
	Carrying Value			Interest Rate		Carrying Value			Interest Rate		Interest Rate Calculation	Maturity
Secured Credit Facilities
Term Loan, gross of discount	651,000			4.00	%	651,000			4.00	%	Greater of (i) 4.0% or (ii) an elected LIBOR + 3.0%	2022
Revolving Credit Borrowings - ($175,000 capacity) (1)	—			3.98	%	—			3.77	%	LIBOR plus a margin of 3.0%	2021
2015 Senior Notes	350,000			8.25	%	350,000			8.25	%	Fixed	2023
Wells Fargo Mortgage Loan	36,622			3.68	%	36,811			3.67	%	2.90% plus the greater of (i) one month LIBOR or (ii) 0.25%	2019
Notes payable related to certain Non-Core Development Entities	11,837			9.00	%	11,837			9.00	%	Fixed	(2)
Other indebtedness	3,326			3.71% - 6.00%		1,626			4.75% - 6.00%		Fixed	Various
	1,052,785					1,051,274
Capital leases	50,887					52,207
Total obligation	1,103,672					1,103,481
Less net loan origination fees included in long-term debt	(11,611		)			(12,187		)
Less current portion	(19,811		)			(19,422		)
Less discount on the Secured Credit Facilities’ Term Loan	(4,638		)			(4,801		)
Long-term debt	$	1,067,612				$	1,067,071

______________________

(1) As of March 21, 2017, the revolving credit facility had capacity of $175.0 million, which was reduced by the $30.0 million of standby letters of credit outstanding, leaving $145.0 million available for borrowing.

(2) Notes payable and accrued interest related to certain Non-Core Development Entities are payable through the cash proceeds related to the sale of certain real estate held by these Non-Core Development Entities.

16

The amount of long-term debt maturing in each of the five years subsequent to 2016 and thereafter is as follows. This table reflects the contractual maturity dates as of March 21, 2017.

Year	Debt		Capital Leases		Total
Remainder of 2017	$	803	$	14,387	$	15,190
2018	1,086		16,241		17,327
2019	35,565		11,438		47,003
2020	197		6,333		6,530
2021	136		2,484		2,620
Thereafter	1,014,998		4		1,015,002
Total	$	1,052,785	$	50,887	$	1,103,672

10. INCOME TAXES

Holdings files income tax returns in the U.S. federal jurisdiction, numerous state jurisdictions and in three foreign jurisdictions. Income taxes recorded are adjusted to the extent losses or other deductions cannot be utilized in the consolidated federal income tax return. We file state tax returns on a separate company basis or unitary basis as required by law. Additionally, certain subsidiaries of Holdings, owned through lower tier joint ventures, file separate tax returns for federal and state purposes.

Our annual effective income tax rate is determined by the level and composition of pre-tax income and the mix of income subject to varying foreign, state and local taxes. Our tax expense or benefit recognized in our interim financial statements is determined by multiplying the year-to-date income or loss by the annual effective tax rate, which is an estimate of the expected relationship between tax expense or benefit for the full year to the pre-tax income or loss for the full year (pre-tax income or loss excluding unusual or infrequently occurring discrete items). Our effective income tax rate for the twelve weeks endedMarch 21, 2017 was 37.5%, compared to 40.0% for the twelve weeks endedMarch 22, 2016. For the twelve weeks endedMarch 21, 2017 and March 22, 2016, the effective tax rate differed from the statutory federal rate of 35.0% primarily due to state taxes and certain other permanent differences. The relative impact these items have on the effective tax rate varies based on the forecasted amount of pre-tax income or loss for the year.

We are currently under audit by state income tax authorities. We have received multiple assessments related to such audits and have an immaterial amount recorded within our state income tax payable as of March 21, 2017.

As of March 21, 2017, tax years 2011 - 2016 remain open under statute for U.S. federal and most state tax jurisdictions. In Mexico, the statute of limitations is generally five years from the date of the filing of the tax return for any particular year, including amended returns. Accordingly, in general, tax years 2008 through 2016 remain open under statute; although certain prior years are also open as a result of the tax proceedings described below.

Certain of our Mexican subsidiaries are under audit by the Mexican taxing authorities for the 2008 and 2009 tax years. In 2013, we received two assessments, for approximately $3.0 million each, exclusive of penalties and interest, for two of our Mexican subsidiaries under audit for the 2008 tax year. We have taken the appropriate procedural steps to contest these assessments through the appropriate Mexican judicial channels. In March 2017, we received notice of a favorable ruling from the Mexican court presiding over one of the matters such that one of these two assessments was dismissed and is non-appealable by the Mexican taxing authorities. There is no impact to the financial statements from the dismissal as no liability had previously been recorded. We have not recorded a liability related to the remaining 2008 open uncertain tax position as we believe it is more likely than not that we will prevail based on the merits of our position. In 2014, we received an audit assessment for the 2009 tax year for another Mexican subsidiary. We have taken the appropriate procedural steps to contest the assessment through the appropriate Mexican judicial channels. We have recorded a liability related to an unrecognized tax benefit for $4.3 million, exclusive of penalties and interest, related to this audit. The unrecognized tax benefit has been recorded due to the technical nature of the tax filing position taken by our Mexican subsidiary and uncertainty around the ultimate outcome of this assessment, which we intend to continue to contest.

As of March 21, 2017 and December 27, 2016, we have recorded a total of $7.8 million and $7.0 million, respectively, of unrecognized tax benefits related to uncertain tax positions, including interest and penalties of $3.3 million and $2.9 million, respectively, which are included in other liabilities in the consolidated condensed balance sheets. If we were to prevail on all uncertain tax positions recorded as of March 21, 2017, the net effect would be an income tax benefit of approximately $4.5 million, exclusive of any benefits related to interest and penalties.

17

Management believes it is unlikely that our unrecognized tax benefits will significantly change within the next 12 months given the current status in particular of the matters currently under examination by the Mexican tax authorities. However, as audit outcomes and the timing of related resolutions are subject to significant uncertainties, we will continue to evaluate the tax issues related to these assessments in future periods. In summary, we believe we are adequately reserved for our uncertain tax positions as of March 21, 2017.

11. NEW AND ACQUIRED CLUBS AND CLUB DIVESTITURES

New and Acquired Clubs

Assets and liabilities from business combinations were recorded on our consolidated condensed balance sheets at fair value at the date of acquisition. The results of operations of such businesses have been included in the consolidated condensed statements of operations since their date of acquisition.

Norbeck Country Club—On March 14, 2017, we purchased Norbeck Country Club, a private golf club in Rockville, Maryland, for net cash consideration of $6.8 million. We recorded the following major categories of assets and liabilities, which are subject to change until our information is finalized, no later than twelve months from the acquisition date:

	March 14, 2017
Land, depreciable land improvements and property and equipment	$	7,177
Inventory and prepaid assets	63
Other current liabilities	(174		)
Long-term debt (obligation related to capital leases)	(283		)
Total	$	6,783

North Hills Country Club—On February 21, 2017, we purchased North Hills Country Club, a private golf club in Glenside, Pennsylvania, for net cash consideration of $2.5 million. We recorded the following major categories of assets and liabilities, which are subject to change until our information is finalized, no later than twelve months from the acquisition date:

	February 21, 2017
Land, depreciable land improvements and property and equipment	$	2,737
Inventory and prepaid assets	140
Other current liabilities	(61		)
Long-term debt (obligation related to capital leases)	(301		)
Total	$	2,515

Eagle’s Nest Country Club—On February 7, 2017, we purchased Eagle’s Nest Country Club, a private golf club in Phoenix, Maryland, for a contractual purchase price of $2.5 million, which was satisfied by our assumption of an interest-free loan of $2.5 million with Eagle’s Nest Funding, LLC with a maturity of October 6, 2031. As of the date of acquisition, the note had a fair value of $1.8 million and an effective interest rate of 3.71%. We recorded the following major categories of assets and liabilities, which are subject to change until our information is finalized, no later than twelve months from the acquisition date:

	February 7, 2017
Land, depreciable land improvements and property and equipment	$	2,066
Inventory and prepaid assets	83
Other current liabilities	(76		)
Long-term debt (includes interest free loan and obligation related to capital leases)	(2,072		)
Total	$	1

18

Heritage Golf Club—On August 30, 2016, we purchased Heritage Golf Club, a private golf club in Hilliard, Ohio, for a purchase price and net cash consideration of $3.2 million. We recorded the following major categories of assets and liabilities:

	August 30, 2016
Land, depreciable land improvements and property and equipment	$	3,407
Receivables, net of allowances of $6	202
Inventory and prepaid assets	156
Other current liabilities and accrued taxes	(271		)
Long-term debt (obligation related to capital leases)	(301		)
Total	$	3,193

Santa Rosa Golf and Country Club—On March 15, 2016, we purchased Santa Rosa Golf and Country Club, a private golf club in Santa Rosa, California, for a purchase price and net cash consideration of $2.5 million. We recorded the following major categories of assets and liabilities:

	March 15, 2016
Land, depreciable land improvements and property and equipment	$	2,558
Inventory and prepaid assets	267
Other current liabilities	(153		)
Long-term debt (obligation related to capital leases)	(178		)
Total	$	2,494

Marsh Creek Country Club—On February 2, 2016, we purchased Marsh Creek Country Club, a private golf club in St. Augustine, Florida, for a purchase price of $4.5 million and net cash consideration of $4.1 million. We recorded the following major categories of assets and liabilities:

	February 2, 2016
Land, depreciable land improvements and property and equipment	$	4,491
Receivables and inventory	92
Other current liabilities and accrued taxes	(477		)
Total	$	4,106

Club Dispositions and Management Agreement Terminations

Clubs may be divested when we determine they will be unable to provide a positive contribution to cash flows from operations in future periods and/or when they are determined to be non-strategic holdings. Gains from divestitures are recognized in the period in which operations cease and losses are recognized when we determine that the carrying value is not recoverable and exceeds fair value.

During the twelve weeks endedMarch 21, 2017, we ceased operating two clubs: The Club at Key Center, a leased business club in Cleveland, Ohio, and Piedmont Club, a leased business and sports club in Winston-Salem, North Carolina. No material gain or loss on divestiture was recorded. These divestitures did not qualify as discontinued operations.

During the fiscal year ended December 27, 2016, the management agreements with Jefferson Lakeside Country Club, a private country club located in Richmond, Virginia and with Mill Creek Country Club, a private country club located in Mill Creek, Washington were terminated. We closed Greenspoint Club, an owned business and sports club located in Houston, Texas and University Club, a leased business and sports club located in Jacksonville, Florida. Additionally, the lease of Airways Golf Club, a leased public golf course in Fresno, California, was terminated. No material gain or loss on divestiture was recorded. These divestitures did not qualify as discontinued operations.

19

12. SEGMENT INFORMATION

We currently have two reportable segments: (1) golf and country clubs and (2) business, sports and alumni clubs. These segments are managed separately and discrete financial information, including Adjusted EBITDA, our financial measure of segment profit and loss, is reviewed regularly by our chief operating decision maker to evaluate performance and allocate resources. Our chief operating decision maker is our Chief Executive Officer. We also use Adjusted EBITDA, on a consolidated basis, to assess our ability to service our debt, incur additional debt and meet our capital expenditure requirements. We believe that the presentation of Adjusted EBITDA is appropriate as it provides additional information to investors about our performance and investors and lenders have historically used EBITDA-related measures.

EBITDA is defined as net income before interest expense, income taxes, interest and investment income, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA plus or minus impairments, gain or loss on disposition and acquisition of assets, income or loss from divested clubs, loss on extinguishment of debt, non-cash and other adjustments, equity-based compensation expense and a deferred revenue adjustment. The deferred revenue adjustment to revenues and Adjusted EBITDA within each segment represents estimated deferred revenue using current membership life estimates related to initiation payments that would have been recognized in the applicable period but for the application of purchase accounting. Adjusted EBITDA is based on the definition of Consolidated EBITDA as defined in the credit agreement governing the Secured Credit Facilities and may not be comparable to similarly titled measures reported by other companies. The credit agreement governing the Secured Credit Facilities and the indenture governing the 2015 Senior Notes contain certain covenants which are based upon specified financial ratios in reference to Adjusted EBITDA, after giving effect to the pro forma impact of acquisitions. Adjusted EBITDA as reported is identical to the computation of Consolidated EBITDA as defined in the credit agreement governing our Secured Credit Facilities, except that for purposes of certain covenants in the credit agreement, a pro forma adjustment is made to Consolidated EBITDA in order to give effect to current period acquisitions as though they had been consummated on the first day of the four quarter period presented. The pro forma impact gives effect to all acquisitions in the four quarters ended March 21, 2017 as though they had been consummated on the first day of the second quarter of fiscal year 2016.

Golf and country club operations consist of private country clubs, golf clubs and public golf facilities. Private country clubs provide at least one 18-hole golf course and various other recreational amenities that are open to members and their guests. Golf clubs provide both private and public golf play and usually offer fewer recreational amenities than private country clubs. Public golf facilities are open to the public and generally provide the same amenities as golf clubs.

Business, sports and alumni club operations consist of business clubs, business/sports clubs, sports clubs and alumni clubs. Business clubs provide a setting for dining, business or social entertainment. Sports clubs provide a variety of recreational facilities and business/sports clubs provide a combination of the amenities available at business clubs and sports clubs. Alumni clubs provide the same amenities as business clubs while targeting alumni and staff of universities.

We also disclose corporate expenses and other operations, which consists of other business activities including ancillary revenues related to alliance arrangements, a portion of the revenue associated with upgrade offerings, reimbursements for certain costs of operations at managed clubs, corporate overhead expenses and shared services. Other operations also includes corporate assets such as cash, goodwill, intangible assets, and loan origination fees. While corporate expenses and other operations is not a segment, disclosing corporate expenses and other operations facilitates the reconciliation from segment results to consolidated results.

20

The table below shows summarized financial information by segment for the twelve weeks endedMarch 21, 2017 and March 22, 2016:

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
Revenues
Golf and Country Clubs (1)	$	179,915		$	172,602
Business, Sports and Alumni Clubs (1)	39,891			39,642
Other operations	3,959			3,516
Elimination of intersegment revenues and segment reporting adjustments	(2,894		)	(3,098		)
Revenues relating to divested clubs (2)	407			2,211
Total consolidated revenues	$	221,278		$	214,873
Golf and Country Clubs Adjusted EBITDA	$	52,822		$	50,123
Business, Sports and Alumni Clubs Adjusted EBITDA	$	6,664		$	7,274

______________________

(1) Includes segment reporting adjustments representing estimated deferred revenue, calculated using current membership life estimates, related to initiation payments that would have been recognized in the applicable period but for the application of purchase accounting in connection with the acquisition of CCI in 2006 and the acquisition of Sequoia Golf (“Sequoia Golf”) on September 30, 2014.

(2) When clubs are divested, the associated revenues are excluded from segment results for all periods presented.

	As of
Total Assets	March 21, 2017		December 27, 2016
Golf and Country Clubs	$	1,586,163	$	1,557,489
Business, Sports and Alumni Clubs	84,095		88,967
Other operations	456,841		482,258
Consolidated	$	2,127,099	$	2,128,714

The following table presents revenue by product type:

	Twelve Weeks Ended
	March 21, 2017		March 22, 2016
Revenues by Type
Dues	$	119,867	$	116,118
Food and beverage	54,061		52,856
Golf	27,498		26,274
Other	19,852		19,625
Total	$	221,278	$	214,873

21

The table below provides a reconciliation of Golf and Country Clubs Adjusted EBITDA and Business, Sports and Alumni Adjusted EBITDA to loss before income taxes for the twelve weeks endedMarch 21, 2017 and March 22, 2016:

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
Golf and Country Clubs Adjusted EBITDA	$	52,822		$	50,123
Business, Sports and Alumni Clubs Adjusted EBITDA	6,664			7,274
Interest expense	(19,550		)	(20,420		)
Interest and investment income	165			126
Depreciation and amortization	(24,996		)	(24,214		)
Impairments and disposition of assets (1)	(2,934		)	(2,917		)
Loss from divested clubs (2)	(217		)	(458		)
Non-cash adjustments (3)	—			(463		)
Acquisition related costs (4)	(595		)	(686		)
Capital structure costs (5)	—			(742		)
Centralization and transformation costs (6)	(2,398		)	(2,418		)
Other adjustments (7)	(2,230		)	(1,086		)
Equity-based compensation expense (8)	(1,939		)	(1,170		)
Deferred revenue adjustment (9)	(1,066		)	(1,392		)
Corporate expenses and other operations (10)	(15,745		)	(15,407		)
Loss before income taxes	$	(12,019	)	$	(13,850	)

______________________

(1) Includes non-cash impairment charges related to property and equipment and intangible assets and loss on disposals of assets (including property and equipment disposed of in connection with renovations).

(2) Net loss or income from divested clubs that do not qualify as discontinued operations in accordance with GAAP.

(3) Includes non-cash items related to purchase accounting associated with the acquisition of CCI in 2006 by affiliates of KSL Capital Partners, LLC (“KSL”).

(4) Represents legal and professional fees related to the acquisition of clubs.

(5) Represents legal and professional fees related to our capital structure, including debt issuance and amendment costs and equity offering costs.

(6) Includes fees and expenses associated with initial compliance with Section 404(b) of the Sarbanes-Oxley Act (‘‘SOX 404(b)’’), which were primarily incurred in fiscal year 2015 and the twelve weeks ended March 22, 2016, and related centralization and transformation of administrative processes, finance processes and related IT systems.

(7) Represents adjustments permitted by the credit agreement governing the Secured Credit Facilities including cash distributions from equity method investments less equity in earnings recognized for said investments, income or loss attributable to non-controlling equity interests, expenses paid to an affiliate of KSL and legal settlements.

(8) Includes equity-based compensation expense, calculated in accordance with GAAP, related to awards held by certain employees, executives and directors.

(9) Represents estimated deferred revenue, calculated using current membership life estimates, related to initiation payments that would have been recognized in the applicable period but for the application of purchase accounting in connection with the acquisition of CCI in 2006 and the acquisition of Sequoia Golf on September 30, 2014.

22

(10) Includes other business activities including ancillary revenues related to alliance arrangements, a portion of the revenue associated with upgrade offerings, costs of operations at managed clubs, corporate overhead expenses and shared services expenses.

13. EARNINGS PER SHARE

GAAP requires that earnings per share (“EPS”) calculations treat unvested share-based payment awards that have non-forfeitable rights to dividends or dividend equivalents as a separate class of securities (participating securities) and that basic EPS be calculated using the two-class method. We have granted RSAs (as defined below) that contain non-forfeitable rights to dividends. Such awards are considered participating securities. The two-class method of computing EPS is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. We have also granted RSAs that contain forfeitable rights to dividends. These awards are not considered participating securities and are excluded from the basic weighted-average shares outstanding calculation.

Basic EPS is computed utilizing the two-class method and is calculated on weighted-average number of common shares outstanding during the periods presented.

Diluted EPS reflects the dilutive effect of equity based awards (potential common shares) that may share in the earnings of ClubCorp when such shares are either issued or vesting restrictions lapse. Diluted EPS is computed using the weighted-average number of common shares and potential common shares outstanding during the periods presented, utilizing the two-class method for unvested equity-based awards.

Presented below is basic and diluted EPS for the twelve weeks endedMarch 21, 2017 and March 22, 2016 (in thousands, except per share amounts):

	Twelve Weeks Ended
	March 21, 2017						March 22, 2016
	Basic			Diluted			Basic			Diluted
Numerator for earnings per share	$	(7,654	)	$	(7,654	)	$	(8,540	)	$	(8,540	)
Weighted-average shares outstanding	64,442			64,442			64,474			64,474
Effect of dilutive equity-based awards	—			—			—			—
Total Shares	64,442			64,442			64,474			64,474
Net loss attributable to ClubCorp per share	$	(0.12	)	$	(0.12	)	$	(0.13	)	$	(0.13	)

The basis for the numerator for earnings per share is net loss attributable to ClubCorp. The numerator was adjusted by $0.1 million for the dividends allocated to participating securities during the twelve weeks endedMarch 21, 2017 and March 22, 2016.

Potential common shares are excluded from the calculation of diluted EPS when the effect of their inclusion would reduce our net loss per share and would be anti-dilutive. For the twelve weeks endedMarch 21, 2017 and March 22, 2016 there are 0.2 million and 0.1 million potential common shares excluded from the calculation of diluted EPS, respectively.

14. EQUITY

Equity-Based Awards—We have granted equity-based awards to employees and non-employee directors in the form of restricted stock awards (“RSAs”), which restrictions will be removed upon satisfaction of time-based vesting requirements, subject to the holder remaining in continued service with us. We have also granted performance restricted stock units (“PSUs”) and “Adjusted EBITDA-Based PSUs”, both of which will convert into shares of our common stock upon satisfaction of (i) time-based vesting requirements and (ii) the applicable performance-based requirements subject to the holder remaining in continued service with us. The number of awards under the PSU and Adjusted EBITDA-Based PSU grants represents the target number of such units that may be earned. The PSU awards performance-based requirements are measured based on Holdings’ total shareholder return over the applicable performance periods compared with a peer group. The Adjusted EBITDA-Based PSU awards vest upon the achievement by the 2017 Same Store Clubs (as defined in the form of award), on a consolidated basis, of a specified level of Adjusted EBITDA for fiscal year 2018. We measure the cost of services rendered in exchange for equity-based awards based upon the grant date fair market value of the respective equity-based awards. The value is recognized

23

over the requisite service period, which is generally the vesting period. The Adjusted EBITDA-Based PSU awards include performance conditions and expense is accrued when achievement of the performance conditions is considered probable. No expense has been recognized for these awards.

The fair market value of each RSA was estimated using Holdings’ closing share price on the date of grant. The fair market value of each PSU was estimated on the date of grant using a Monte Carlo simulation analysis which generates a distribution of possible future stock prices for Holdings and the peer group from the grant date to the end of the applicable performance period. The fair market value of each Adjusted EBITDA-Based PSU was estimated using Holdings’ closing share price on the date of grant.

The following table shows total equity-based compensation expense included in the consolidated condensed statements of operations:

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
Club operating costs exclusive of depreciation	$	763		$	370
Selling, general and administrative	1,176			800
Pre-tax equity-based compensation expense	1,939			1,170
Less: benefit for income taxes	(736		)	(437		)
Equity-based compensation expense, net of tax	$	1,203		$	733

As of March 21, 2017, there was approximately $22.4 million of unrecognized expense related to non-vested, equity-based awards granted to employees, which is expected to be recognized over a weighted average period of approximately 2.0 years.

The Amended and Restated ClubCorp Holdings, Inc. 2012 Stock Award Plan (the “Stock Plan”) provides for an aggregate amount of no more than 4.0 million shares of common stock to be available for awards. The Stock Plan provides for the grant of stock options, restricted stock awards, restricted stock units, performance-based awards and other equity-based incentive awards. To date, we have granted RSAs, PSUs, Adjusted EBITDA-Based PSUs and restricted stock units (“RSUs”) under the Stock Plan. As of March 21, 2017, approximately 0.7 million shares of common stock were available for future issuance under the Stock Plan. Treasury stock may be used to settle awards under the Stock Plan.

The following table summarizes RSA, PSU and Adjusted EBITDA-Based PSU activity for the twelve weeks endedMarch 21, 2017:

	Restricted stock awards				Performance-based awards (1)
	Shares		Weighted Average Grant Date Fair Value		Target shares		Weighted Average Grant Date Fair Value
Non-vested balance at December 27, 2016	957,950		$	12.73	871,370		$	11.58
Granted	360,869		$	16.80	296,765		$	19.50
Vested	(204,431)		$	13.68	—		$	—
Forfeited	(34,869)		$	13.69	(61,172	)	$	16.88
Canceled	(72,783	)	$	12.57	—		$	—
Non-vested balance at March 21, 2017	1,006,736		$	13.97	1,106,963		$	13.41

______________________

(1)    Includes PSUs and Adjusted EBITDA-Based PSUs.

24

Dividends—The following is a summary of dividends declared or paid during the periods presented:

Declaration Date	Dividend Per Share		Record Date	Total Amount (in thousands)		Payment Date
Fiscal Year 2016
February 18, 2016	$	0.13	April 5, 2016	$	8,520	April 15, 2016
June 10, 2016	$	0.13	July 1, 2016	$	8,508	July 15, 2016
September 29, 2016	$	0.13	October 10, 2016	$	8,500	October 17, 2016
December 7, 2016	$	0.13	January 6, 2017	$	8,490	January 17, 2017
Fiscal Year 2017
February 9, 2017	$	0.13	April 5, 2017	$	8,522	April 17, 2017

Share Repurchase Plan—On February 24, 2016, we announced that our Board of Directors authorized a repurchase of up to $50.0 million of our common stock with an expiration date of December 31, 2017. The repurchase program may be executed from time to time, subject to general business and market conditions and other investment opportunities, through open market or privately negotiated transactions, including through plans designed under Rule 10b5-1 of the Securities Exchange Act of 1934. During the twelve weeks endedMarch 21, 2017 and March 22, 2016, we did not purchase any shares under the share repurchase plan. As of March 21, 2017, approximately $47.7 million remained authorized under the share repurchase plan.

15. COMMITMENTS AND CONTINGENCIES

We routinely enter into contractual obligations to procure assets used in the day to day operations of our business and to invest in our information technology systems. As of March 21, 2017, we had capital commitments of $29.1 million.

We currently have sales and use tax audits in progress. We believe the potential for a liability related to the outcome of these audits may exist. However, we believe that the outcome of these audits would not materially affect our consolidated condensed financial statements.

Certain of our Mexican subsidiaries are under audit by the Mexican taxing authorities for the 2008 and 2009 tax years. In 2013, we received two assessments, for approximately $3.0 million each, exclusive of penalties and interest, for two of our Mexican subsidiaries under audit for the 2008 tax year. We have taken the appropriate procedural steps to contest these assessments through the appropriate Mexican judicial channels. In March 2017, we received notice of a favorable ruling from the Mexican court presiding over one of the matters such that one of these two assessments was dismissed and is non-appealable by the Mexican taxing authorities. There is no impact to the financial statements from the dismissal as no liability had previously been recorded. We have not recorded a liability related to the remaining 2008 open uncertain tax position as we believe it is more likely than not that we will prevail based on the merits of our position. In 2014, we received an audit assessment for the 2009 tax year for another Mexican subsidiary. We have taken the appropriate procedural steps to contest the assessment through the appropriate Mexican judicial channels. We have recorded a liability related to an unrecognized tax benefit for $4.3 million, exclusive of penalties and interest, related to this audit. The unrecognized tax benefit has been recorded due to the technical nature of the tax filing position taken by our Mexican subsidiary and uncertainty around the ultimate outcome of this assessment, which we intend to continue to contest.

We are currently under audit by state income tax authorities. We have received multiple assessments related to such audits and have an immaterial amount recorded within our state income tax payable as of March 21, 2017.

We are subject to certain pending or threatened litigation and other claims that arise in the ordinary course of business. While the outcome of such legal proceedings and other claims cannot be predicted with certainty, after review and consultation with legal counsel, we believe that any potential liability from these matters would not materially affect our consolidated condensed financial statements.

16. RELATED PARTY TRANSACTIONS

We had receivables of $0.1 million and $0.2 million, as of March 21, 2017 and December 27, 2016, respectively, for outstanding advances from a golf club joint venture in which we have an equity method investment. There were no material management fees recorded for the twelve weeks endedMarch 21, 2017 and March 22, 2016. As of March 21, 2017 and December 27, 2016, we had a receivable of $4.7 million and $3.5 million, respectively, for volume rebates from Avendra, LLC, the supplier firm in which we have an equity method investment. See Note 4.

25

17. SUBSEQUENT EVENTS

On February 9, 2017, our board of directors declared a cash dividend of $8.5 million, or $0.13 per share of common stock, to all common stockholders of record at the close of business on April 5, 2017. This dividend was paid on April 17, 2017.

On April 11, 2017, we purchased Oakhurst Country Club, a private golf club in Clarkston, Michigan, for a purchase price of $6.0 million. Due to the timing of this acquisition, the purchase price allocation was not yet available for disclosure as of the date these financial statements were available to be issued.

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition and results of operations should be read together with the consolidated condensed financial statements and related notes included in “Item 1. Financial Statements” of this quarterly report and in conjunction with the audited consolidated financial statements, related notes and Management's Discussion and Analysis of Financial Condition and Results of Operations for the year ended December 27, 2016 contained in our annual report on Form 10-K, as amended by the Form 10-K/A filed on March 27, 2017 (“2016 Annual Report”).

Forward-Looking Statements

All statements (other than statements of historical facts) in this quarterly report on Form 10-Q regarding the prospects of the industry and our prospects, plans, financial position and business strategy may constitute forward-looking statements. These forward-looking statements generally can be identified by the use of forward-looking terminology such as “may”, “should”, “expect”, “intend”, “will”, “estimate”, “anticipate”, “believe”, “predict”, “potential” or “continue” or the negatives of these terms or variations of them or similar terminology. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct. Such statements reflect the current views of our management with respect to our operations, results of operations and future financial performance. The following factors are among those, but are not only those, that may cause actual results to differ materially from the forward-looking statements:

• our ability to attract and retain club members;

• changes in consumer spending patterns, particularly with respect to demand for products and services;

• adverse conditions affecting the United States economy;

• unusual weather patterns, extreme weather events and periodic and quasi-periodic weather patterns, such as the El Niño/La Niña Southern Oscillation;

• material cash outlays required in connection with refunds or escheatment of membership initiation deposits;

• impairments to the suitability of our club locations;

• regional disruptions such as power failures, natural disasters or technical difficulties in any of the major areas in which we operate;

• seasonality of demand for our services and facilities usage;

• increases in the level of competition we face;

• the loss of members of our management team or key employees;

• increases in the cost of labor;

• increases in other costs, including costs of goods, rent, water, utilities and taxes;

• decreasing values of our investments;

• illiquidity of real estate holdings;

26

• timely, costly and unsuccessful development and redevelopment activities at our properties;

• unsuccessful or burdensome acquisitions, including complications in integrating acquired businesses and properties into our operations;

• restrictions placed on our ability to limit risk due to joint ventures and collaborative arrangements;

• insufficient insurance coverage and uninsured losses;

• accidents or injuries which occur at our properties;

• adverse judgments or settlements;

• our failure to comply with regulations relating to public facilities or our failure to retain the licenses relating to our properties;

• future environmental regulation, expenditures and liabilities;

• changes in or failure to comply with laws and regulations relating to our business and properties;

• failure in systems or infrastructure which maintain our internal and customer data, including as a result of cyber attacks;

• sufficiency and performance of the technology we own or license;

• write-offs of goodwill or other assets;

• risks related to tax examinations by the IRS and other tax authorities in jurisdictions in which we operate;

• significant changes in our stock price, including those caused by future sales of our common stock;

• our ability to declare and pay dividends;

• information published by securities analysts or other market participants that negatively impacts our stock price and trading volume;

• certain provisions of our amended and restated articles of incorporation limit our stockholders’ ability to choose a forum for disputes with us or our directors, officers, employees or agents;

• anti-takeover provisions could delay or prevent a change of control;

• the actions of activist stockholders could negatively impact our business and such activism could impact the trading value and volatility of our securities;

• increased costs and substantial increased time of our management team required as a result of operating as a public company;

• our substantial indebtedness, which may adversely affect our financial condition and our ability to operate our business, react to changes in the economy or our industry and pay our debts, and which could divert our cash flows from operations for debt payments;

• our need to generate cash to service our indebtedness;

• the incurrence by us of substantially more debt, which could further exacerbate the risks associated with our substantial leverage;

• restrictions in our debt agreements that limit our flexibility in operating our business;

27

• our variable rate indebtedness could cause our debt service obligations to increase significantly; and

• other factors described herein and in our 2016 Annual Report filed with the Securities and Exchange Commission (“SEC”).

All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements included in this quarterly report on Form 10-Q. These forward-looking statements speak only as of the date of this quarterly report on Form 10-Q. Except as required by law, we do not intend to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.

Overview

We are a leading owner-operator of private golf and country clubs and business, sports and alumni clubs in North America. As of March 21, 2017, our portfolio of 207 owned or operated clubs, with over184,000 memberships, served over 430,000 individual members. Our operations are organized into two principal business segments: (1) golf and country clubs and (2) business, sports and alumni clubs. We own, lease or operate through joint ventures 153 golf and country clubs and manage nine golf and country clubs. Likewise, we lease or operate through a joint venture 42 business, sports and alumni clubs and manage three business, sports and alumni clubs. We are the largest owner of private golf and country clubs in the United States and own the underlying real estate for 130 of our 162 golf and country clubs. Our golf and country clubs include 138 private country clubs, 16 semi-private clubs and eight public golf courses. Our business, sports and alumni clubs include 29 business clubs, 8 business and sports clubs, six alumni clubs, and two sports clubs. Our facilities are located in 27 states, the District of Columbia and two foreign countries.

Our golf and country clubs are designed to appeal to the entire family, fostering member loyalty which we believe allows us to capture a greater share of our member households’ discretionary leisure spending. Our business, sports and alumni clubs are designed to provide our members with private upscale locations where they can work, network and socialize. We offer our members privileges throughout our entire collection of clubs, and we believe that our diverse facilities, recreational offerings and social programming enhance our ability to attract and retain members across a number of demographic groups. We also have alliances with other clubs, resorts and facilities located worldwide through which our members can enjoy additional access, discounts, special offerings and privileges outside of our owned and operated clubs. Given the breadth of our products, services and amenities, we believe we offer a compelling value proposition to our members.

Factors Affecting our Business

A significant percentage of our revenue is derived from membership dues, and we believe these dues together with the geographic diversity of our clubs help to provide us with a recurring revenue base that limits the impact of fluctuations in regional economic conditions. We believe our efforts to position our clubs as focal points in communities with offerings that can appeal to the entire family has enhanced member loyalty and mitigated attrition rates in our membership base compared to the industry as a whole.

We believe the strength and size of our portfolio of clubs combined with the stability of our mass affluent membership base will enable us to maintain our position as an industry leader in the future. As the largest owner-operator of private golf and country clubs in the United States, we enjoy economies of scale and a leadership position. We expect to strategically expand and upgrade our portfolio through acquisitions and targeted capital investments. As part of our targeted capital investment program, we plan to focus on facility changes and upgrades to improve our members’ experience and the utilization of our facilities and amenities, which we believe will yield positive financial results.

Enrollment and Retention of Members

Our success depends on our ability to attract and retain members at our clubs and maintain or increase usage of our facilities. Historically, we have experienced varying levels of membership enrollment and attrition rates and, in certain areas, decreased levels of usage of our facilities. We devote substantial efforts to maintaining member and guest satisfaction, although many of the factors affecting club membership and facility usage are beyond our control.

28

We offer various programs at our clubs designed to minimize future attrition rates by increasing member satisfaction and usage. These include programs that are designed to engage current and newly enrolled members in activities and groups that go beyond their home club. Additionally, these programs may grant our members discounts on meals and other items in order to increase their familiarity with and usage of their club’s amenities. One such program is our Optimal Network Experiences program (“O.N.E.”), an upgrade product that combines what we refer to as “comprehensive club, community and world benefits”. With this offering, members typically receive 50% off a la carte dining at their home club; preferential offerings to clubs in their community (including those owned by us), as well as at local spas, restaurants and other venues; and complimentary privileges currently to more than 300 golf and country, business, sporting and athletic clubs when traveling outside of their community with additional offerings and discounts to more than 1,000 renowned hotels, resorts, restaurants and entertainment venues. As of March 21, 2017 and December 27, 2016, approximately 54% of our memberships were enrolled in one or more of our upgrade programs. As of March 21, 2017, 156 of our clubs offered O.N.E., compared to 153 as of December 27, 2016.

The following table presents our membership counts for clubs which we own, lease or operate through a joint venture, excluding managed clubs, at the end of the periods indicated.

	March 21, 2017	December 27, 2016	Change		% Change
Golf and Country Clubs (1)	122,117	120,804	1,313		1.1	%
Business, Sports and Alumni Clubs (1)	51,893	52,244	(351	)	(0.7	)%
Total memberships at end of period (1)	174,010	173,048	962		0.6	%

_______________________

(1) Membership counts exclude memberships at managed clubs. As of March 21, 2017, we had 10,395 memberships at managed clubs, including 4,985 memberships at golf and country clubs and 5,410 memberships at business, sports and alumni clubs, excluding certain international club memberships.

Seasonality of Demand and Fluctuations in Quarterly Results

The first, second and third fiscal quarters each consist of twelve weeks, whereas, the fourth quarter consists of sixteen or seventeen weeks of operations. Our business clubs typically generate a greater share of their yearly revenues in the fourth fiscal quarter, which includes the holiday and year-end party season. Usage of our golf and country club facilities typically declines significantly during the first and fourth fiscal quarters, when colder temperatures and shorter days reduce the demand for golf and golf-related activities. As a result of these factors, we usually generate a disproportionate share of our revenues and cash flows in the second, third and fourth fiscal quarters of each year and have lower revenues and cash flows in the first quarter. In addition, the timing of purchases, sales, leasing of facilities or divestitures, has caused and may cause our results of operations to vary significantly in otherwise comparable periods. To clarify variations caused by newly acquired or divested operations, we employ a same store analysis for year-over-year comparability purposes. See “Basis of Presentation—Same Store Analysis”.

Our results can also be affected by non-seasonal and severe weather patterns. Periods of extremely hot, dry, cold or rainy weather in a given region can be expected to impact our golf-related revenue for that region. Similarly, extended periods of low rainfall can affect the cost and availability of water needed to irrigate our golf courses and can adversely affect results for facilities in the impacted region. Keeping turf grass conditions at a satisfactory level to attract play on our golf courses requires significant amounts of water. Our ability to irrigate a course could be adversely impacted by a drought or other water shortage, which we have experienced from time to time. A severe drought affecting a large number of properties could have a material adverse effect on our business and results of operations.

Further, the timing of distributions from our equity method investments, including Avendra, LLC, a purchasing cooperative of hospitality companies, varies due to factors outside of our control. Adjusted EBITDA, as defined in Note 12 of our consolidated condensed financial statements included elsewhere herein, is impacted when cash distributions from equity method investments vary from the equity in earnings recognized for the related investments.

29

Reinvention Capital Investments

We continue to identify and prioritize capital projects and believe the reinvention of our clubs through strategic capital investments help drive membership sales, facility usage and member retention. A significant portion of our invested capital is used to add reinvention elements to “major reinvention” clubs, defined as clubs receiving $750,000 or more gross capital spend on a project basis, as we believe these discretionary club enhancements represent opportunities to increase revenues and generate a positive return on our investment, although we cannot guarantee such returns. Elements of reinvention capital expenditures include “Touchdown Rooms”, which are small private meeting rooms allowing members to hold impromptu private meetings while leveraging the other services of their club. “Anytime Lounges” provide a contemporary and casual atmosphere to work and network, while “Media Rooms” provide state-of-the-art facilities to enjoy various forms of entertainment. Additional reinvention elements include refitted fitness centers, enhanced pool area amenities such as shade cabanas, pool slides and splash pads, redesigned golf practice areas for use by beginners to avid golfers, and newly created or updated indoor and outdoor dining and social gathering areas designed to take advantage of the expansive views and natural beauty of our clubs.

Club Acquisitions and Dispositions

We continually explore opportunities to expand our business through select acquisitions of attractive properties. We also evaluate joint ventures and management opportunities that allow us to expand our operations and increase our recurring revenue base without substantial capital outlay. We believe that the fragmented nature of the private club industry presents significant opportunities for us to expand our portfolio by leveraging our operational expertise and by taking advantage of market conditions.

The table below summarizes the number and type of club acquisitions and dispositions during the periods indicated:

	Golf & Country Clubs								Business, Sports & Alumni Clubs
Acquisitions / (Dispositions)	Owned Clubs	Leased Clubs		Managed		Joint Venture	Total		Owned Clubs		Leased Clubs		Managed	Joint Venture	Total
December 29, 2015	124	18		10		6	158		1		44		3	1	49
First Quarter 2016 (1)	2	—		(1	)	—	1		(1	)	—		—	—	(1	)
Second Quarter 2016 (2)	—	—		1		—	1		—		—		—	—	—
Third Quarter 2016 (3)	1	—		(1	)	—	—		—		—		—	—	—
Fourth Quarter 2016 (4)	—	(1	)	—		—	(1	)	—		(1	)	—	—	(1	)
December 27, 2016	127	17		9		6	159		—		43		3	1	47
First Quarter 2017 (5)	3	—		—		—	3		—		(2	)	—	—	(2	)
March 21, 2017	130	17		9		6	162		—		41		3	1	45

 _______________________

(1) In December 2015, during the twelve weeks ended March 22, 2016, the management agreement with Jefferson

Lakeside Country Club, a private country club located in Richmond, Virginia was terminated. Additionally, in

December 2015, during the twelve weeks ended March 22, 2016, we closed Greenspoint Club, an owned business and sports club located in Houston, Texas. In February 2016, we purchased Marsh Creek Country Club, a private country club in St. Augustine, Florida. In March 2016, we purchased Santa Rosa Golf and Country Club, a private country club in Santa Rosa, California.

(2) In June 2016, we entered into a management agreement with Country Club of Columbus, a private country club located in Columbus, Georgia.

(3) In July 2016, the management agreement with Mill Creek Country Club, a private country club located in Mill Creek,

Washington was terminated. In August 2016, we purchased Heritage Golf Club, a private country club in Hilliard,

Ohio.

(4)    In September 2016, the lease of Airways Golf Club, a leased public golf course in Fresno, California, was terminated.

Additionally, in December 2016, we closed University Club, a leased business and sports club located in Jacksonville,

Florida.

(5) In January 2017, we ceased operating The Club at Key Center, a leased business club in Cleveland, Ohio. In February 2017, we purchased Eagle’s Nest Country Club, a private golf club in Phoenix, Maryland, and North Hills Country

30

Club, a private golf club in Glenside, Pennsylvania. In March 2017, we purchased Norbeck Country Club, a private golf club in Rockville, Maryland. Additionally, in March 2017, we ceased operating Piedmont Club, a leased business and sports club in Winston-Salem, North Carolina.

Subsequent to March 21, 2017, on April 11, 2017, we purchased Oakhurst Golf and Country Club, a private golf club in Clarkston, Michigan.

Critical Accounting Policies and Estimates

The process of preparing financial statements in conformity with GAAP requires us to use estimates and assumptions that affect the amounts reported in the consolidated condensed financial statements and accompanying notes included elsewhere in this report. We base these estimates and assumptions upon the best information available to us at the time the estimates or assumptions are made. Accordingly, our actual results could differ materially from our estimates. The most significant estimates made by management include the expected life of an active membership over which we amortize initiation fees and deposits, our incremental borrowing rate which is used to accrete membership initiation deposit liabilities, assumptions and judgments used in estimating unrecognized tax benefits relating to uncertain tax positions and inputs for impairment testing of goodwill, intangible assets and long-lived assets.

For additional information about our critical accounting policies and estimates, see the disclosure included in our 2016 Annual Report.

Basis of Presentation

Total revenues recorded in our two principal business segments: (1) golf and country clubs and (2) business, sports and alumni clubs, are comprised mainly of revenues from membership dues (including upgrade dues), food and beverage operations and golf operations. Operating expenses recorded in our two principal business segments primarily consist of labor expenses, food and beverage costs, golf course maintenance costs and general and administrative costs.

We also disclose corporate expenses and other operations, which consists of other business activities including ancillary revenues related to alliance arrangements, a portion of the revenue associated with upgrade offerings, reimbursements for certain costs of operations at managed clubs, corporate overhead expenses and shared services. Corporate expenses and other operations also includes corporate assets such as cash, goodwill, intangible assets, and loan origination fees.

EBITDA and Adjusted EBITDA

Adjusted EBITDA is a key financial measure used by our management to (1) internally measure our operating performance, (2) evaluate segment performance and allocate resources and support certain valuation analyses and (3) assess our ability to service our debt, incur additional debt, make acquisitions, pay dividends and make capital expenditures. We believe that Adjusted EBITDA is useful to investors and lenders as a performance measure because it adjusts our operating results to be reflective of our core, ongoing, operating performance. As such, Adjusted EBITDA provides relevant information about trends for the periods presented and adjusts for the impact of certain items on a consistent basis from period to period. We believe this measure allows investors and lenders to evaluate performance using the same metrics that management uses to evaluate performance and plan annual budgets. We also believe Adjusted EBITDA is usefulas a liquidity measure because it demonstrates our ability to service our debt, incur additional debt, make acquisitions, pay dividends and make capital expenditures. See Note 12 of our consolidated condensed financial statements included elsewhere herein for the definition of Adjusted EBITDA.

31

The following table provides a reconciliation of net (loss) income to EBITDA and Adjusted EBITDA for the periods indicated:

	Twelve Weeks Ended						Four Quarters Ended
	March 21, 2017			March 22, 2016			March 21, 2017
	(dollars in thousands)
Net (loss) income	$	(7,506	)	$	(8,313	)	$	4,832
Interest expense	19,550			20,420			86,318
Income tax (benefit) expense	(4,513		)	(5,537		)	2,372
Interest and investment income	(165		)	(126		)	(647		)
Depreciation and amortization	24,996			24,214			107,982
EBITDA	$	32,362		$	30,658		$	200,857
Impairments and disposition of assets (1)	2,934			2,917			16,991
Loss from divested clubs (2)	217			458			379
Non-cash adjustments (3)	—			463			(208		)
Acquisition related costs (4)	595			686			1,318
Capital structure costs (5)	—			742			1,098
Centralization and transformation costs (6)	2,398			2,418			9,786
Other adjustments (7)	2,230			1,086			6,220
Equity-based compensation expense (8)	1,939			1,170			7,774
Deferred revenue adjustment (9)	1,066			1,392			5,093
Adjusted EBITDA	$	43,741		$	41,990		$	249,308

The following table provides a reconciliation of net cash provided by operating activities to Adjusted EBITDA for the periods indicated:

	Twelve Weeks Ended						Four Quarters Ended
	March 21, 2017			March 22, 2016			March 21, 2017
	(dollars in thousands)
Net cash provided by operating activities	$	17,707		$	22,311		$	153,050
Interest expense	19,550			20,420			86,318
Income tax (benefit) expense	(4,513		)	(5,537		)	2,372
Interest and investment income	(165		)	(126		)	(647		)
Loss from divested clubs (2)	217			458			379
Non-cash adjustments (3)	—			463			(208		)
Acquisition related costs (4)	595			686			1,318
Capital structure costs (5)	—			742			1,098
Centralization and transformation costs (6)	2,398			2,418			9,786
Other adjustments (7)	2,230			1,086			6,220
Deferred revenue adjustment (9)	1,066			1,392			5,093
Certain adjustments to reconcile net (loss) income to operating cash flows (10)	4,656			(2,323		)	(15,471		)
Adjusted EBITDA	$	43,741		$	41,990		$	249,308

______________________

The following footnotes relate to the two preceding tables.

(1) Includes non-cash impairment charges related to property and equipment and intangible assets and loss on disposals of assets (including property and equipment disposed of in connection with renovations).

(2) Net loss or income from divested clubs that do not qualify as discontinued operations in accordance with GAAP.

32

(3) Includes non-cash items related to purchase accounting associated with the acquisition of CCI in 2006 by affiliates of KSL.

(4) Represents legal and professional fees related to the acquisition of clubs.

(5) Represents legal and professional fees related to our capital structure, including debt issuance and amendment costs and equity offering costs.

(6) Includes fees and expenses associated with initial compliance with SOX 404(b), which were primarily incurred in fiscal year 2015 and the twelve weeks ended March 22, 2016, and related centralization and transformation of administrative processes, finance processes and related IT systems.

(7) Represents adjustments permitted by the credit agreement governing the Secured Credit Facilities including cash distributions from equity method investments less equity in earnings recognized for said investments, income or loss attributable to non-controlling equity interests, expenses paid to an affiliate of KSL and legal settlements.

(8) Includes equity-based compensation expense, calculated in accordance with GAAP, related to awards held by certain employees, executives and directors.

(9) Represents estimated deferred revenue, calculated using current membership life estimates related to initiation payments that would have been recognized in the applicable period but for the application of purchase accounting in connection with the acquisition of CCI in 2006 and the acquisition of Sequoia Golf on September 30, 2014.

(10) Includes the following adjustments to reconcile net loss to net cash provided by operating activities from our consolidated condensed statements of cash flows: Net change in prepaid expenses and other assets, net change in receivables and membership notes, net change in accounts payable and accrued liabilities, net change in other current liabilities, bad debt expense, equity in loss (earnings) from unconsolidated ventures, gain on investment in unconsolidated ventures, distribution from investment in unconsolidated ventures, debt issuance costs and term loan discount, accretion of discount on member deposits, net change in deferred tax assets and liabilities and net change in other long-term liabilities. Certain other adjustments to reconcile net income (loss) to net cash provided by operating activities are not included as they are excluded from both net cash provided by operating activities and Adjusted EBITDA.

Same Store Analysis

We employ “same store” analysis techniques for a variety of management purposes. By our definition, clubs are evaluated at the beginning of each year and considered same store once they have been fully operational for one fiscal year. Newly acquired or opened clubs, clubs added under management agreements and divested clubs are not classified as same store; however, clubs held for sale are considered same store until they are divested. Once a club has been divested, it is removed from the same store classification for all periods presented. See summarized financial information by segment in Note 12 of our consolidated condensed financial statements included elsewhere herein. For same store year-over-year comparisons, clubs must be open the entire year for both years in the comparison to be considered same store, therefore, same store facility counts and operating results may vary depending on the years of comparison. We believe this approach provides for a more effective analysis tool because it allows us to assess the results of our core operating strategies by tracking the performance of our established same store clubs without the inclusion of divested clubs and newly acquired or opened clubs.

Our fiscal year consists of a 52/53 week period ending on the last Tuesday of December. Our first, second and third fiscal quarters each consist of twelve weeks while our fourth fiscal quarter consists of sixteen or seventeen weeks.

33

Results of Operations

The following table presents our consolidated condensed statements of operations as a percent of total revenues for the periods indicated:

	Twelve Weeks Ended
	March 21, 2017			% of Revenue		March 22, 2016			% of Revenue
	(in thousands, except per share amounts)
Revenues:
Club operations	$	166,161		75.1	%	$	160,689		74.8	%
Food and beverage	54,061			24.4	%	52,856			24.6	%
Other revenues	1,056			0.5	%	1,328			0.6	%
Total revenues	221,278					214,873
Direct and selling, general and administrative expenses:
Club operating costs exclusive of depreciation	146,297			66.1	%	142,354			66.3	%
Cost of food and beverage sales exclusive of depreciation	19,661			8.9	%	18,840			8.8	%
Depreciation and amortization	24,996			11.3	%	24,214			11.3	%
Provision for doubtful accounts	909			0.4	%	380			0.2	%
Loss on disposals of assets	2,934			1.3	%	2,917			1.4	%
Equity in (earnings) loss from unconsolidated ventures	(2,181		)	(1.0	)%	15			—	%
Selling, general and administrative	21,296			9.6	%	19,709			9.2	%
Operating income	7,366			3.3	%	6,444			3.0	%
Interest and investment income	165			0.1	%	126			0.1	%
Interest expense	(19,550		)	(8.8	)%	(20,420		)	(9.5	)%
Loss before income taxes	(12,019		)	(5.4	)%	(13,850		)	(6.4	)%
Income tax benefit	4,513			2.0	%	5,537			2.6	%
NET LOSS	(7,506		)	(3.4	)%	(8,313		)	(3.9	)%
Net income attributable to noncontrolling interests	(17		)	—	%	(101		)	—	%
Net loss attributable to ClubCorp	$	(7,523	)	(3.4	)%	$	(8,414	)	(3.9	)%
WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC	64,442					64,474
WEIGHTED AVERAGE SHARES OUTSTANDING, DILUTED	64,442					64,474
LOSS PER COMMON SHARE:
Net loss attributable to ClubCorp, Basic	$	(0.12	)			$	(0.13	)
Net loss attributable to ClubCorp, Diluted	$	(0.12	)			$	(0.13	)

34

Comparison of the Twelve Weeks EndedMarch 21, 2017 and March 22, 2016

The following table presents key financial information derived from our consolidated condensed statements of operations for the twelve weeks endedMarch 21, 2017 and March 22, 2016.

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016			Change			% Change
	(dollars in thousands)
Total revenues	$	221,278		$	214,873		$	6,405		3.0	%
Club operating costs and expenses exclusive of depreciation (1)	166,867			161,574			5,293			3.3	%
Depreciation and amortization	24,996			24,214			782			3.2	%
Loss on disposals of assets	2,934			2,917			17			0.6	%
Equity in (earnings) loss from unconsolidated ventures	(2,181		)	15			(2,196		)	(14,640.0	)%
Selling, general and administrative	21,296			19,709			1,587			8.1	%
Operating income	7,366			6,444			922			14.3	%
Interest and investment income	165			126			39			31.0	%
Interest expense	(19,550		)	(20,420		)	870			4.3	%
Loss before income taxes	(12,019		)	(13,850		)	1,831			13.2	%
Income tax benefit	4,513			5,537			(1,024		)	(18.5	)%
Net loss	$	(7,506	)	$	(8,313	)	$	807		9.7	%

__________________________

(1) Comprised of club operating costs, cost of food and beverage sales and provision for doubtful accounts.

Total revenues of $221.3 million for the twelve weeks endedMarch 21, 2017 increased $6.4 million, or 3.0%, over the twelve weeks endedMarch 22, 2016. Same store golf and country club revenue increased by $5.2 million driven primarily by increases in same store dues, golf operations revenue and food and beverage revenue. These factors are discussed below under “Segment Operations—Golf and Country Clubs”. In addition, our same store business, sports and alumni club segment revenue increased $0.2 million primarily due to increases in food and beverage revenue offset by a decrease in same store dues. These factors are discussed below under “Segment Operations—Business, Sports and Alumni Clubs”. Additionally, total golf and country club revenue attributable to club properties added in 2016 and 2017 increased $2.1 million. The remaining change includes a $0.4 million increase in revenues from other operations offset primarily by decreases in revenue related to divested clubs, including $1.5 million in revenues from previously owned and leased clubs and $0.3 million in reimbursements for certain operating costs at managed clubs. The reimbursements for operating costs at managed clubs do not include a markup and have no net impact on operating income, as such costs are included within club operating costs and expenses.

Club operating costs and expenses totaling $166.9 million for the twelve weeks endedMarch 21, 2017 increased $5.3 million, or 3.3%, compared to the twelve weeks endedMarch 22, 2016. The increase is largely due to $2.5 million of club operating costs and expenses from club properties added in 2016 and 2017, a $1.9 million increase in variable labor costs, food and beverage cost of goods sold and retail cost of goods sold associated with higher revenues, a $1.8 million increase in insurance expense related to higher claims, a $0.7 million increase in service fees and a $0.4 million increase in equity-based compensation offset by a $1.7 million decrease in costs related to divested clubs and a decrease of $0.3 million in certain operating costs at divested managed clubs, which are offset by reimbursements recorded within revenue, resulting in no net impact on operating income.

Depreciation and amortization expense increased $0.8 million, or 3.2%, during the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016. Depreciation expense increased $1.2 million due to our increased fixed asset balances primarily related to club acquisitions, along with the related impact of reinvention and expansion capital spend. Amortization expense decreased $0.4 million largely due to trade names and member relationships that were fully amortized during fiscal year 2016. During the twelve weeks endedMarch 21, 2017, depreciation and amortization for Golf and Country Clubs and Business, Sports and Alumni Clubs was $20.3 million and $2.5 million, respectively. During the twelve weeks endedMarch 22, 2016, depreciation and amortization for Golf and Country Clubs and Business, Sports and Alumni clubs was $19.8 million and $2.7 million, respectively. These expenses were primarily made up of depreciation on our property and equipment and amortization of intangibles related to management contracts.

35

Loss on disposal of assets for the twelve weeks endedMarch 21, 2017 and March 22, 2016 of $2.9 million and $2.9 million, respectively, were largely comprised of losses on asset retirements during the normal course of business, including property and equipment disposed of in connection with our increased capital spend on reinventions and renovations. During the twelve weeks endedMarch 21, 2017, loss on disposal of assets for Golf and Country Clubs and Business, Sports and Alumni Clubs was $2.9 million and $0.1 million, respectively. During the twelve weeks endedMarch 22, 2016, loss on disposal of assets for Golf and Country Clubs and Business, Sports and Alumni clubs was $2.6 million and $0.2 million, respectively. These expenses related primarily to asset retirements associated with our club reinventions and in the ordinary course of business.

We recognize the earnings of one of our unconsolidated ventures, Avendra, LLC, within equity in earnings or within interest and investment income, depending on the timing of cash distributions and the investment balance. Equity in earnings from unconsolidated ventures was $2.2 million and an immaterial loss for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively.

Selling, general and administrative expenses of $21.3 million for the twelve weeks endedMarch 21, 2017 increased $1.6 million, or 8.1%, compared to the twelve weeks endedMarch 22, 2016. The major components of selling, general and administrative expenses are shown in the table below.

	Twelve Weeks Ended
Components of selling, general and administrative expense (1)	March 21, 2017		March 22, 2016		Change			% Change
	(dollars in thousands)
Selling, general and administrative expense, excluding equity-based compensation and capital structure costs	$	20,120	$	18,167	$	1,953		10.8	%
Capital structure costs	—		742		(742		)	(100.0	)%
Equity-based compensation	1,176		800		376			47.0	%
Selling, general and administrative	$	21,296	$	19,709	$	1,587		8.1	%

______________________

(1) Selling, general and administrative expense, excluding equity-based compensation and capital structure costs, is a non-GAAP financial measure. We believe this measure is informative to investors because excluding capital structure costs and equity-based compensation will allow investors to more meaningfully compare our results between periods.

Selling, general and administrative expenses, excluding equity-based compensation and capital structure costs, were $20.1 million for the twelve weeks endedMarch 21, 2017, an increase of $2.0 million, or 10.8%, compared to the twelve weeks endedMarch 22, 2016. This included an increase of $3.0 million in legal settlement expenses and increased costs of $1.8 million related to the design and implementation phase of our centralization and transformation of administrative processes, finance processes and related IT systems. These increases were offset by $1.6 million of lower costs related to our initial compliance with SOX 404(b), a $0.4 million decrease in severance expense and a $0.4 million decrease in acquisition costs. We also had a $0.4 million decrease in ongoing support costs, including payroll, costs related to software agreements and service fees as part of our centralization and transformation of administrative processes, finance processes and related IT systems.

Capital structure costs included within selling, general and administrative expenses of $0.7 million during the twelve weeks endedMarch 22, 2016 were comprised of costs related to amendments to the credit agreement governing the Secured Credit Facilities.

Interest expense totaled $19.6 million and $20.4 million for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively. The $0.9 million decrease in interest expense is primarily comprised of a $0.6 million decrease in interest on the term loan facility due primarily to a lower principal balance outstanding and a lower interest rate during the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016 and a $0.2 million decrease in interest on our mortgage loans due primarily to a lower interest rate during the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016. During the twelve weeks endedMarch 21, 2017, interest expense for Golf and Country Clubs and Business, Sports and Alumni Clubs was $4.4 million and $0.8 million, respectively. During the twelve weeks endedMarch 22, 2016, interest expense for Golf and Country Clubs and Business, Sports and Alumni clubs was $4.7 million and $1.1 million, respectively. The interest expense for Golf and Country Clubs was primarily driven by accretion expense related to membership initiation payments along with interest expense related to capital leases. The interest expense for Business, Sports and Alumni Clubs was primarily driven by accretion expense related to membership initiation payments.

36

Income tax benefit for the twelve weeks endedMarch 21, 2017 decreased $1.0 million compared to the twelve weeks endedMarch 22, 2016, and the effective tax rates were 37.5% and 40.0% for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively. The amount of tax expense or benefit recognized in interim financial statements is determined by multiplying the year-to-date pre-tax income or loss by the annual effective tax rate, which is an estimate of the expected relationship between tax expense or benefit for the full year to the pre-tax income or loss for the full year (pre-tax income or loss excluding unusual or infrequently occurring discrete items). For the twelve weeks endedMarch 21, 2017 and March 22, 2016, the effective tax rate differed from the statutory federal rate of 35.0% primarily due to state taxes and certain other permanent differences. The relative impact these items have on the effective tax rate varies based on the forecasted amount of pre-tax income or loss for the year.

Segment Operations

The following table presents key financial information for our segments and Adjusted EBITDA for the twelve weeks endedMarch 21, 2017 and March 22, 2016:

	Twelve Weeks Ended
Consolidated Summary	March 21, 2017			March 22, 2016			Change			% Change
	(dollars in thousands)
Total Revenue	$	221,278		$	214,873		$	6,405		3.0	%
Golf and Country Clubs Adjusted EBITDA (1)	$	52,822		$	50,123		$	2,699		5.4	%
Business, Sports and Alumni Clubs Adjusted EBITDA (1)	6,664			7,274			(610		)	(8.4	)%
Corporate expenses and other operations	(15,745		)	(15,407		)	(338		)	(2.2	)%
Adjusted EBITDA	$	43,741		$	41,990		$	1,751		4.2	%

_______________________________

(1) See Note 12 of our consolidated condensed financial statements included elsewhere herein for the definition of Adjusted EBITDA and for a reconciliation of Golf and Country Clubs Adjusted EBITDA and Business, Sports and Alumni Clubs Adjusted EBITDA to loss before income taxes.

37

Golf and Country Clubs

The following table presents key financial information for our golf and country clubs for the twelve weeks endedMarch 21, 2017 and the twelve weeks endedMarch 22, 2016. Divested clubs are excluded from segment reporting for all periods presented. References to percentage changes that are not meaningful, as new or acquired clubs include different clubs for each period, are denoted by ‘‘NM’’.

	Twelve Weeks Ended
Golf and Country Club Segment	March 21, 2017			March 22, 2016			Change			% Change
	(dollars in thousands)
Same Store Clubs
Revenue
Dues	$	98,511		$	95,220		$	3,291		3.5	%
Food and Beverage	34,457			33,805			$	652		1.9	%
Golf Operations	31,459			30,045			$	1,414		4.7	%
Other	12,786			12,903			$	(117	)	(0.9	)%
Revenue	$	177,213		$	171,973		$	5,240		3.0	%
Club operating costs and expenses exclusive of depreciation	$	124,633		$	121,924		$	2,709		2.2	%
Adjusted EBITDA	$	52,580		$	50,049		$	2,531		5.1	%
Adjusted EBITDA Margin	29.7		%	29.1		%	60 bps			2.1	%
New or Acquired Clubs
Revenue	$	2,702		$	629		$	2,073		NM
Club operating costs and expenses exclusive of depreciation	$	2,460		$	555		$	1,905		NM
Adjusted EBITDA	$	242		$	74		$	168		NM
Total Golf and Country Clubs
Revenue	$	179,915		$	172,602		$	7,313		4.2	%
Club operating costs and expenses exclusive of depreciation	$	127,093		$	122,479		$	4,614		3.8	%
Adjusted EBITDA	$	52,822		$	50,123		$	2,699		5.4	%
Adjusted EBITDA Margin	29.4		%	29.0		%	40 bps			1.4	%
Total memberships, excluding managed club memberships	122,117			117,602			4,515			3.8	%

Total revenue for same store golf and country clubs increased $5.2 million, or 3.0%, for the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016 due primarily to increases in same store dues, golf operations revenue and food and beverage revenue. Same store dues revenue increased $3.3 million, or 3.5%, due primarily to an increase in same store memberships, greater club participation in the O.N.E. program and a rate increase in dues per same store average membership. Golf operations revenue increased $1.4 million, or 4.7%, due largely to higher cart fee and greens fee revenue as a result of favorable weather leading to more golf rounds and an increase in retail sales. Food and beverage revenue increased $0.7 million, or 1.9%, due primarily to a 2.7% increase in a la carte revenue.

Club operating costs and expenses include costs such as payroll and payroll related expenses, costs of food and beverage sales, costs of retail sales, golf operations and golf course maintenance expenses, utilities and property taxes. Club operating costs and expenses, excluding costs of food and beverage sales, for same store golf and country clubs increased $2.0 million, or 1.9%, for the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016. The increase is primarily related to higher payroll expense, higher retail cost of sales due primarily to increases in retail sales, higher property tax expense and higher insurance expense, partially offset by a decrease in incentive compensation. These operating costs, as a percentage of total same store club revenue, were 62.5% and 63.2% for the same periods, respectively.

38

Costs of food and beverage sales for same store golf and country clubs increased $0.7 million, or 5.3%, for the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016, due primarily to increases in food and beverage sales primarily driven by increased usage of the O.N.E. program. These costs, as a percentage of food and beverage revenues, were 40.2% and 38.9% for the same periods, respectively.

Adjusted EBITDA for same store golf and country clubs increased $2.5 million, or 5.1%, for the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016, largely due to an increase in higher margin dues revenue primarily driven by an increase in same store memberships and an increase in golf operations revenue combined with well controlled variable operating costs and expenses. As a result, same store Adjusted EBITDA margin for the twelve weeks endedMarch 21, 2017 increased 60 basis points over the twelve weeks endedMarch 22, 2016.

Business, Sports and Alumni Clubs

The following table presents key financial information for our business, sports and alumni clubs for the twelve weeks endedMarch 21, 2017 and the twelve weeks endedMarch 22, 2016. Divested clubs are excluded from segment reporting for all periods presented. References to percentage changes that are not meaningful, as new or acquired clubs include different clubs for each period, are denoted by ‘‘NM’’.

	Twelve Weeks Ended
Business, Sports and Alumni Club Segment	March 21, 2017			March 22, 2016			Change			% Change
	(dollars in thousands)
Same Store Clubs
Revenue
Dues	$	18,504		$	18,561		$	(57	)	(0.3	)%
Food and Beverage	18,852			18,441			411			2.2	%
Other	2,535			2,640			(105		)	(4.0	)%
Revenue	$	39,891		$	39,642		$	249		0.6	%
Club operating costs and expenses exclusive of depreciation	$	33,227		$	32,365		$	862		2.7	%
Adjusted EBITDA	$	6,664		$	7,277		$	(613	)	(8.4	)%
Adjusted EBITDA Margin	16.7		%	18.4		%	(170) bps			(9.2	)%
New or Acquired Clubs
Revenue	$	—		$	—		$	—		NM
Club operating costs and expenses exclusive of depreciation	$	—		$	3		$	(3	)	NM
Adjusted EBITDA	$	—		$	(3	)	$	3		NM
Total Business, Sports and Alumni Clubs
Revenue	$	39,891		$	39,642		$	249		0.6	%
Club operating costs and expenses exclusive of depreciation	$	33,227		$	32,368		$	859		2.7	%
Adjusted EBITDA	$	6,664		$	7,274		$	(610	)	(8.4	)%
Adjusted EBITDA Margin	16.7		%	18.3		%	(160) bps			(8.7	)%
Total memberships, excluding managed club memberships	51,893			53,027			(1,134		)	(2.1	)%

Total revenues for same store business, sports and alumni clubs increased $0.2 million, or 0.6%, for the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016 primarily due to an increase in food and beverage revenue, partially offset by a decrease in other revenue and same store dues. Food and beverage revenue increased $0.4 million, or 2.2%, due primarily to an increase in private party revenue. Dues revenue decreased $0.1 million, or 0.3%, due to a decline in same store memberships partially offset by an increase in upgrade dues related to the O.N.E program.

39

Club operating costs and expenses include costs such as payroll and payroll related expenses, costs of food and beverage sales and rent. Club operating costs and expenses, excluding costs of food and beverage sales, for same store business, sports and alumni clubs increased $0.7 million, or 2.7%, for the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016. The increase is largely due to an increase in payroll expense and an increase in fixed costs, primarily rent expense. These operating costs, as a percentage of total same store club revenue, were 69.5% and 68.1% for the same periods, respectively.

Costs of food and beverage sales for same store business, sports and alumni clubs increased $0.1 million, or 2.4%, for the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016, due primarily to increases in food and beverage sales. These costs, as a percentage of food and beverage revenues, were 29.1% and 29.0% for the same periods, respectively.

Adjusted EBITDA for same store business, sports and alumni clubs decreased $0.6 million, or 8.4%, for the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016, largely due to an increase in club operating costs and a decline in same store memberships. Same store Adjusted EBITDA margin for the twelve weeks endedMarch 21, 2017 decreased 170 basis points compared to the twelve weeks endedMarch 22, 2016.

Corporate expenses and other operations

The following table presents financial information for corporate expenses and other operations, which is comprised primarily of activities not related to our two business segments, for the twelve weeks endedMarch 21, 2017 and March 22, 2016.

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016			Change			% Change
	(dollars in thousands)
Corporate expenses and other operations	$	(15,745	)	$	(15,407	)	$	(338	)	(2.2	)%

Corporate expenses and other operations increased $0.3 million, or 2.2%, for the twelve weeks endedMarch 21, 2017 compared to the twelve weeks endedMarch 22, 2016 largely due to a $1.1 million increase in insurance expense related to higher claims. This increase was partially offset by a decrease of $0.4 million in ongoing support costs, including payroll, costs related to software agreements and service fees as part of our centralization and transformation of administrative processes, finance processes and related IT systems and a $0.4 million decrease in other corporate expenses.

Liquidity and Capital Resources

We operate through our subsidiaries and have no material assets other than the stock of our subsidiaries. Our ability to pay dividends is dependent on our receipt of dividends or other distributions from our subsidiaries and borrowings under the Secured Credit Facilities, the 2015 Senior Notes and other debt instruments.

Our primary goal as it relates to liquidity and capital resources is to attain and retain the right level of debt and cash to execute strategic objectives, maintain and fund expansions, replacement projects and other capital investments at our clubs, be poised for external growth and pay dividends to our stockholders. Historically, we have financed our business through cash flows from operations and debt.

We anticipate that cash flows from operations will be our primary source of cash over the next twelve months. We believe current assets and cash generated from operations will be sufficient to meet anticipated working capital needs, capital expenditures, debt service obligations, payment of a quarterly cash dividend pursuant to our dividend policy and stock repurchases. The payment of such quarterly dividends will be at the discretion of our Board of Directors. In the first quarter of fiscal year 2016, our Board of Directors authorized a repurchase of up to $50 million of our common stock with an expiration date of December 31, 2017. The repurchase program may be executed from time to time, subject to general business and market conditions and other investment opportunities, through open market or privately negotiated transactions, including through plans designed under Rule 10b5-1 of the Securities Exchange Act of 1934. We may also, from time to time in our sole discretion, purchase, redeem or retire our 2015 Senior Notes, through tender offers, in privately negotiated or open market transactions or otherwise. We plan to use excess cash reserves, our revolving credit facility, proceeds from the issuance of debt or equity, or a combination thereof to expand the business through capital improvement and expansion projects and strategically selected club acquisitions.

40

As of March 21, 2017, cash and cash equivalents totaled $53.9 million and we had $145.0 million available for borrowing under the revolving credit facility of the Secured Credit Facilities for total liquidity of $198.9 million. As of April 20, 2017, we had $145.0 million available for borrowing under the revolving credit facility.

Cash Flows from Operating Activities

Cash flows from operations totaled $17.7 million and $22.3 million for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively. The $4.6 million decrease in operating cash flows is due largely to a $5.8 million decrease due to changes in working capital primarily driven by timing of certain trade payables and member billing cycles, a $0.8 million increase due to the change in other long-term liabilities and a $0.6 million increase due to the change in deferred tax assets and liabilities.

Cash Flows used in Investing Activities

Cash flows used in investing activities totaled $32.6 million and $26.8 million for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively. The $5.8 million increase in cash used in investing activities is primarily due to the $2.7 million increase in cash used for the acquisition of clubs and a $3.1 million increase in capital spent to maintain, renovate and reinvent our existing properties.

Cash Flows used in Financing Activities

Cash flows used in financing activities totaled $15.4 million and $14.7 million for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively. The $0.7 million increase in cash used in financing activities is primarily due to a $1.0 million increase in share repurchases for tax withholdings related to certain equity-based awards and a $0.4 million increase in scheduled debt repayments offset by a decrease in debt issuance and modification costs of $0.9 million related to amendments to the credit agreement governing the Secured Credit Facilities.

Capital Spending

The nature of our business requires us to invest capital to maintain our existing properties and invest in our information technology systems. For the twelve weeks endedMarch 21, 2017 and March 22, 2016, we spent approximately $20.1 million (net of insurance proceeds of $0.1 million) and $11.5 million, respectively, in capitalized costs to maintain our existing properties and invest in our information technology systems. During the twelve weeks endedMarch 21, 2017, this spending included $11.9 million, net of insurance proceeds, to maintain our existing properties and $0.9 million to maintain our existing information technology systems. Additionally, we invested $7.3 million on information technology projects related to the centralization of administrative processes. During the remainder of fiscal year 2017, we anticipate spending approximately $40.0 million in maintenance capital, net of insurance proceeds, including $33.1 million, net of insurance proceeds, to maintain our existing facilities and $3.1 million to maintain our existing information technology systems. Additionally, we anticipate investing $3.8 million on information technology projects related to the centralization and transformation of administrative processes, finance processes and related IT systems.

In addition to maintaining our properties, we also spend discretionary capital to expand and improve existing properties, including major reinventions, and expand our business through acquisitions. Capital expansion funding totaled approximately $12.6 million and $15.4 million for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively, including acquisitions of $9.3 million and $6.6 million, respectively. We anticipate spending approximately $40.3 million on reinvention and expansion projects during the remainder of fiscal year 2017, including capital associated with recently acquired clubs, but excluding Oakhurst Golf and Country Club, any potential future acquisitions and reinvention and expansion projects related to such acquisitions.

Subsequent to March 21, 2017, on April 11, 2017, we purchased Oakhurst Golf and Country Club, a private golf club in Clarkston, Michigan, for a purchase price of $6.0 million. We anticipate spending approximately $2.0 million in reinvention project capital at this property.

Future discretionary capital spending amounts may increase or decrease as a result of a variety of factors, including but not limited to those described in Item 1A. Risk Factors of our 2016 Annual Report, such as the identification of additional acquisitions or expansion opportunities that fit our strategy to expand the business.

41

Debt

Secured Credit Facilities—In 2010, Operations entered into the credit agreement governing the Secured Credit Facilities. The credit agreement governing the Secured Credit Facilities was subsequently amended in 2012, 2013, 2014, 2015 and 2016. As of April 20, 2017, the Secured Credit Facilities are comprised of (i) a $651.0 million term loan facility and (ii) a revolving credit facility with capacity of $175.0 million with $145.0 million available for borrowing after deducting $30.0 million of standby letters of credit. In addition, the credit agreement governing the Secured Credit Facilities includes capacity which provides, subject to lender participation, for additional borrowings in revolving or term loan commitments of $125.0 million, and additional borrowings thereafter so long as the Senior Secured Leverage Ratio does not exceed 3.50:1.00.

As of April 20, 2017, the interest rate on the term loan facility is a variable rate calculated as the higher of (i) 4.0% or (ii) an elected LIBOR plus a margin of 3.0% and the maturity date of the term loan facility is December 15, 2022.

As of April 20, 2017, the revolving credit commitments mature on January 25, 2021 and borrowings thereunder bear interest at a rate of LIBOR plus a margin of 3.0% per annum. We are required to pay a commitment fee on all undrawn amounts under the revolving credit facility and a fee on all outstanding letters of credit, payable quarterly in arrears.

As long as commitments are outstanding under the revolving credit facility, we are subject to the Senior Secured Leverage Ratio and the Total Leverage Ratio. The Senior Secured Leverage Ratio is defined as the ratio of Operations’ Consolidated Senior Secured Debt (exclusive of the 2015 Senior Notes) to Consolidated EBITDA (disclosed as Adjusted EBITDA and defined in Note 12 of our consolidated condensed financial statements included elsewhere herein) and is calculated on a pro forma basis, giving effect to current period acquisitions as though they had been consummated on the first day of the period presented. The Total Leverage Ratio is defined as the ratio of Operations’ Consolidated Total Debt (including the 2015 Senior Notes) to Consolidated EBITDA and is also calculated on a pro forma basis. The credit agreement governing the Secured Credit Facilities requires us to maintain the Total Leverage Ratio of no greater than 5.75:1.00 and the Senior Secured Leverage Ratio no greater than 4.50:1.00 as of the end of each fiscal quarter.

We may be required to prepay the outstanding term loan facility by a percentage of excess cash flows, as defined by the credit agreement governing the Secured Credit Facilities, each fiscal year end after our annual consolidated financial statements are delivered, which percentage may decrease or be eliminated depending on the results of the Senior Secured Leverage Ratio test at the end of each fiscal year. No such prepayment was required with respect to fiscal year 2016. We may voluntarily prepay outstanding loans under the Secured Credit Facilities in whole or in part upon prior notice without premium or penalty, other than certain fees incurred in connection with a repricing transaction.

As of March 21, 2017, Operations was in compliance with all covenant restrictions under the credit agreement governing the Secured Credit Facilities. The following tables present the Total Leverage Ratio and the Senior Secured Leverage Ratio on a rolling four quarter basis through March 21, 2017:

	Four Quarters Ended
	March 21, 2017
	(dollars in thousands)
Pro Forma Adjusted EBITDA (1)	$	251,110
Pro Forma Consolidated Total Debt (2)	1,073,276
Pro Forma Consolidated Senior Secured Debt (2)	723,276
Total Leverage Ratio	4.27		x
Senior Secured Leverage Ratio	2.88		x

_______________________

42

(1) The following table presents a reconciliation of Adjusted EBITDA to Pro Forma Adjusted EBITDA for the four quarters ended March 21, 2017:

	Four Quarters Ended
	March 21, 2017
	(dollars in thousands)
Adjusted EBITDA (a)	$	249,308
Pro forma adjustment - acquisitions (b)	1,802
Pro Forma Adjusted EBITDA	$	251,110

(a) See Note 12 of our consolidated condensed financial statements included elsewhere herein for the definition of Adjusted EBITDA and “Basis of Presentation—EBITDA and Adjusted EBITDA” for a reconciliation of net (loss) income to Adjusted EBITDA.

(b) The pro forma adjustment gives effect to all acquisitions in the four quarters ended March 21, 2017 as though they had been consummated on the first day of the second quarter of fiscal year 2016.

(2) The reconciliation of total debt to Pro Forma Consolidated Total Debt and Pro Forma Consolidated Senior Secured Debt is as follows:

	As of March 21, 2017
	(dollars in thousands)
Total debt (excluding loan discount and loan origination fees)	$	1,103,672
Outstanding letters of credit	30,046
Uncollateralized surety bonds	5,277
Less:
Notes payable related to Non-Core Development Entities	(11,837		)
Adjustment per credit agreement (a)	(53,882		)
Pro Forma Consolidated Total Debt	$	1,073,276
Unsecured 2015 Senior Notes (excluding loan origination fees)	(350,000		)
Pro Forma Consolidated Senior Secured Debt	$	723,276

_______________________

(a) Represents an adjustment reducing total debt by the lesser of Operations’ unrestricted cash or $85.0 million.

2015 Senior Notes—On December 15, 2015, Operations issued $350.0 million of 2015 Senior Notes, maturing December 15, 2023. Interest on the 2015 Senior Notes accrues at the rate of 8.25% per annum and is payable semiannually in arrears on June 15 and December 15.

The 2015 Senior Notes are guaranteed on a full and unconditional basis by each Guarantor (other than Operations’ Parent) that guarantees our obligations under the credit agreement governing the Secured Credit Facilities. As of March 21, 2017, Operations and the Guarantors accounted for approximately 93% of Holdings’ combined total assets, excluding intercompany items, and accounted for approximately 92% of outstanding total liabilities, including trade payables, all of which are structurally senior to the 2015 Senior Notes. For the twelve weeks endedMarch 21, 2017, Operations and the Guarantors accounted for approximately 93% of Holdings’ revenues and approximately 94% of Holdings’ operating income, excluding selling, general and administrative expenses.

Mortgage Loan—On August 9, 2016, we entered into the Wells Fargo Mortgage Loan for $37.0 million with a maturity date of May 31, 2019 with two options to extend through August 9, 2021. As of March 21, 2017, the note has a principal amount of $36.6 million and accrues interest at a variable interest rate calculated as 2.90% plus the greater of (i) one month LIBOR or (ii) 0.25%. The proceeds of the Wells Fargo Mortgage Loan were primarily used to repay outstanding balances on previously existing mortgage loan agreements.

43

Other Debt—As of March 21, 2017, other debt and capital leases totaled $66.1 million, including $11.8 million of notes payable related to certain Non-Core Development Entities and $50.9 million in capital leases.

The following table summarizes the components of our interest expense for the twelve weeks endedMarch 21, 2017:

	Twelve Weeks Ended
	March 21, 2017
	(dollars in thousands)
Interest expense related to:
Interest related to funded debt (1)	$	13,396
Capital leases and other indebtedness (2)	442
Amortization of debt issuance costs and term loan discount	901
Notes payable related to certain Non-Core Development Entities	245
Accretion of discount on member deposits	4,566
Total interest expense	$	19,550

_______________________

(1) Interest expense related to funded debt includes interest on the facilities and borrowings under the Secured Credit Facilities, the 2015 Senior Notes and the Wells Fargo Mortgage Loan.

(2) Includes interest expense on capital leases and other indebtedness, offset by capitalized interest.

Off-Balance Sheet Arrangements, Contractual Obligations and Commercial Commitments

We are not aware of any off-balance sheet arrangements as of March 21, 2017. There have been no material changes outside the normal course of business to our contractual obligations or commercial commitments from those previously disclosed in our 2016 Annual Report.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 

Interest Rate Risk

Our indebtedness consists of both fixed and variable rate debt facilities. As of April 20, 2017, the interest rate on the term loan facility under the Secured Credit Facilities was a variable rate calculated as the higher of (i) a 4.0% “Floor” or (ii) an elected LIBOR plus a margin of 3.0%. Therefore, the term loan facility is effectively subject to a 4.0% Floor until LIBOR exceeds 1.0%. Additionally, as of April 20, 2017, the Wells Fargo Mortgage Loan accrues interest at a variable rate calculated as 2.90% plus the greater of (i) one month LIBOR or (ii) 0.25%.

As of April 20, 2017, the one month and three month LIBOR was 0.99% and 1.15%, respectively. A hypothetical 0.50% increase in LIBOR would result in a $3.4 million increase in annual interest expense.

Foreign Currency Exchange Risk

Our interests in foreign economies include three golf properties in Mexico and two managed business clubs in China. We translate foreign currency denominated amounts into U.S. dollars and we report our consolidated condensed financial results of operations in U.S. dollars. Because the value of the U.S. dollar fluctuates relative to other currencies, revenues that we generate or expenses that we incur in other currencies could increase or decrease our revenues or expenses as reported in U.S. dollars. Total foreign currency denominated revenues and expenses comprised less than 1.0% of our consolidated revenues and expenses, respectively, for the twelve weeks endedMarch 21, 2017.

Fluctuations in the value of the U.S. dollar relative to other currencies could also increase or decrease foreign currency transaction gains and losses which are reflected as a component of club operating costs. Total foreign currency transaction gains and losses for the twelve weeks endedMarch 21, 2017 totaled less than $0.1 million.

44

ITEM 4. CONTROLS AND PROCEDURES

Included in this quarterly report on Form 10-Q are certifications of our Chief Executive Officer and our Chief Financial Officer, which are required in accordance with Rule 15d-14 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This section includes information concerning the controls and controls evaluation referred to in the certifications.

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer, with the assistance of senior management personnel, have conducted an evaluation of the effectiveness of our disclosure controls and procedures at the reasonable assurance level (as defined in Rule 15d-15(e) of the Exchange Act) as of March 21, 2017. We perform this evaluation on a quarterly basis so that the conclusions concerning the effectiveness of our disclosure controls and procedures can be reported in our annual and quarterly reports filed under the Exchange Act. Based on this evaluation, and subject to the limitations described below, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of March 21, 2017.

Change in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended March 21, 2017 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Controls

Our management, including our Chief Executive Officer and the Chief Financial Officer, does not expect that our disclosure controls and procedures or internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can only provide reasonable, not absolute, assurances that the objectives of the control system are met. The design of a control system reflects resource constraints, and the benefits of controls must be considered relative to their costs. Because there are inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of error or fraud, if any, have been or will be detected.

PART II

ITEM 1.    LEGAL PROCEEDINGS

From time to time, we are involved in litigation that we believe is of the type common to companies engaged in our line of business, including commercial disputes, disputes with members regarding their membership agreements, employment issues and claims relating to personal injury and property damage. We are not involved in any pending legal proceedings that we believe would likely have a material adverse effect on our financial condition, results of operations or cash flows.

ITEM 1A.    RISK FACTORS

There have been no material changes to our risk factors that we believe are material to our business, results of operations and financial condition, from the risk factors previously disclosed in our 2016 Annual Report filed with the SEC on February 27, 2017, which is accessible on the SEC’s website at www.sec.gov.

ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales of Equity Securities

None.

Use of Proceeds

Not applicable.

45

Issuer Purchases of Equity Securities

On February 24, 2016, we announced that our Board of Directors authorized a repurchase of up to $50 million of our common stock with an expiration date of December 31, 2017. The repurchase program may be executed from time to time, subject to general business and market conditions and other investment opportunities, through open market or privately negotiated transactions, including through plans designed under Rule 10b5-1 of the Securities Exchange Act of 1934. During the twelve weeks endedMarch 21, 2017, we did not purchase any shares under the share repurchase plan.

The following table contains information about our purchases of equity securities registered under Section 12(b) of the Exchange Act during the twelve weeks ended March 21, 2017.

	(a) Total Number of Shares Purchased (1)	(b) Average Price Paid per Share		(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Program	(d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
December 28, 2016 - January 24, 2017	6,926	$	16.50	—	$	47,741,518
January 25, 2017 - February 21, 2017	65,857	17.35		—	$	47,741,518
February 22, 2017 - March 21, 2017	—	$	—	—	$	47,741,518
Total	72,783			—

______________________

(1) Represents shares purchased from employees to satisfy their tax withholding obligations in connection with the vesting of restricted stock awards.

Dividend Policy and Limitations

In December 2013, our Board of Directors adopted a policy to pay, subject to the satisfaction of certain conditions and the availability of funds, a regular quarterly cash dividend at an indicated annual rate of $0.48 per share of common stock, subject to quarterly declaration. On December 3, 2014, our Board of Directors approved an 8% increase in the quarterly dividend, resulting in indicated annual dividend of $0.52 per share of common stock.

Our ability to pay dividends depends in part on our receipt of cash distributions from our operating subsidiaries, which may be restricted from distributing us cash as a result of the laws of their jurisdiction of organization, agreements of our subsidiaries or covenants under any existing and future outstanding indebtedness we or our subsidiaries incur. In particular, the ability of our subsidiaries to distribute cash to us is limited by covenants in the credit agreement governing the Secured Credit Facilities and the indenture governing the 2015 Senior Notes. The payment of such quarterly dividends and any future dividends will be at the discretion of our Board of Directors.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

46

ITEM 6.    EXHIBITS

The exhibits listed below are incorporated herein by reference to prior filings by Registrant or its affiliates or are included as exhibits in this Quarterly Report on Form 10-Q.

Exhibit No.		Description of Exhibit
3.1 (a)		Form of Amended and Restated Articles of Incorporation of ClubCorp Holdings, Inc. (Incorporated by reference to Exhibit 3.1(a) to Amendment No. 1 to the Form S-1 filed by ClubCorp Holdings, Inc. on August 6, 2013)
3.1 (b)		Form of Amended and Restated Bylaws of ClubCorp Holdings, Inc. (Incorporated by reference to Exhibit 3.1(b) to Amendment No. 1 to the Form S-1 filed by ClubCorp Holdings, Inc. on August 6, 2013)
10.1	†	Change in Control Severance Agreement, dated as of January 24, 2017, between Eric L. Affeldt and ClubCorp Holdings, Inc. (Incorporated by reference to Exhibit 10.38 on Form 10-K filed by ClubCorp Holdings, Inc. on February 27, 2017)
10.2	†	Change in Control Severance Agreement, dated as of January 24, 2017, between Curtis D. McClellan and ClubCorp Holdings, Inc. (Incorporated by reference to Exhibit 10.39 on Form 10-K filed by ClubCorp Holdings, Inc. on February 27, 2017)
10.3	†	Change in Control Severance Agreement, dated as of January 24, 2017, between Mark A. Burnett and ClubCorp Holdings, Inc. (Incorporated by reference to Exhibit 10.40 on Form 10-K filed by ClubCorp Holdings, Inc. on February 27, 2017)
10.4	†	Change in Control Severance Agreement, dated as of January 24, 2017, between Ingrid J. Keiser and ClubCorp Holdings, Inc. (Incorporated by reference to Exhibit 10.41 on Form 10-K filed by ClubCorp Holdings, Inc. on February 27, 2017)
10.5	†	Form of Performance Restricted Stock Unit Agreement under ClubCorp Holdings, Inc. 2012 Stock Award Plan (Incorporated by reference to Exhibit 10.1 on Form 8-K filed by ClubCorp Holdings, Inc. on February 10, 2017)
10.6	†	2017 Short Term Incentive Plan (Incorporated by reference to Exhibit 10.3 on Form 10-K/A filed by ClubCorp Holdings, Inc. on March 27, 2017)
11		Statement of Computation of Per Share Earnings (Included in Part I, Item 1: “Financial Statements” of this quarterly report on Form 10-Q.)
31.1		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002
32.1		Certifications of Chief Executive Officer pursuant to 18 U.S.C. §1350*
32.2		Certifications of Chief Financial Officer pursuant to 18 U.S.C. §1350*
101		The following information from the Company’s quarterly report on Form 10-Q for the quarter ended March 21, 2017 formatted in eXtensible Business Reporting Language: (i) Consolidated condensed statements of operations for the twelve weeks ended March 21, 2017 and March 22, 2016; (ii) Consolidated condensed statements of comprehensive loss for the twelve weeks ended March 21, 2017 and March 22, 2016; (iii) Consolidated condensed balance sheets as of March 21, 2017 and December 27, 2016; (iv) Consolidated condensed statements of cash flows for the twelve weeks ended March 21, 2017 and March 22, 2016; (v) Consolidated condensed statements of changes in equity for the twelve weeks ended March 21, 2017 and March 22, 2016 and (vi) Notes to the consolidated condensed financial statements.

 ______________________________

* Exhibit is furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.

† Indicates management contract or compensatory plan or arrangement.

47

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

Date:	April 26, 2017	/s/ Curtis D. McClellan
		Curtis D. McClellan
		Chief Financial Officer and Treasurer (Principal Financial Officer)

Date:	April 26, 2017	/s/ Todd M. Dupuis
		Todd M. Dupuis
		Chief Accounting Officer (Principal Accounting Officer)

48

EX-31.1

Exhibit 31.1

CERTIFICATION OF CEO PURSUANT TO SECURITIES EXCHANGE ACT RULES 13A-14(A) OR

15D-14(A) AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Eric L. Affeldt, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ClubCorp Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 26, 2017

/s/ Eric L. Affeldt

Eric L. Affeldt

President and Chief Executive Officer and Director

(principal executive officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF CFO PURSUANT TO SECURITIES EXCHANGE ACT RULES 13A-14(A) OR

15D-14(A) AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Curtis D. McClellan, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ClubCorp Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 26, 2017

/s/ Curtis D. McClellan

Curtis D. McClellan

Chief Financial Officer and Treasurer

(principal financial officer)

EX-32.1

Exhibit 32.1

CERTIFICATION OF CEO PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the quarterly report on Form 10-Q of ClubCorp Holdings, Inc. (the “Company”) for the fiscal quarter endedMarch 21, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Eric L. Affeldt, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods presented.

/s/ Eric L. Affeldt

Eric L. Affeldt

President and Chief Executive Officer and Director

 (principal executive officer)

Date: April 26, 2017

A signed original of this written statement required by Section 906 has been provided to ClubCorp Holdings, Inc. and will be retained by ClubCorp Holdings, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

This Certification is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Report), irrespective of any general incorporation language contained in such filing.

EX-32.2

Exhibit 32.2

CERTIFICATION OF CFO PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the quarterly report on Form 10-Q of ClubCorp Holdings, Inc. (the “Company”) for the fiscal quarter endedMarch 21, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Curtis D. McClellan, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods presented.

/s/ Curtis D. McClellan

Curtis D. McClellan

Chief Financial Officer and Treasurer

(principal financial officer)

Date: April 26, 2017

A signed original of this written statement required by Section 906 has been provided to ClubCorp Holdings, Inc. and will be retained by ClubCorp Holdings, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

This Certification is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Report), irrespective of any general incorporation language contained in such filing.

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 21, 2017	Apr. 20, 2017
Document and Entity Information
Entity Registrant Name	ClubCorp Holdings, Inc.
Entity Central Index Key	0001577095
Document Type	10-Q
Document Period End Date	Mar. 21, 2017
Amendment Flag	false
Current Fiscal Year End Date	--12-26
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		65,731,717
Trading Symbol	MYCC
Document Fiscal Year Focus	2017
Document Fiscal Period Focus	Q1
Entity Tax Identification Number	205818205

XML

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016
REVENUES:
Club operations	$ 166,161	$ 160,689
Food and beverage	54,061	52,856
Other revenues	1,056	1,328
Total revenues	221,278	214,873
DIRECT AND SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:
Club operating costs exclusive of depreciation	146,297	142,354
Cost of food and beverage sales exclusive of depreciation	19,661	18,840
Depreciation and amortization	24,996	24,214
Provision for doubtful accounts	909	380
Loss on disposals of assets	2,934	2,917
Equity in (earnings) loss from unconsolidated ventures	(2,181)	15
Selling, general and administrative	21,296	19,709
OPERATING INCOME	7,366	6,444
Interest and investment income	165	126
Interest expense	(19,550)	(20,420)
LOSS BEFORE INCOME TAXES	(12,019)	(13,850)
INCOME TAX BENEFIT	4,513	5,537
NET LOSS	(7,506)	(8,313)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS	(17)	(101)
NET LOSS ATTRIBUTABLE TO CLUBCORP	$ (7,523)	$ (8,414)
WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC	64,442	64,474
WEIGHTED AVERAGE SHARES OUTSTANDING, DILUTED	64,442	64,474
Net loss attributable to ClubCorp, Basic	$ (0.12)	$ (0.13)
Net loss attributable to ClubCorp, Diluted	(0.12)	(0.13)
Cash dividends declared per common share	$ 0.13	$ 0.13

XML

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE LOSS Statement - USD ($) $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016
Net Income (Loss) Attributable to Parent [Abstract]
NET LOSS	$ (7,506)	$ (8,313)
Foreign currency translation	894	(81)
OTHER COMPREHENSIVE INCOME (LOSS)	894	(81)
COMPREHENSIVE LOSS	(6,612)	(8,394)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]
COMPREHENSIVE LOSS	(6,612)	(8,394)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS	(17)	(101)
COMPREHENSIVE LOSS ATTRIBUTABLE TO CLUBCORP	$ (6,629)	$ (8,495)

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 21, 2017	Dec. 27, 2016
CURRENT ASSETS:
Cash and cash equivalents	$ 53,888	$ 84,601
Receivables, net of allowances of $5,004 and $5,111 at March 21, 2017 and December 27, 2016, respectively	84,931	79,115
Inventories	25,437	22,743
Prepaids and other assets	23,614	16,116
Total current assets	187,870	202,575
Investments	3,750	1,569
Property and equipment, net (includes $9,427 and $9,489 related to VIEs at March 21, 2017 and December 27, 2016, respectively)	1,564,379	1,553,382
Notes receivable, net of allowances of $553 and $618 at March 21, 2017 and December 27, 2016, respectively	8,258	8,161
Goodwill	312,811	312,811
Intangibles, net	29,187	29,348
Other assets	16,591	16,615
Long-term deferred tax asset	4,253	4,253
TOTAL ASSETS	2,127,099	2,128,714
CURRENT LIABILITIES:
Current maturities of long-term debt	19,811	19,422
Membership initiation deposits - current portion	173,597	170,355
Accounts payable	27,811	39,260
Accrued expenses	47,667	42,539
Accrued taxes	13,769	19,256
Other liabilities	93,925	71,092
Total current liabilities	376,580	361,924
Long-term debt (includes $12,921 and $13,035 related to VIEs at March 21, 2017 and December 27, 2016, respectively)	1,067,612	1,067,071
Membership initiation deposits	205,848	205,076
Deferred tax liability, net	205,088	209,347
Other liabilities (includes $24,593 and $24,351 related to VIEs at March 21, 2017 and December 27, 2016, respectively)	134,022	132,909
Total liabilities	1,989,150	1,976,327
Commitments and contingencies (See Note 15)
EQUITY
Common stock, $0.01 par value, 200,000,000 shares authorized; 65,752,114 and 65,498,897 issued and outstanding at March 21, 2017 and December 27, 2016, respectively	658	655
Additional paid-in capital	228,042	235,871
Accumulated other comprehensive loss	(8,744)	(9,638)
Accumulated deficit	(89,783)	(82,260)
Treasury Stock, Common, Value	2,258	2,258
Total stockholders’ equity	127,915	142,370
Noncontrolling interests in consolidated subsidiaries and variable interest entities	10,034	10,017
Total equity	137,949	152,387
TOTAL LIABILITIES AND EQUITY	$ 2,127,099	$ 2,128,714

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Mar. 21, 2017	Dec. 27, 2016
Statement of Financial Position [Abstract]
Receivables, allowances	$ 5,004	$ 5,111
Property and equipment, net, related to VIEs	9,427	9,489
Notes receivable, allowances	533	618
Long-term debt, related to VIEs	12,921	13,035
Other LT Liabilities, related to VIEs	$ 24,593	$ 24,351
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	200,000,000	200,000,000
Common stock, shares issued (in shares)	65,752,114	65,498,897
Common stock, shares outstanding (in shares)	65,752,114	65,498,897
Treasury Stock, Common, Shares	192,989	192,989

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (7,506)	$ (8,313)
Adjustments to reconcile net loss to cash flows from operating activities:
Depreciation	24,834	23,674
Amortization	161	540
Bad debt expense	909	421
Equity in (earnings) loss from unconsolidated ventures	(2,181)	15
Loss on disposals of assets	2,934	2,917
Debt issuance costs and term loan discount	907	1,843
Accretion of discount on member deposits	4,566	4,512
Equity-based compensation	1,939	1,170
Net change in deferred tax assets and liabilities	(4,259)	(4,844)
Net change in prepaid expenses and other assets	(10,095)	(3,898)
Net change in receivables and membership notes	(5,886)	(6,443)
Net change in accounts payable and accrued liabilities	(5,957)	(4,420)
Net change in other current liabilities	16,871	15,512
Net change in other long-term liabilities	470	(375)
Net cash provided by operating activities	17,707	22,311
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment	(23,432)	(20,309)
Acquisition of clubs	(9,299)	(6,600)
Proceeds from dispositions	3	8
Proceeds from insurance	60	0
Net change in restricted cash and capital reserve funds	79	88
Net cash used in investing activities	(32,589)	(26,813)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of long-term debt	(5,104)	(4,709)
Debt issuance and modification costs	(25)	(920)
Dividends to owners	(8,568)	(8,466)
Share repurchases for tax withholdings related to certain equity-based awards	(1,257)	(226)
Proceeds from new membership initiation deposits	31	52
Repayments of membership initiation deposits	(447)	(384)
Net cash used in financing activities	(15,370)	(14,653)
EFFECT OF EXCHANGE RATE CHANGES ON CASH	(461)	81
NET DECREASE IN CASH AND CASH EQUIVALENTS	(30,713)	(19,074)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD	84,601	116,347
CASH AND CASH EQUIVALENTS - END OF PERIOD	53,888	97,273
Supplemental Cash Flow Information [Abstract]
Cash paid for interest	7,763	2,359
Cash paid for income taxes	$ 1,026	$ 407

XML

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands	Total	Common Stock	Additional Paid-in Capital	Accumulated Other Comprehensive Income (Loss)	Accumulated Deficit	Noncontrolling Interests in Consolidated Subsidiaries	Treasury Stock, Common [Member]	Common Class A [Member]	Treasury Stock, Common [Member]
Cumulative effect adjustment from adoption of accounting guidance	$ 2,315	$ 0	$ (803)	$ 0	$ 3,118	$ 0
Beginning balance, shares at Dec. 29, 2015								64,740,736.000
Beginning balance at Dec. 29, 2015	178,782	647	263,921	(7,249)	(88,955)	10,418
Beginning balance, treasury stock, shares at Dec. 29, 2015									0
Beginning balance, treasury stock at Dec. 29, 2015							$ 0
Issuance of shares related to equity-based compensation, net of forfeitures and shares withheld for taxes								801,186
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures	(226)	8	(234)	0	0	0
Dividends to owners declared	(8,520)	0	(8,520)	0	0	0
Equity-based compensation expense	1,170	0	1,170	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	(8,313)	0	0	0	(8,414)	101
Net (loss) income	(81)	0	0	(81)	0	0
Ending balance, treasury stock, shares at Mar. 22, 2016									0
Ending balance, treasury stock at Mar. 22, 2016							0
Ending balance, shares at Mar. 22, 2016								65,541,922
Ending balance at Mar. 22, 2016	$ 165,127	655	255,534	(7,330)	(94,251)	10,519
Beginning balance, shares at Dec. 27, 2016	65,498,897							65,498,897,000
Beginning balance at Dec. 27, 2016	$ 152,387	655	235,871	(9,638)	(82,260)	10,017
Beginning balance, treasury stock, shares at Dec. 27, 2016									(192,989)
Beginning balance, treasury stock at Dec. 27, 2016	(2,258)						(2,258)
Issuance of shares related to equity-based compensation, net of forfeitures and shares withheld for taxes								253,217,000
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures	(1,257)	3	(1,260)	0	0	0
Dividends to owners declared	(8,508)	0	(8,508)	0	0	0
Equity-based compensation expense	1,939	0	1,939	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	(7,506)	0	0	0	(7,523)	17
Net (loss) income	894	0	0	894	0	0
Ending balance, treasury stock, shares at Mar. 21, 2017									(192,989)
Ending balance, treasury stock at Mar. 21, 2017	$ (2,258)						$ (2,258)
Ending balance, shares at Mar. 21, 2017	65,752,114							65,752,114,000
Ending balance at Mar. 21, 2017	$ 137,949	$ 658	$ 228,042	$ (8,744)	$ (89,783)	$ 10,034

XML

ORGANIZATION

3 Months Ended

Mar. 21, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

ORGANIZATION

ORGANIZATION AND DESCRIPTION OF THE BUSINESS

ClubCorp Holdings, Inc. (“Holdings”) and its wholly owned subsidiaries CCA Club Operations Holdings, LLC (“Operations’ Parent”) and ClubCorp Club Operations, Inc. (“Operations” and, together with Holdings and Operations’ Parent, “ClubCorp”) were formed on November 10, 2010, as part of a reorganization of ClubCorp, Inc. (“CCI”), which was effective as of November 30, 2010, for the purpose of operating and managing golf and country clubs and business, sports and alumni clubs. ClubCorp, together with its subsidiaries, may be referred to as “we”, “us”, “our” or the “Company”.

As of March 21, 2017, we own, lease or operate through joint ventures 153 golf and country clubs and manage nine golf and country clubs. Likewise, we lease or operate through a joint venture 42 business, sports and alumni clubs and manage three business, sports and alumni clubs. Our facilities are located in 27 states, the District of Columbia and two foreign countries.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 21, 2017

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation—The consolidated condensed financial statements reflect the consolidated operations of ClubCorp, its wholly and majority owned subsidiaries and certain variable interest entities (“VIEs”) for which we are deemed to be the primary beneficiary. The consolidated condensed financial statements presented herein reflect our financial position, results of operations, cash flows and changes in equity in conformity with accounting principles generally accepted in the United States, or “GAAP”. All intercompany accounts have been eliminated.

Investments in certain unconsolidated affiliates are accounted for by the equity method. See Note 4.

We have entered into agreements with third-party owners of clubs to act as a managing agent and provide certain services to the third party club owner in exchange for a management fee. The operations of managed clubs are not consolidated. We recognize the contractual management fees as revenue when earned. Additionally, we recognize reimbursements for certain costs of operations at certain managed clubs as revenue.

The accompanying consolidated condensed financial statements are unaudited. Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been omitted from the accompanying financial statements. We believe the disclosures made are adequate to make the information presented not misleading. However, the financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 27, 2016.

We believe that the accompanying consolidated condensed financial statements reflect all adjustments, including normal recurring items, considered necessary for a fair presentation of the interim periods. Interim results are not necessarily indicative of fiscal year performance because of the impact of seasonal and short-term variations and other factors such as timing of acquisitions and dispositions of facilities.

We have two reportable segments: (1) golf and country clubs and (2) business, sports and alumni clubs. These segments are managed separately and discrete financial information, including Adjusted EBITDA (“Adjusted EBITDA”), a key financial measurement of segment profit and loss, is reviewed regularly by our chief operating decision maker to evaluate performance and allocate resources. See Note 12.

Use of Estimates—The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated condensed financial statements and accompanying notes. Actual results could differ materially from such estimated amounts.

Revenue Recognition—Revenues from club operations, food and beverage and merchandise sales are recognized at the time of sale or when the service is provided and are reported net of sales taxes. Revenues from membership dues are generally billed monthly and recognized in the period earned.

At a majority of our private clubs, members are expected to pay an initiation fee or deposit upon their acceptance as a member to the club. In general, initiation fees are not refundable, whereas initiation deposits are not refundable until a fixed number of years (generally 30) after the date of acceptance of a member. We recognize revenue related to membership initiation fees and deposits over the expected life of an active membership.

For membership initiation deposits, the difference between the amount paid by the member and the present value of the refund obligation is deferred and recognized within club operations revenue over the expected life of an active membership. The present value of the refund obligation is recorded as a membership initiation deposit liability and accretes over the non-refundable term using the effective interest method with an interest rate defined as our incremental borrowing rate adjusted to reflect a 30-year time frame. The accretion is included in interest expense.

The majority of membership initiation fees received are not refundable and are deferred and recognized within club operations revenue on the consolidated condensed statements of operations over the expected life of an active membership.

The expected lives of active memberships are calculated annually using historical attrition rates. Periods in which attrition rates differ significantly from enrollment rates could have a material effect on our consolidated condensed financial statements by decreasing or increasing the expected lives of active memberships, which in turn would affect the length of time over which we recognize initiation fee and deposit revenues. During the twelve weeks endedMarch 21, 2017 and March 22, 2016, our estimated expected lives ranged from one to 20 years; the weighted-average expected life of a golf and country club membership was approximately seven years and the expected life of a business, sports and alumni club membership was approximately three years.

Membership initiation payments recognized within club operations revenue on the consolidated condensed statements of operations were $3.3 million and $3.3 million for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-9 (“ASU 2014-9”), Revenue from Contracts with Customers. ASU 2014-9 requires revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also specifies the accounting for some costs to obtain or fulfill a contract with a customer, as well as enhanced disclosure requirements. In August 2015, the FASB issued Accounting Standards Update No. 2015-14 which deferred the effective date of ASU 2014-9 to fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2017. We plan to adopt the ASU, as amended, in Q1 2018. In March 2016, the FASB issued Accounting Standards Update No. 2016-8 (“ASU 2016-8”) which clarified the revenue recognition implementation guidance on principal versus agent considerations and is effective during the same period as ASU 2014-9. In April 2016, the FASB issued Accounting Standards Update No. 2016-10 (“ASU 2016-10”) which clarified the revenue recognition guidance regarding the identification of performance obligations and the licensing implementation and is effective during the same period as ASU 2014-9. In May 2016, the FASB issued Accounting Standards Update No. 2016-12 (“ASU 2016-12”) which narrowly amended the revenue recognition guidance regarding collectability, noncash consideration, presentation of sales tax and transition. ASU 2016-12 is effective during the same period as ASU 2014-9.

The FASB allows two adoption methods under ASU 2014-9. Under one method, a company will apply the rules to contracts in all reporting periods presented, subject to certain allowable exceptions. Under the other method, a company will apply the rules to all contracts existing as of the first day of Q1 2018, recognizing in beginning retained earnings an adjustment for the cumulative effect of the change and providing additional disclosures comparing results to previous rules (“modified retrospective method”). We anticipate adopting the standard under the modified retrospective method.

Although we are continuing to evaluate, upon initial qualitative evaluation, we believe the key changes in the standard that impact our revenue recognition relate to the allocation of contract revenues between various components of the contract which may constitute a performance obligation. These components include initiation payments to join one of our clubs and dues which provide for continued access to our clubs as well as charges for food and beverage, merchandise sales and other club services. We may discount any of these components as a promotion for new members. The revenues for these components may be recognized over varying time periods. Membership initiation payments recognized within club operations revenue on the consolidated statements of operations were $3.3 million for the twelve weeks endedMarch 21, 2017, or approximately 1% of our consolidated total revenue on the consolidated statements of operations. We are still in the process of evaluating the quantitative impact of these changes; however, we cannot currently estimate the impact of change upon adoption, as the amount is dependent on the structure of our membership pricing structure and our employee incentive plans, which we frequently evaluate and adjust to respond to current market conditions. We also believe the requirement to defer incremental contract acquisition costs and recognize them over the contract period or expected membership life will result in the recognition of a deferred charge on our balance sheets, but cannot currently estimate the impact for the same reasons described above.

In February 2016, the FASB issued Accounting Standards Update No. 2016-2 (“ASU 2016-2”), Leases (Topic 842). ASU 2016-2 requires the recognition of lease assets and lease liabilities by lessees for leases classified as operating leases under previous GAAP; however, ASU 2016-2 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases guidance. The result of retaining a distinction between finance leases and operating leases is that the effect of leases in the statement of operations and the statement of cash flows is largely unchanged from previous GAAP. ASU 2016-2 is effective for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2018. We plan to adopt ASU 2016-2 in Q1 2019.

Although we are continuing to evaluate, upon initial qualitative evaluation, a key change upon adoption will be the balance sheet recognition of all leased assets and liabilities. Currently we lease many of our business clubs and a few of our golf and country clubs through operating leases which are not recognized on the balance sheet. We anticipate a right to use asset and a related lease liability will be recognized for these leases and potentially other contracts which qualify as leases.

In June 2016, the FASB issued Accounting Standards Update No. 2016-13 (“ASU 2016-13”), Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires that financial assets measured at amortized cost be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected credit losses during the period. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU 2016-13 will become effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company does not anticipate the adoption will have a material impact of the guidance on its consolidated financial position and results of operations.

In January 2017, the FASB issued Accounting Standards Update No. 2017-1 (“ASU 2017-1”), Business Combinations (Topic 805): Clarifying the Definition of a Business. Under ASC Topic 805, there are three elements of a business: inputs, processes, and outputs, which must be evaluated to determine if an asset or group of assets is a business. ASU 2017-1 provides a screen to determine when a set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. ASU 2017-1 will become effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We are still in the process of evaluating the quantitative impact of ASU 2017-1.

In January 2017, the FASB issued Accounting Standards Update No. 2017-4 (“ASU 2017-4”), Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-4 eliminates Step 2 from the goodwill impairment test. Step 2 required an entity to determine the fair value at the impairment testing date of its assets and liabilities following the procedure that would be required in a business combination. Instead, an entity should perform its goodwill impairment test and recognize an impairment charge by comparing the fair value of a reporting unit with its carrying amount. ASU 2017-4 will become effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Our goodwill impairment tests have not proceeded to Step 2 in any fiscal year presented and the estimated fair values of our golf and country clubs and business, sports and alumni clubs reporting units both exceeded their carrying values by a significant amount as of the date the analysis was last performed during fiscal year 2016.

XML

VARIABLE INTEREST ENTITIES

3 Months Ended

Mar. 21, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

VARIABLE INTEREST ENTITIES

VARIABLE INTEREST ENTITIES

Consolidated VIEs include three managed golf course properties and certain realty interests which we define as “Non-Core Development Entities”. We have determined we are the primary beneficiary of these VIEs as we have the obligation to absorb the majority of losses from and direct activities of these operations. One of these managed golf course property VIEs is financed through a loan payable of $0.6 million collateralized by assets of the entity totaling $3.9 million as of March 21, 2017. The other managed golf course property VIEs are financed through advances from us. Outstanding advances as of March 21, 2017 total $5.2 million compared to recorded assets of $6.7 million. The VIE related to the Non-Core Development Entities is financed through notes which are payable through cash proceeds related to the sale of certain real estate held by the Non-Core Development Entities. Recourse of creditors to these VIEs is limited to the assets of the VIE entities, which total $11.4 million and $11.4 million at March 21, 2017 and December 27, 2016, respectively.

The following summarizes the carrying amount and classification of the VIEs’ assets and liabilities in the consolidated balance sheets as of March 21, 2017 and December 27, 2016, net of intercompany amounts:

	March 21, 2017			December 27, 2016
Current assets	$	1,149		$	1,041
Fixed assets, net	9,427			9,489
Other assets	848			846
Total assets	$	11,424		$	11,376
Current liabilities	$	1,318		$	1,125
Long-term debt	12,921			13,035
Other long-term liabilities	25,160			24,906
Noncontrolling interest	5,319			5,401
Company capital	(33,294		)	(33,091		)
Total liabilities and equity	$	11,424		$	11,376

XML

INVESTMENTS

3 Months Ended

Mar. 21, 2017

Equity Method Investments and Joint Ventures [Abstract]

INVESTMENTS

INVESTMENTS

We have an equity method investment in one active golf and country club joint venture with a carrying value of $0.4 million and $0.4 million at March 21, 2017 and December 27, 2016, respectively. Our share of earnings in the equity investment is included in equity in (earnings) loss from unconsolidated ventures in the consolidated condensed statements of operations.

We also have an equity method investment of 10.2% in Avendra, LLC, a purchasing cooperative of hospitality companies. The carrying value of the investment was $3.4 million and $1.1 million at March 21, 2017 and December 27, 2016, respectively. Our share of earnings in the equity investment is included in equity in (earnings) loss from unconsolidated ventures in the consolidated condensed statements of operations. All cash distributions from our equity investment are reported as distribution from investment in unconsolidated ventures within the operating section of our consolidated condensed statements of cash flows.

We also have contractual agreements with the Avendra, LLC joint venture to provide procurement services for our clubs. We received no net volume rebates and allowances during the twelve weeks endedMarch 21, 2017 and March 22, 2016.

XML

FAIR VALUE

3 Months Ended

Mar. 21, 2017

Fair Value Disclosures [Abstract]

FAIR VALUE

FAIR VALUE

GAAP establishes a three-tiered fair value hierarchy that prioritizes inputs to valuation techniques used in fair value calculations. The three levels of inputs are defined as follows:

Level 1—unadjusted quoted prices for identical assets or liabilities in active markets accessible by the Company;

Level 2—inputs that are observable in the marketplace other than those inputs classified as Level 1; and

Level 3—inputs that are unobservable in the marketplace and significant to the valuation.

We maximize the use of observable inputs and minimize the use of unobservable inputs. If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument is categorized based upon the lowest level of input that is significant to the fair value calculation. We recognize transfers between levels of the fair value hierarchy on the date of the change in circumstances that caused the transfer.

Fair Value of Financial Instruments

Debt—We estimate the fair value of our debt obligations, excluding capital lease obligations and loan origination fees, as follows, as of March 21, 2017 and December 27, 2016:

	March 21, 2017				December 27, 2016
	Recorded Value		Fair Value		Recorded Value		Fair Value
Level 2 (1)	$	996,363	$	1,036,070	$	996,199	$	1,026,323
Level 3	51,784		42,898		50,274		41,467
Total	$	1,048,147	$	1,078,968	$	1,046,473	$	1,067,790

______________________

(1) The recorded value for Level 2 debt obligations is presented net of the $4.6 million and $4.8 million discount as of March 21, 2017 and December 27, 2016, respectively, on the Secured Credit Facilities, as defined in Note 9.

The 2015 Senior Notes and borrowings under the Secured Credit Facilities, as both are defined in Note 9, are considered Level 2. We use quoted prices for identical or similar liabilities to value debt obligations classified as Level 2. All other debt obligations are considered Level 3. We use adjusted quoted prices for similar liabilities to value debt obligations classified as Level 3. Key inputs include: (1) the determination that certain other debt obligations are similar, (2) nonperformance risk, and (3) interest rates. Changes or fluctuations in these assumptions and valuations will result in different estimates of value. The use of different techniques to determine the fair value of these debt obligations could result in different estimates of fair value at the reporting date.

The carrying value of financial instruments including cash, cash equivalents, receivables, notes receivable, accounts payable and other short-term and long-term assets and liabilities approximate their fair values as of March 21, 2017 and December 27, 2016.

Assets and Liabilities Measured at Fair Value on a Non-recurring Basis

Our assets and liabilities measured at fair value on a non-recurring basis include equity method investments, property and equipment, mineral rights, goodwill, trade names, liquor licenses, management contracts and other assets and liabilities recorded during business combinations. During the twelve weeks endedMarch 21, 2017 and March 22, 2016, there were no impairments recorded. Assets and liabilities from business combinations were recorded on our consolidated condensed balance sheets at fair value at the date of acquisition. The key assumptions used in determining these values are considered Level 3 measurements. See Note 11.

XML

PROPERTY AND EQUIPMENT

3 Months Ended

Mar. 21, 2017

Property, Plant and Equipment [Abstract]

PROPERTY AND EQUIPMENT

PROPERTY AND EQUIPMENT

Property and equipment, including capital lease assets, at cost consists of the following at March 21, 2017 and December 27, 2016:

	March 21, 2017			December 27, 2016
Land and non-depreciable land improvements	$	603,674		$	600,402
Depreciable land improvements	501,132			495,520
Buildings and recreational facilities	541,539			534,944
Machinery and equipment	306,647			299,900
Leasehold improvements	112,281			111,755
Furniture and fixtures	106,103			105,195
Construction in progress	24,966			18,434
	2,196,342			2,166,150
Accumulated depreciation	(631,963		)	(612,768		)
Total	$	1,564,379		$	1,553,382

We evaluate property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through future cash flows. See Note 5.

XML

GOODWILL AND INTANGIBLE ASSETS

3 Months Ended

Mar. 21, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

GOODWILL AND INTANGIBLE ASSETS

GOODWILL AND INTANGIBLE ASSETS

Goodwill and other intangible assets consist of the following at March 21, 2017 and December 27, 2016:

		March 21, 2017							December 27, 2016
Asset	Useful Life	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Intangible assets with indefinite lives:
Trade names		$	24,790				$	24,790	$	24,790				$	24,790
Liquor Licenses		2,152					2,152		2,152					2,152
Intangible assets with finite lives:
Member Relationships	2-5 years	2,166		$	(1,893	)	273		2,866		$	(2,553	)	313
Management Contracts	5-10 years	3,580		(1,608		)	1,972		3,580		(1,487		)	2,093
Total		$	32,688	$	(3,501	)	$	29,187	$	33,388	$	(4,040	)	$	29,348
Goodwill		$	312,811				$	312,811	$	312,811				$	312,811

Intangible Assets—Intangible asset amortization expense was $0.2 million and $0.5 million for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively. There were no impairments recorded during the twelve weeks endedMarch 21, 2017 and March 22, 2016. We retired fully amortized member relationship intangible assets and the related accumulated amortization of $0.7 million during the twelve weeks endedMarch 21, 2017. There were no retirements during the twelve weeks endedMarch 22, 2016.

Goodwill—The following table shows goodwill activity by reporting unit. No impairments have been recorded for either reporting unit.

	Golf & Country Clubs		Business, Sports & Alumni Clubs		Total
December 27, 2016	$	167,460	$	145,351	$	312,811
March 21, 2017	$	167,460	$	145,351	$	312,811

XML

CURRENT AND LONG-TERM LIABILITIES

3 Months Ended

Mar. 21, 2017

Payables and Accruals [Abstract]

CURRENT AND LONG-TERM LIABILITIES

CURRENT AND LONG-TERM LIABILITIES

Current liabilities consist of the following at March 21, 2017 and December 27, 2016:

	March 21, 2017		December 27, 2016
Accrued compensation	$	21,775	$	25,367
Accrued interest	14,052		7,978
Other accrued expenses	11,840		9,194
Total accrued expenses	$	47,667	$	42,539
Taxes payable other than federal income taxes (1)	$	13,769	$	19,256
Total accrued taxes	$	13,769	$	19,256
Advance event and other deposits	$	33,656	$	20,051
Unearned dues	26,298		16,795
Deferred membership revenues	11,788		12,083
Insurance reserves	9,985		9,704
Dividends to owners declared, but unpaid	8,522		8,582
Other current liabilities	3,676		3,877
Total other current liabilities	$	93,925	$	71,092

______________________

(1) We had nofederal income taxes payable as of March 21, 2017 and December 27, 2016.

Other long-term liabilities consist of the following at March 21, 2017 and December 27, 2016:

	March 21, 2017		December 27, 2016
Uncertain tax positions	$	7,840	$	7,049
Deferred membership revenues	45,505		46,089
Casualty insurance loss reserves - long-term portion	21,058		19,851
Above market lease intangibles	230		251
Deferred rent	31,835		32,316
Accrued interest on notes payable related to Non-Core Development Entities	24,544		24,298
Other	3,010		3,055
Total other long-term liabilities	$	134,022	$	132,909

XML

DEBT AND CAPITAL LEASES

3 Months Ended

Mar. 21, 2017

Debt Disclosure [Abstract]

DEBT AND CAPITAL LEASES

DEBT AND CAPITAL LEASES

Secured Credit Facilities

Secured Credit Facilities—In 2010, Operations entered into the credit agreement governing the secured credit facilities (the “Secured Credit Facilities”). The credit agreement governing the Secured Credit Facilities was subsequently amended in 2012, 2013, 2014, 2015 and 2016. As of March 21, 2017, the Secured Credit Facilities are comprised of (i) a $651.0 million term loan facility, and (ii) a revolving credit facility with capacity of $175.0 million with $145.0 million available for borrowing, after deducting $30.0 million of standby letters of credit outstanding. In addition, the credit agreement governing the Secured Credit Facilities includes capacity which provides, subject to lender participation, for additional borrowings in revolving or term loan commitments of $125.0 million, and additional borrowings thereafter so long as a senior secured leverage ratio (the “Senior Secured Leverage Ratio”) does not exceed 3.50:1.00.

As of March 21, 2017, the interest rate on the term loan facility is a variable rate calculated as the higher of (i) 4.0% or (ii) an elected LIBOR plus a margin of 3.0% and the maturity date of the term loan facility is December 15, 2022.

As of March 21, 2017, the revolving credit commitments mature on January 25, 2021 and borrowings thereunder bear interest at a rate of LIBOR plus a margin of 3.0% per annum. We are required to pay a commitment fee on all undrawn amounts under the revolving credit facility and a fee on all outstanding letters of credit, payable quarterly in arrears.

As long as commitments are outstanding under the revolving credit facility, we are subject to limitations on the Senior Secured Leverage Ratio and a total leverage ratio (the “Total Leverage Ratio”). The Senior Secured Leverage Ratio is defined as the ratio of Operations’ Consolidated Senior Secured Debt (exclusive of the 2015 Senior Notes (as defined below)) to Consolidated EBITDA (disclosed as Adjusted EBITDA and defined in Note 12) and is calculated on a pro forma basis, giving effect to current period acquisitions as though they had been consummated on the first day of the period presented. The Total Leverage Ratio is defined as the ratio of Operations’ Consolidated Total Debt (including the 2015 Senior Notes) to Consolidated EBITDA and is also calculated on a pro forma basis. The credit agreement governing the Secured Credit Facilities requires us to maintain a Senior Secured Leverage Ratio no greater than 4.50:1.00 and a Total Leverage Ratio of no greater than 5.75:1.00 as of the end of each fiscal quarter. As of March 21, 2017, Operations’ Senior Secured Leverage Ratio was 2.88:1.00 and the Total Leverage ratio was 4.27:1.00.

All obligations under the Secured Credit Facilities are guaranteed by Operations’ Parent and each existing and all subsequently acquired or organized direct and indirect restricted subsidiaries of Operations, other than certain excluded subsidiaries (collectively, the “Guarantors”). The Secured Credit Facilities are secured, subject to permitted liens and other exceptions, by a first-priority perfected security interest in substantially all the assets of Operations, and the Guarantors, including, but not limited to (1) a perfected pledge of all the domestic capital stock owned by Operations and the Guarantors, and (2) perfected security interests in and mortgages on substantially all tangible and intangible personal property and material fee-owned property of Operations and the Guarantors, subject to certain exclusions.

2015 Senior Notes

On December 15, 2015, Operations issued $350.0 million of senior notes (the “2015 Senior Notes”), maturing December 15, 2023. Interest on the 2015 Senior Notes accrues at a fixed rate of 8.25% per annum and is payable semiannually in arrears on June 15 and December 15. The 2015 Senior Notes are guaranteed on a full and unconditional basis by each Guarantor (other than Operations’ Parent) that guarantees our obligations under the credit agreement governing the Secured Credit Facilities.

Notes payable related to certain Non-Core Development Entities

In 1994 and 1995, we issued notes payable to finance a VIE related to our Non-Core Development Entities. The notes and accrued interest are payable through the cash proceeds related to the sale of certain real estate held by these Non-Core Development Entities. As of March 21, 2017, the notes have a principal amount of $11.8 million.

Wells Fargo Mortgage Loan

On August 9, 2016, we entered into a secured mortgage loan which was guaranteed by ClubCorp USA, Inc., a wholly owned subsidiary of Operations, (the “Wells Fargo Mortgage Loan”) for $37.0 million with a maturity date of May 31, 2019. As of March 21, 2017, the note has a principal amount of $36.6 million and accrues interest at a variable rate calculated as 2.90% plus the greater of (i) one month LIBOR or (ii) 0.25%. The proceeds of the Wells Fargo Mortgage Loan were primarily used to repay outstanding balances on previously existing mortgage loan agreements. There is an option to extend the maturity through August 9, 2020 and a second option to extend the maturity through August 9, 2021 upon satisfaction of certain conditions in the loan agreement.

Long-term borrowings and lease commitments as of March 21, 2017 and December 27, 2016, are summarized below: 

	March 21, 2017					December 27, 2016
	Carrying Value			Interest Rate		Carrying Value			Interest Rate		Interest Rate Calculation	Maturity
Secured Credit Facilities
Term Loan, gross of discount	651,000			4.00	%	651,000			4.00	%	Greater of (i) 4.0% or (ii) an elected LIBOR + 3.0%	2022
Revolving Credit Borrowings - ($175,000 capacity) (1)	—			3.98	%	—			3.77	%	LIBOR plus a margin of 3.0%	2021
2015 Senior Notes	350,000			8.25	%	350,000			8.25	%	Fixed	2023
Wells Fargo Mortgage Loan	36,622			3.68	%	36,811			3.67	%	2.90% plus the greater of (i) one month LIBOR or (ii) 0.25%	2019
Notes payable related to certain Non-Core Development Entities	11,837			9.00	%	11,837			9.00	%	Fixed	(2)
Other indebtedness	3,326			3.71% - 6.00%		1,626			4.75% - 6.00%		Fixed	Various
	1,052,785					1,051,274
Capital leases	50,887					52,207
Total obligation	1,103,672					1,103,481
Less net loan origination fees included in long-term debt	(11,611		)			(12,187		)
Less current portion	(19,811		)			(19,422		)
Less discount on the Secured Credit Facilities’ Term Loan	(4,638		)			(4,801		)
Long-term debt	$	1,067,612				$	1,067,071

______________________

(1) As of March 21, 2017, the revolving credit facility had capacity of $175.0 million, which was reduced by the $30.0 million of standby letters of credit outstanding, leaving $145.0 million available for borrowing.

(2) Notes payable and accrued interest related to certain Non-Core Development Entities are payable through the cash proceeds related to the sale of certain real estate held by these Non-Core Development Entities.

The amount of long-term debt maturing in each of the five years subsequent to 2016 and thereafter is as follows. This table reflects the contractual maturity dates as of March 21, 2017.

Year	Debt		Capital Leases		Total
Remainder of 2017	$	803	$	14,387	$	15,190
2018	1,086		16,241		17,327
2019	35,565		11,438		47,003
2020	197		6,333		6,530
2021	136		2,484		2,620
Thereafter	1,014,998		4		1,015,002
Total	$	1,052,785	$	50,887	$	1,103,672

XML

INCOME TAXES

3 Months Ended

Mar. 21, 2017

Income Tax Disclosure [Abstract]

INCOME TAXES

INCOME TAXES

Holdings files income tax returns in the U.S. federal jurisdiction, numerous state jurisdictions and in three foreign jurisdictions. Income taxes recorded are adjusted to the extent losses or other deductions cannot be utilized in the consolidated federal income tax return. We file state tax returns on a separate company basis or unitary basis as required by law. Additionally, certain subsidiaries of Holdings, owned through lower tier joint ventures, file separate tax returns for federal and state purposes.

Our annual effective income tax rate is determined by the level and composition of pre-tax income and the mix of income subject to varying foreign, state and local taxes. Our tax expense or benefit recognized in our interim financial statements is determined by multiplying the year-to-date income or loss by the annual effective tax rate, which is an estimate of the expected relationship between tax expense or benefit for the full year to the pre-tax income or loss for the full year (pre-tax income or loss excluding unusual or infrequently occurring discrete items). Our effective income tax rate for the twelve weeks endedMarch 21, 2017 was 37.5%, compared to 40.0% for the twelve weeks endedMarch 22, 2016. For the twelve weeks endedMarch 21, 2017 and March 22, 2016, the effective tax rate differed from the statutory federal rate of 35.0% primarily due to state taxes and certain other permanent differences. The relative impact these items have on the effective tax rate varies based on the forecasted amount of pre-tax income or loss for the year.

We are currently under audit by state income tax authorities. We have received multiple assessments related to such audits and have an immaterial amount recorded within our state income tax payable as of March 21, 2017.

As of March 21, 2017, tax years 2011 - 2016 remain open under statute for U.S. federal and most state tax jurisdictions. In Mexico, the statute of limitations is generally five years from the date of the filing of the tax return for any particular year, including amended returns. Accordingly, in general, tax years 2008 through 2016 remain open under statute; although certain prior years are also open as a result of the tax proceedings described below.

Certain of our Mexican subsidiaries are under audit by the Mexican taxing authorities for the 2008 and 2009 tax years. In 2013, we received two assessments, for approximately $3.0 million each, exclusive of penalties and interest, for two of our Mexican subsidiaries under audit for the 2008 tax year. We have taken the appropriate procedural steps to contest these assessments through the appropriate Mexican judicial channels. In March 2017, we received notice of a favorable ruling from the Mexican court presiding over one of the matters such that one of these two assessments was dismissed and is non-appealable by the Mexican taxing authorities. There is no impact to the financial statements from the dismissal as no liability had previously been recorded. We have not recorded a liability related to the remaining 2008 open uncertain tax position as we believe it is more likely than not that we will prevail based on the merits of our position. In 2014, we received an audit assessment for the 2009 tax year for another Mexican subsidiary. We have taken the appropriate procedural steps to contest the assessment through the appropriate Mexican judicial channels. We have recorded a liability related to an unrecognized tax benefit for $4.3 million, exclusive of penalties and interest, related to this audit. The unrecognized tax benefit has been recorded due to the technical nature of the tax filing position taken by our Mexican subsidiary and uncertainty around the ultimate outcome of this assessment, which we intend to continue to contest.

As of March 21, 2017 and December 27, 2016, we have recorded a total of $7.8 million and $7.0 million, respectively, of unrecognized tax benefits related to uncertain tax positions, including interest and penalties of $3.3 million and $2.9 million, respectively, which are included in other liabilities in the consolidated condensed balance sheets. If we were to prevail on all uncertain tax positions recorded as of March 21, 2017, the net effect would be an income tax benefit of approximately $4.5 million, exclusive of any benefits related to interest and penalties.

Management believes it is unlikely that our unrecognized tax benefits will significantly change within the next 12 months given the current status in particular of the matters currently under examination by the Mexican tax authorities. However, as audit outcomes and the timing of related resolutions are subject to significant uncertainties, we will continue to evaluate the tax issues related to these assessments in future periods. In summary, we believe we are adequately reserved for our uncertain tax positions as of March 21, 2017.

XML

NEW AND ACQUIRED CLUBS AND CLUB DIVESTITURES

3 Months Ended

Mar. 21, 2017

Business Combinations [Abstract]

CLUB ACQUISITIONS, CLUB DISPOSITIONS AND DISCONTINUED OPERATIONS

NEW AND ACQUIRED CLUBS AND CLUB DIVESTITURES

New and Acquired Clubs

Assets and liabilities from business combinations were recorded on our consolidated condensed balance sheets at fair value at the date of acquisition. The results of operations of such businesses have been included in the consolidated condensed statements of operations since their date of acquisition.

Norbeck Country Club—On March 14, 2017, we purchased Norbeck Country Club, a private golf club in Rockville, Maryland, for net cash consideration of $6.8 million. We recorded the following major categories of assets and liabilities, which are subject to change until our information is finalized, no later than twelve months from the acquisition date:

	March 14, 2017
Land, depreciable land improvements and property and equipment	$	7,177
Inventory and prepaid assets	63
Other current liabilities	(174		)
Long-term debt (obligation related to capital leases)	(283		)
Total	$	6,783

North Hills Country Club—On February 21, 2017, we purchased North Hills Country Club, a private golf club in Glenside, Pennsylvania, for net cash consideration of $2.5 million. We recorded the following major categories of assets and liabilities, which are subject to change until our information is finalized, no later than twelve months from the acquisition date:

	February 21, 2017
Land, depreciable land improvements and property and equipment	$	2,737
Inventory and prepaid assets	140
Other current liabilities	(61		)
Long-term debt (obligation related to capital leases)	(301		)
Total	$	2,515

Eagle’s Nest Country Club—On February 7, 2017, we purchased Eagle’s Nest Country Club, a private golf club in Phoenix, Maryland, for a contractual purchase price of $2.5 million, which was satisfied by our assumption of an interest-free loan of $2.5 million with Eagle’s Nest Funding, LLC with a maturity of October 6, 2031. As of the date of acquisition, the note had a fair value of $1.8 million and an effective interest rate of 3.71%. We recorded the following major categories of assets and liabilities, which are subject to change until our information is finalized, no later than twelve months from the acquisition date:

	February 7, 2017
Land, depreciable land improvements and property and equipment	$	2,066
Inventory and prepaid assets	83
Other current liabilities	(76		)
Long-term debt (includes interest free loan and obligation related to capital leases)	(2,072		)
Total	$	1

Heritage Golf Club—On August 30, 2016, we purchased Heritage Golf Club, a private golf club in Hilliard, Ohio, for a purchase price and net cash consideration of $3.2 million. We recorded the following major categories of assets and liabilities:

	August 30, 2016
Land, depreciable land improvements and property and equipment	$	3,407
Receivables, net of allowances of $6	202
Inventory and prepaid assets	156
Other current liabilities and accrued taxes	(271		)
Long-term debt (obligation related to capital leases)	(301		)
Total	$	3,193

Santa Rosa Golf and Country Club—On March 15, 2016, we purchased Santa Rosa Golf and Country Club, a private golf club in Santa Rosa, California, for a purchase price and net cash consideration of $2.5 million. We recorded the following major categories of assets and liabilities:

	March 15, 2016
Land, depreciable land improvements and property and equipment	$	2,558
Inventory and prepaid assets	267
Other current liabilities	(153		)
Long-term debt (obligation related to capital leases)	(178		)
Total	$	2,494

Marsh Creek Country Club—On February 2, 2016, we purchased Marsh Creek Country Club, a private golf club in St. Augustine, Florida, for a purchase price of $4.5 million and net cash consideration of $4.1 million. We recorded the following major categories of assets and liabilities:

	February 2, 2016
Land, depreciable land improvements and property and equipment	$	4,491
Receivables and inventory	92
Other current liabilities and accrued taxes	(477		)
Total	$	4,106

Club Dispositions and Management Agreement Terminations

Clubs may be divested when we determine they will be unable to provide a positive contribution to cash flows from operations in future periods and/or when they are determined to be non-strategic holdings. Gains from divestitures are recognized in the period in which operations cease and losses are recognized when we determine that the carrying value is not recoverable and exceeds fair value.

During the twelve weeks endedMarch 21, 2017, we ceased operating two clubs: The Club at Key Center, a leased business club in Cleveland, Ohio, and Piedmont Club, a leased business and sports club in Winston-Salem, North Carolina. No material gain or loss on divestiture was recorded. These divestitures did not qualify as discontinued operations.

During the fiscal year ended December 27, 2016, the management agreements with Jefferson Lakeside Country Club, a private country club located in Richmond, Virginia and with Mill Creek Country Club, a private country club located in Mill Creek, Washington were terminated. We closed Greenspoint Club, an owned business and sports club located in Houston, Texas and University Club, a leased business and sports club located in Jacksonville, Florida. Additionally, the lease of Airways Golf Club, a leased public golf course in Fresno, California, was terminated. No material gain or loss on divestiture was recorded. These divestitures did not qualify as discontinued operations.

XML

SEGMENT INFORMATION

3 Months Ended

Mar. 21, 2017

Segment Reporting [Abstract]

SEGMENT INFORMATION

SEGMENT INFORMATION

We currently have two reportable segments: (1) golf and country clubs and (2) business, sports and alumni clubs. These segments are managed separately and discrete financial information, including Adjusted EBITDA, our financial measure of segment profit and loss, is reviewed regularly by our chief operating decision maker to evaluate performance and allocate resources. Our chief operating decision maker is our Chief Executive Officer. We also use Adjusted EBITDA, on a consolidated basis, to assess our ability to service our debt, incur additional debt and meet our capital expenditure requirements. We believe that the presentation of Adjusted EBITDA is appropriate as it provides additional information to investors about our performance and investors and lenders have historically used EBITDA-related measures.

EBITDA is defined as net income before interest expense, income taxes, interest and investment income, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA plus or minus impairments, gain or loss on disposition and acquisition of assets, income or loss from divested clubs, loss on extinguishment of debt, non-cash and other adjustments, equity-based compensation expense and a deferred revenue adjustment. The deferred revenue adjustment to revenues and Adjusted EBITDA within each segment represents estimated deferred revenue using current membership life estimates related to initiation payments that would have been recognized in the applicable period but for the application of purchase accounting. Adjusted EBITDA is based on the definition of Consolidated EBITDA as defined in the credit agreement governing the Secured Credit Facilities and may not be comparable to similarly titled measures reported by other companies. The credit agreement governing the Secured Credit Facilities and the indenture governing the 2015 Senior Notes contain certain covenants which are based upon specified financial ratios in reference to Adjusted EBITDA, after giving effect to the pro forma impact of acquisitions. Adjusted EBITDA as reported is identical to the computation of Consolidated EBITDA as defined in the credit agreement governing our Secured Credit Facilities, except that for purposes of certain covenants in the credit agreement, a pro forma adjustment is made to Consolidated EBITDA in order to give effect to current period acquisitions as though they had been consummated on the first day of the four quarter period presented. The pro forma impact gives effect to all acquisitions in the four quarters ended March 21, 2017 as though they had been consummated on the first day of the second quarter of fiscal year 2016.

Golf and country club operations consist of private country clubs, golf clubs and public golf facilities. Private country clubs provide at least one 18-hole golf course and various other recreational amenities that are open to members and their guests. Golf clubs provide both private and public golf play and usually offer fewer recreational amenities than private country clubs. Public golf facilities are open to the public and generally provide the same amenities as golf clubs.

Business, sports and alumni club operations consist of business clubs, business/sports clubs, sports clubs and alumni clubs. Business clubs provide a setting for dining, business or social entertainment. Sports clubs provide a variety of recreational facilities and business/sports clubs provide a combination of the amenities available at business clubs and sports clubs. Alumni clubs provide the same amenities as business clubs while targeting alumni and staff of universities.

We also disclose corporate expenses and other operations, which consists of other business activities including ancillary revenues related to alliance arrangements, a portion of the revenue associated with upgrade offerings, reimbursements for certain costs of operations at managed clubs, corporate overhead expenses and shared services. Other operations also includes corporate assets such as cash, goodwill, intangible assets, and loan origination fees. While corporate expenses and other operations is not a segment, disclosing corporate expenses and other operations facilitates the reconciliation from segment results to consolidated results.

The table below shows summarized financial information by segment for the twelve weeks endedMarch 21, 2017 and March 22, 2016:

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
Revenues
Golf and Country Clubs (1)	$	179,915		$	172,602
Business, Sports and Alumni Clubs (1)	39,891			39,642
Other operations	3,959			3,516
Elimination of intersegment revenues and segment reporting adjustments	(2,894		)	(3,098		)
Revenues relating to divested clubs (2)	407			2,211
Total consolidated revenues	$	221,278		$	214,873
Golf and Country Clubs Adjusted EBITDA	$	52,822		$	50,123
Business, Sports and Alumni Clubs Adjusted EBITDA	$	6,664		$	7,274

______________________

(1) Includes segment reporting adjustments representing estimated deferred revenue, calculated using current membership life estimates, related to initiation payments that would have been recognized in the applicable period but for the application of purchase accounting in connection with the acquisition of CCI in 2006 and the acquisition of Sequoia Golf (“Sequoia Golf”) on September 30, 2014.

(2) When clubs are divested, the associated revenues are excluded from segment results for all periods presented.

	As of
Total Assets	March 21, 2017		December 27, 2016
Golf and Country Clubs	$	1,586,163	$	1,557,489
Business, Sports and Alumni Clubs	84,095		88,967
Other operations	456,841		482,258
Consolidated	$	2,127,099	$	2,128,714

The following table presents revenue by product type:

	Twelve Weeks Ended
	March 21, 2017		March 22, 2016
Revenues by Type
Dues	$	119,867	$	116,118
Food and beverage	54,061		52,856
Golf	27,498		26,274
Other	19,852		19,625
Total	$	221,278	$	214,873

The table below provides a reconciliation of Golf and Country Clubs Adjusted EBITDA and Business, Sports and Alumni Adjusted EBITDA to loss before income taxes for the twelve weeks endedMarch 21, 2017 and March 22, 2016:

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
Golf and Country Clubs Adjusted EBITDA	$	52,822		$	50,123
Business, Sports and Alumni Clubs Adjusted EBITDA	6,664			7,274
Interest expense	(19,550		)	(20,420		)
Interest and investment income	165			126
Depreciation and amortization	(24,996		)	(24,214		)
Impairments and disposition of assets (1)	(2,934		)	(2,917		)
Loss from divested clubs (2)	(217		)	(458		)
Non-cash adjustments (3)	—			(463		)
Acquisition related costs (4)	(595		)	(686		)
Capital structure costs (5)	—			(742		)
Centralization and transformation costs (6)	(2,398		)	(2,418		)
Other adjustments (7)	(2,230		)	(1,086		)
Equity-based compensation expense (8)	(1,939		)	(1,170		)
Deferred revenue adjustment (9)	(1,066		)	(1,392		)
Corporate expenses and other operations (10)	(15,745		)	(15,407		)
Loss before income taxes	$	(12,019	)	$	(13,850	)

______________________

(1) Includes non-cash impairment charges related to property and equipment and intangible assets and loss on disposals of assets (including property and equipment disposed of in connection with renovations).

(2) Net loss or income from divested clubs that do not qualify as discontinued operations in accordance with GAAP.

(3) Includes non-cash items related to purchase accounting associated with the acquisition of CCI in 2006 by affiliates of KSL Capital Partners, LLC (“KSL”).

(4) Represents legal and professional fees related to the acquisition of clubs.

(5) Represents legal and professional fees related to our capital structure, including debt issuance and amendment costs and equity offering costs.

(6) Includes fees and expenses associated with initial compliance with Section 404(b) of the Sarbanes-Oxley Act (‘‘SOX 404(b)’’), which were primarily incurred in fiscal year 2015 and the twelve weeks ended March 22, 2016, and related centralization and transformation of administrative processes, finance processes and related IT systems.

(7) Represents adjustments permitted by the credit agreement governing the Secured Credit Facilities including cash distributions from equity method investments less equity in earnings recognized for said investments, income or loss attributable to non-controlling equity interests, expenses paid to an affiliate of KSL and legal settlements.

(8) Includes equity-based compensation expense, calculated in accordance with GAAP, related to awards held by certain employees, executives and directors.

(9) Represents estimated deferred revenue, calculated using current membership life estimates, related to initiation payments that would have been recognized in the applicable period but for the application of purchase accounting in connection with the acquisition of CCI in 2006 and the acquisition of Sequoia Golf on September 30, 2014.

(10) Includes other business activities including ancillary revenues related to alliance arrangements, a portion of the revenue associated with upgrade offerings, costs of operations at managed clubs, corporate overhead expenses and shared services expenses.

XML

EARNINGS PER SHARE EARNINGS PER SHARE

3 Months Ended

Mar. 21, 2017

Earnings Per Share [Abstract]

Earnings Per Share [Text Block]

EARNINGS PER SHARE

GAAP requires that earnings per share (“EPS”) calculations treat unvested share-based payment awards that have non-forfeitable rights to dividends or dividend equivalents as a separate class of securities (participating securities) and that basic EPS be calculated using the two-class method. We have granted RSAs (as defined below) that contain non-forfeitable rights to dividends. Such awards are considered participating securities. The two-class method of computing EPS is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. We have also granted RSAs that contain forfeitable rights to dividends. These awards are not considered participating securities and are excluded from the basic weighted-average shares outstanding calculation.

Basic EPS is computed utilizing the two-class method and is calculated on weighted-average number of common shares outstanding during the periods presented.

Diluted EPS reflects the dilutive effect of equity based awards (potential common shares) that may share in the earnings of ClubCorp when such shares are either issued or vesting restrictions lapse. Diluted EPS is computed using the weighted-average number of common shares and potential common shares outstanding during the periods presented, utilizing the two-class method for unvested equity-based awards.

Presented below is basic and diluted EPS for the twelve weeks endedMarch 21, 2017 and March 22, 2016 (in thousands, except per share amounts):

	Twelve Weeks Ended
	March 21, 2017						March 22, 2016
	Basic			Diluted			Basic			Diluted
Numerator for earnings per share	$	(7,654	)	$	(7,654	)	$	(8,540	)	$	(8,540	)
Weighted-average shares outstanding	64,442			64,442			64,474			64,474
Effect of dilutive equity-based awards	—			—			—			—
Total Shares	64,442			64,442			64,474			64,474
Net loss attributable to ClubCorp per share	$	(0.12	)	$	(0.12	)	$	(0.13	)	$	(0.13	)

The basis for the numerator for earnings per share is net loss attributable to ClubCorp. The numerator was adjusted by $0.1 million for the dividends allocated to participating securities during the twelve weeks endedMarch 21, 2017 and March 22, 2016.

Potential common shares are excluded from the calculation of diluted EPS when the effect of their inclusion would reduce our net loss per share and would be anti-dilutive. For the twelve weeks endedMarch 21, 2017 and March 22, 2016 there are 0.2 million and 0.1 million potential common shares excluded from the calculation of diluted EPS, respectively.

XML

EQUITY EQUITY

3 Months Ended

Mar. 21, 2017

Equity [Abstract]

Stockholders' Equity Note Disclosure [Text Block]

EQUITY

Equity-Based Awards—We have granted equity-based awards to employees and non-employee directors in the form of restricted stock awards (“RSAs”), which restrictions will be removed upon satisfaction of time-based vesting requirements, subject to the holder remaining in continued service with us. We have also granted performance restricted stock units (“PSUs”) and “Adjusted EBITDA-Based PSUs”, both of which will convert into shares of our common stock upon satisfaction of (i) time-based vesting requirements and (ii) the applicable performance-based requirements subject to the holder remaining in continued service with us. The number of awards under the PSU and Adjusted EBITDA-Based PSU grants represents the target number of such units that may be earned. The PSU awards performance-based requirements are measured based on Holdings’ total shareholder return over the applicable performance periods compared with a peer group. The Adjusted EBITDA-Based PSU awards vest upon the achievement by the 2017 Same Store Clubs (as defined in the form of award), on a consolidated basis, of a specified level of Adjusted EBITDA for fiscal year 2018. We measure the cost of services rendered in exchange for equity-based awards based upon the grant date fair market value of the respective equity-based awards. The value is recognized over the requisite service period, which is generally the vesting period. The Adjusted EBITDA-Based PSU awards include performance conditions and expense is accrued when achievement of the performance conditions is considered probable. No expense has been recognized for these awards.

The fair market value of each RSA was estimated using Holdings’ closing share price on the date of grant. The fair market value of each PSU was estimated on the date of grant using a Monte Carlo simulation analysis which generates a distribution of possible future stock prices for Holdings and the peer group from the grant date to the end of the applicable performance period. The fair market value of each Adjusted EBITDA-Based PSU was estimated using Holdings’ closing share price on the date of grant.

The following table shows total equity-based compensation expense included in the consolidated condensed statements of operations:

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
Club operating costs exclusive of depreciation	$	763		$	370
Selling, general and administrative	1,176			800
Pre-tax equity-based compensation expense	1,939			1,170
Less: benefit for income taxes	(736		)	(437		)
Equity-based compensation expense, net of tax	$	1,203		$	733

As of March 21, 2017, there was approximately $22.4 million of unrecognized expense related to non-vested, equity-based awards granted to employees, which is expected to be recognized over a weighted average period of approximately 2.0 years.

The Amended and Restated ClubCorp Holdings, Inc. 2012 Stock Award Plan (the “Stock Plan”) provides for an aggregate amount of no more than 4.0 million shares of common stock to be available for awards. The Stock Plan provides for the grant of stock options, restricted stock awards, restricted stock units, performance-based awards and other equity-based incentive awards. To date, we have granted RSAs, PSUs, Adjusted EBITDA-Based PSUs and restricted stock units (“RSUs”) under the Stock Plan. As of March 21, 2017, approximately 0.7 million shares of common stock were available for future issuance under the Stock Plan. Treasury stock may be used to settle awards under the Stock Plan.

The following table summarizes RSA, PSU and Adjusted EBITDA-Based PSU activity for the twelve weeks endedMarch 21, 2017:

	Restricted stock awards				Performance-based awards (1)
	Shares		Weighted Average Grant Date Fair Value		Target shares		Weighted Average Grant Date Fair Value
Non-vested balance at December 27, 2016	957,950		$	12.73	871,370		$	11.58
Granted	360,869		$	16.80	296,765		$	19.50
Vested	(204,431)		$	13.68	—		$	—
Forfeited	(34,869)		$	13.69	(61,172	)	$	16.88
Canceled	(72,783	)	$	12.57	—		$	—
Non-vested balance at March 21, 2017	1,006,736		$	13.97	1,106,963		$	13.41

______________________

(1)    Includes PSUs and Adjusted EBITDA-Based PSUs.

Dividends—The following is a summary of dividends declared or paid during the periods presented:

Declaration Date	Dividend Per Share		Record Date	Total Amount (in thousands)		Payment Date
Fiscal Year 2016
February 18, 2016	$	0.13	April 5, 2016	$	8,520	April 15, 2016
June 10, 2016	$	0.13	July 1, 2016	$	8,508	July 15, 2016
September 29, 2016	$	0.13	October 10, 2016	$	8,500	October 17, 2016
December 7, 2016	$	0.13	January 6, 2017	$	8,490	January 17, 2017
Fiscal Year 2017
February 9, 2017	$	0.13	April 5, 2017	$	8,522	April 17, 2017

Share Repurchase Plan—On February 24, 2016, we announced that our Board of Directors authorized a repurchase of up to $50.0 million of our common stock with an expiration date of December 31, 2017. The repurchase program may be executed from time to time, subject to general business and market conditions and other investment opportunities, through open market or privately negotiated transactions, including through plans designed under Rule 10b5-1 of the Securities Exchange Act of 1934. During the twelve weeks endedMarch 21, 2017 and March 22, 2016, we did not purchase any shares under the share repurchase plan. As of March 21, 2017, approximately $47.7 million remained authorized under the share repurchase plan.

XML

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 21, 2017

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

We routinely enter into contractual obligations to procure assets used in the day to day operations of our business and to invest in our information technology systems. As of March 21, 2017, we had capital commitments of $29.1 million.

We currently have sales and use tax audits in progress. We believe the potential for a liability related to the outcome of these audits may exist. However, we believe that the outcome of these audits would not materially affect our consolidated condensed financial statements.

Certain of our Mexican subsidiaries are under audit by the Mexican taxing authorities for the 2008 and 2009 tax years. In 2013, we received two assessments, for approximately $3.0 million each, exclusive of penalties and interest, for two of our Mexican subsidiaries under audit for the 2008 tax year. We have taken the appropriate procedural steps to contest these assessments through the appropriate Mexican judicial channels. In March 2017, we received notice of a favorable ruling from the Mexican court presiding over one of the matters such that one of these two assessments was dismissed and is non-appealable by the Mexican taxing authorities. There is no impact to the financial statements from the dismissal as no liability had previously been recorded. We have not recorded a liability related to the remaining 2008 open uncertain tax position as we believe it is more likely than not that we will prevail based on the merits of our position. In 2014, we received an audit assessment for the 2009 tax year for another Mexican subsidiary. We have taken the appropriate procedural steps to contest the assessment through the appropriate Mexican judicial channels. We have recorded a liability related to an unrecognized tax benefit for $4.3 million, exclusive of penalties and interest, related to this audit. The unrecognized tax benefit has been recorded due to the technical nature of the tax filing position taken by our Mexican subsidiary and uncertainty around the ultimate outcome of this assessment, which we intend to continue to contest.

We are currently under audit by state income tax authorities. We have received multiple assessments related to such audits and have an immaterial amount recorded within our state income tax payable as of March 21, 2017.

We are subject to certain pending or threatened litigation and other claims that arise in the ordinary course of business. While the outcome of such legal proceedings and other claims cannot be predicted with certainty, after review and consultation with legal counsel, we believe that any potential liability from these matters would not materially affect our consolidated condensed financial statements.

XML

RELATED PARTY TRANSACTIONS

3 Months Ended

Mar. 21, 2017

Related Party Transactions [Abstract]

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

We had receivables of $0.1 million and $0.2 million, as of March 21, 2017 and December 27, 2016, respectively, for outstanding advances from a golf club joint venture in which we have an equity method investment. There were no material management fees recorded for the twelve weeks endedMarch 21, 2017 and March 22, 2016. As of March 21, 2017 and December 27, 2016, we had a receivable of $4.7 million and $3.5 million, respectively, for volume rebates from Avendra, LLC, the supplier firm in which we have an equity method investment. See Note 4.

XML

SUBSEQUENT EVENTS SUBSEQUENT EVENTS

3 Months Ended

Mar. 21, 2017

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

On February 9, 2017, our board of directors declared a cash dividend of $8.5 million, or $0.13 per share of common stock, to all common stockholders of record at the close of business on April 5, 2017. This dividend was paid on April 17, 2017.

On April 11, 2017, we purchased Oakhurst Country Club, a private golf club in Clarkston, Michigan, for a purchase price of $6.0 million. Due to the timing of this acquisition, the purchase price allocation was not yet available for disclosure as of the date these financial statements were available to be issued.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Mar. 21, 2017

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation—The consolidated condensed financial statements reflect the consolidated operations of ClubCorp, its wholly and majority owned subsidiaries and certain variable interest entities (“VIEs”) for which we are deemed to be the primary beneficiary. The consolidated condensed financial statements presented herein reflect our financial position, results of operations, cash flows and changes in equity in conformity with accounting principles generally accepted in the United States, or “GAAP”. All intercompany accounts have been eliminated.

Investments in certain unconsolidated affiliates are accounted for by the equity method. See Note 4.

We have entered into agreements with third-party owners of clubs to act as a managing agent and provide certain services to the third party club owner in exchange for a management fee. The operations of managed clubs are not consolidated. We recognize the contractual management fees as revenue when earned. Additionally, we recognize reimbursements for certain costs of operations at certain managed clubs as revenue.

The accompanying consolidated condensed financial statements are unaudited. Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been omitted from the accompanying financial statements. We believe the disclosures made are adequate to make the information presented not misleading. However, the financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 27, 2016.

We believe that the accompanying consolidated condensed financial statements reflect all adjustments, including normal recurring items, considered necessary for a fair presentation of the interim periods. Interim results are not necessarily indicative of fiscal year performance because of the impact of seasonal and short-term variations and other factors such as timing of acquisitions and dispositions of facilities.

We have two reportable segments: (1) golf and country clubs and (2) business, sports and alumni clubs. These segments are managed separately and discrete financial information, including Adjusted EBITDA (“Adjusted EBITDA”), a key financial measurement of segment profit and loss, is reviewed regularly by our chief operating decision maker to evaluate performance and allocate resources. See Note 12.

Use of Estimates

Use of Estimates—The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated condensed financial statements and accompanying notes. Actual results could differ materially from such estimated amounts.

Revenue Recognition

Revenue Recognition—Revenues from club operations, food and beverage and merchandise sales are recognized at the time of sale or when the service is provided and are reported net of sales taxes. Revenues from membership dues are generally billed monthly and recognized in the period earned.

At a majority of our private clubs, members are expected to pay an initiation fee or deposit upon their acceptance as a member to the club. In general, initiation fees are not refundable, whereas initiation deposits are not refundable until a fixed number of years (generally 30) after the date of acceptance of a member. We recognize revenue related to membership initiation fees and deposits over the expected life of an active membership.

For membership initiation deposits, the difference between the amount paid by the member and the present value of the refund obligation is deferred and recognized within club operations revenue over the expected life of an active membership. The present value of the refund obligation is recorded as a membership initiation deposit liability and accretes over the non-refundable term using the effective interest method with an interest rate defined as our incremental borrowing rate adjusted to reflect a 30-year time frame. The accretion is included in interest expense.

The majority of membership initiation fees received are not refundable and are deferred and recognized within club operations revenue on the consolidated condensed statements of operations over the expected life of an active membership.

The expected lives of active memberships are calculated annually using historical attrition rates. Periods in which attrition rates differ significantly from enrollment rates could have a material effect on our consolidated condensed financial statements by decreasing or increasing the expected lives of active memberships, which in turn would affect the length of time over which we recognize initiation fee and deposit revenues. During the twelve weeks endedMarch 21, 2017 and March 22, 2016, our estimated expected lives ranged from one to 20 years; the weighted-average expected life of a golf and country club membership was approximately seven years and the expected life of a business, sports and alumni club membership was approximately three years.

Membership initiation payments recognized within club operations revenue on the consolidated condensed statements of operations were $3.3 million and $3.3 million for the twelve weeks endedMarch 21, 2017 and March 22, 2016, respectively.

Revenue Recognition, Services, Refundable Fees for Services

Revenue Recognition—Revenues from club operations, food and beverage and merchandise sales are recognized at the time of sale or when the service is provided and are reported net of sales taxes. Revenues from membership dues are generally billed monthly and recognized in the period earned.

At a majority of our private clubs, members are expected to pay an initiation fee or deposit upon their acceptance as a member to the club. In general, initiation fees are not refundable, whereas initiation deposits are not refundable until a fixed number of years (generally 30) after the date of acceptance of a member. We recognize revenue related to membership initiation fees and deposits over the expected life of an active membership.

For membership initiation deposits, the difference between the amount paid by the member and the present value of the refund obligation is deferred and recognized within club operations revenue over the expected life of an active membership. The present value of the refund obligation is recorded as a membership initiation deposit liability and accretes over the non-refundable term using the effective interest method with an interest rate defined as our incremental borrowing rate adjusted to reflect a 30-year time frame. The accretion is included in interest expense.

The majority of membership initiation fees received are not refundable and are deferred and recognized within club operations revenue on the consolidated condensed statements of operations over the expected life of an active membership.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-9 (“ASU 2014-9”), Revenue from Contracts with Customers. ASU 2014-9 requires revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also specifies the accounting for some costs to obtain or fulfill a contract with a customer, as well as enhanced disclosure requirements. In August 2015, the FASB issued Accounting Standards Update No. 2015-14 which deferred the effective date of ASU 2014-9 to fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2017. We plan to adopt the ASU, as amended, in Q1 2018. In March 2016, the FASB issued Accounting Standards Update No. 2016-8 (“ASU 2016-8”) which clarified the revenue recognition implementation guidance on principal versus agent considerations and is effective during the same period as ASU 2014-9. In April 2016, the FASB issued Accounting Standards Update No. 2016-10 (“ASU 2016-10”) which clarified the revenue recognition guidance regarding the identification of performance obligations and the licensing implementation and is effective during the same period as ASU 2014-9. In May 2016, the FASB issued Accounting Standards Update No. 2016-12 (“ASU 2016-12”) which narrowly amended the revenue recognition guidance regarding collectability, noncash consideration, presentation of sales tax and transition. ASU 2016-12 is effective during the same period as ASU 2014-9.

The FASB allows two adoption methods under ASU 2014-9. Under one method, a company will apply the rules to contracts in all reporting periods presented, subject to certain allowable exceptions. Under the other method, a company will apply the rules to all contracts existing as of the first day of Q1 2018, recognizing in beginning retained earnings an adjustment for the cumulative effect of the change and providing additional disclosures comparing results to previous rules (“modified retrospective method”). We anticipate adopting the standard under the modified retrospective method.

Although we are continuing to evaluate, upon initial qualitative evaluation, we believe the key changes in the standard that impact our revenue recognition relate to the allocation of contract revenues between various components of the contract which may constitute a performance obligation. These components include initiation payments to join one of our clubs and dues which provide for continued access to our clubs as well as charges for food and beverage, merchandise sales and other club services. We may discount any of these components as a promotion for new members. The revenues for these components may be recognized over varying time periods. Membership initiation payments recognized within club operations revenue on the consolidated statements of operations were $3.3 million for the twelve weeks endedMarch 21, 2017, or approximately 1% of our consolidated total revenue on the consolidated statements of operations. We are still in the process of evaluating the quantitative impact of these changes; however, we cannot currently estimate the impact of change upon adoption, as the amount is dependent on the structure of our membership pricing structure and our employee incentive plans, which we frequently evaluate and adjust to respond to current market conditions. We also believe the requirement to defer incremental contract acquisition costs and recognize them over the contract period or expected membership life will result in the recognition of a deferred charge on our balance sheets, but cannot currently estimate the impact for the same reasons described above.

In February 2016, the FASB issued Accounting Standards Update No. 2016-2 (“ASU 2016-2”), Leases (Topic 842). ASU 2016-2 requires the recognition of lease assets and lease liabilities by lessees for leases classified as operating leases under previous GAAP; however, ASU 2016-2 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases guidance. The result of retaining a distinction between finance leases and operating leases is that the effect of leases in the statement of operations and the statement of cash flows is largely unchanged from previous GAAP. ASU 2016-2 is effective for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2018. We plan to adopt ASU 2016-2 in Q1 2019.

Although we are continuing to evaluate, upon initial qualitative evaluation, a key change upon adoption will be the balance sheet recognition of all leased assets and liabilities. Currently we lease many of our business clubs and a few of our golf and country clubs through operating leases which are not recognized on the balance sheet. We anticipate a right to use asset and a related lease liability will be recognized for these leases and potentially other contracts which qualify as leases.

In June 2016, the FASB issued Accounting Standards Update No. 2016-13 (“ASU 2016-13”), Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires that financial assets measured at amortized cost be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected credit losses during the period. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU 2016-13 will become effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company does not anticipate the adoption will have a material impact of the guidance on its consolidated financial position and results of operations.

In January 2017, the FASB issued Accounting Standards Update No. 2017-1 (“ASU 2017-1”), Business Combinations (Topic 805): Clarifying the Definition of a Business. Under ASC Topic 805, there are three elements of a business: inputs, processes, and outputs, which must be evaluated to determine if an asset or group of assets is a business. ASU 2017-1 provides a screen to determine when a set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. ASU 2017-1 will become effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We are still in the process of evaluating the quantitative impact of ASU 2017-1.

In January 2017, the FASB issued Accounting Standards Update No. 2017-4 (“ASU 2017-4”), Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-4 eliminates Step 2 from the goodwill impairment test. Step 2 required an entity to determine the fair value at the impairment testing date of its assets and liabilities following the procedure that would be required in a business combination. Instead, an entity should perform its goodwill impairment test and recognize an impairment charge by comparing the fair value of a reporting unit with its carrying amount. ASU 2017-4 will become effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Our goodwill impairment tests have not proceeded to Step 2 in any fiscal year presented and the estimated fair values of our golf and country clubs and business, sports and alumni clubs reporting units both exceeded their carrying values by a significant amount as of the date the analysis was last performed during fiscal year 2016.

XML

VARIABLE INTEREST ENTITIES (Tables)

3 Months Ended

Mar. 21, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of Variable Interest Entities

The following summarizes the carrying amount and classification of the VIEs’ assets and liabilities in the consolidated balance sheets as of March 21, 2017 and December 27, 2016, net of intercompany amounts:

	March 21, 2017			December 27, 2016
Current assets	$	1,149		$	1,041
Fixed assets, net	9,427			9,489
Other assets	848			846
Total assets	$	11,424		$	11,376
Current liabilities	$	1,318		$	1,125
Long-term debt	12,921			13,035
Other long-term liabilities	25,160			24,906
Noncontrolling interest	5,319			5,401
Company capital	(33,294		)	(33,091		)
Total liabilities and equity	$	11,424		$	11,376

XML

FAIR VALUE (Tables)

3 Months Ended

Mar. 21, 2017

Fair Value Disclosures [Abstract]

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]

Debt—We estimate the fair value of our debt obligations, excluding capital lease obligations and loan origination fees, as follows, as of March 21, 2017 and December 27, 2016:

	March 21, 2017				December 27, 2016
	Recorded Value		Fair Value		Recorded Value		Fair Value
Level 2 (1)	$	996,363	$	1,036,070	$	996,199	$	1,026,323
Level 3	51,784		42,898		50,274		41,467
Total	$	1,048,147	$	1,078,968	$	1,046,473	$	1,067,790

______________________

(1) The recorded value for Level 2 debt obligations is presented net of the $4.6 million and $4.8 million discount as of March 21, 2017 and December 27, 2016, respectively, on the Secured Credit Facilities, as defined in Note 9.

XML

PROPERTY AND EQUIPMENT (Tables)

3 Months Ended

Mar. 21, 2017

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment

Property and equipment, including capital lease assets, at cost consists of the following at March 21, 2017 and December 27, 2016:

	March 21, 2017			December 27, 2016
Land and non-depreciable land improvements	$	603,674		$	600,402
Depreciable land improvements	501,132			495,520
Buildings and recreational facilities	541,539			534,944
Machinery and equipment	306,647			299,900
Leasehold improvements	112,281			111,755
Furniture and fixtures	106,103			105,195
Construction in progress	24,966			18,434
	2,196,342			2,166,150
Accumulated depreciation	(631,963		)	(612,768		)
Total	$	1,564,379		$	1,553,382

XML

GOODWILL AND INTANGIBLE ASSETS (Tables)

3 Months Ended

Mar. 21, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets and Goodwill

Goodwill and other intangible assets consist of the following at March 21, 2017 and December 27, 2016:

		March 21, 2017							December 27, 2016
Asset	Useful Life	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Intangible assets with indefinite lives:
Trade names		$	24,790				$	24,790	$	24,790				$	24,790
Liquor Licenses		2,152					2,152		2,152					2,152
Intangible assets with finite lives:
Member Relationships	2-5 years	2,166		$	(1,893	)	273		2,866		$	(2,553	)	313
Management Contracts	5-10 years	3,580		(1,608		)	1,972		3,580		(1,487		)	2,093
Total		$	32,688	$	(3,501	)	$	29,187	$	33,388	$	(4,040	)	$	29,348
Goodwill		$	312,811				$	312,811	$	312,811				$	312,811

Schedule of Goodwill

The following table shows goodwill activity by reporting unit. No impairments have been recorded for either reporting unit.

	Golf & Country Clubs		Business, Sports & Alumni Clubs		Total
December 27, 2016	$	167,460	$	145,351	$	312,811
March 21, 2017	$	167,460	$	145,351	$	312,811

XML

CURRENT AND LONG-TERM LIABILITIES (Tables)

3 Months Ended

Mar. 21, 2017

Payables and Accruals [Abstract]

Schedule of Accounts Payable and Accrued Liabilities

Current liabilities consist of the following at March 21, 2017 and December 27, 2016:

	March 21, 2017		December 27, 2016
Accrued compensation	$	21,775	$	25,367
Accrued interest	14,052		7,978
Other accrued expenses	11,840		9,194
Total accrued expenses	$	47,667	$	42,539
Taxes payable other than federal income taxes (1)	$	13,769	$	19,256
Total accrued taxes	$	13,769	$	19,256
Advance event and other deposits	$	33,656	$	20,051
Unearned dues	26,298		16,795
Deferred membership revenues	11,788		12,083
Insurance reserves	9,985		9,704
Dividends to owners declared, but unpaid	8,522		8,582
Other current liabilities	3,676		3,877
Total other current liabilities	$	93,925	$	71,092

______________________

(1) We had nofederal income taxes payable as of March 21, 2017 and December 27, 2016.

Other long-term liabilities consist of the following at March 21, 2017 and December 27, 2016:

	March 21, 2017		December 27, 2016
Uncertain tax positions	$	7,840	$	7,049
Deferred membership revenues	45,505		46,089
Casualty insurance loss reserves - long-term portion	21,058		19,851
Above market lease intangibles	230		251
Deferred rent	31,835		32,316
Accrued interest on notes payable related to Non-Core Development Entities	24,544		24,298
Other	3,010		3,055
Total other long-term liabilities	$	134,022	$	132,909

XML

DEBT AND CAPITAL LEASES (Tables)

3 Months Ended

Mar. 21, 2017

Debt Disclosure [Abstract]

Schedule of Debt

Long-term borrowings and lease commitments as of March 21, 2017 and December 27, 2016, are summarized below: 

	March 21, 2017					December 27, 2016
	Carrying Value			Interest Rate		Carrying Value			Interest Rate		Interest Rate Calculation	Maturity
Secured Credit Facilities
Term Loan, gross of discount	651,000			4.00	%	651,000			4.00	%	Greater of (i) 4.0% or (ii) an elected LIBOR + 3.0%	2022
Revolving Credit Borrowings - ($175,000 capacity) (1)	—			3.98	%	—			3.77	%	LIBOR plus a margin of 3.0%	2021
2015 Senior Notes	350,000			8.25	%	350,000			8.25	%	Fixed	2023
Wells Fargo Mortgage Loan	36,622			3.68	%	36,811			3.67	%	2.90% plus the greater of (i) one month LIBOR or (ii) 0.25%	2019
Notes payable related to certain Non-Core Development Entities	11,837			9.00	%	11,837			9.00	%	Fixed	(2)
Other indebtedness	3,326			3.71% - 6.00%		1,626			4.75% - 6.00%		Fixed	Various
	1,052,785					1,051,274
Capital leases	50,887					52,207
Total obligation	1,103,672					1,103,481
Less net loan origination fees included in long-term debt	(11,611		)			(12,187		)
Less current portion	(19,811		)			(19,422		)
Less discount on the Secured Credit Facilities’ Term Loan	(4,638		)			(4,801		)
Long-term debt	$	1,067,612				$	1,067,071

______________________

(1) As of March 21, 2017, the revolving credit facility had capacity of $175.0 million, which was reduced by the $30.0 million of standby letters of credit outstanding, leaving $145.0 million available for borrowing.

(2) Notes payable and accrued interest related to certain Non-Core Development Entities are payable through the cash proceeds related to the sale of certain real estate held by these Non-Core Development Entities.

Schedule of Maturities of Long-term Debt

The amount of long-term debt maturing in each of the five years subsequent to 2016 and thereafter is as follows. This table reflects the contractual maturity dates as of March 21, 2017.

Year	Debt		Capital Leases		Total
Remainder of 2017	$	803	$	14,387	$	15,190
2018	1,086		16,241		17,327
2019	35,565		11,438		47,003
2020	197		6,333		6,530
2021	136		2,484		2,620
Thereafter	1,014,998		4		1,015,002
Total	$	1,052,785	$	50,887	$	1,103,672

XML

NEW AND ACQUIRED CLUBS AND CLUB DIVESTITURES NEW AND ACQUIRED CLUBS AND CLUB DIVESTITURES (Tables)

3 Months Ended

Mar. 21, 2017

Norbeck Country Club [Member]

Business Acquisition [Line Items]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Norbeck Country Club—On March 14, 2017, we purchased Norbeck Country Club, a private golf club in Rockville, Maryland, for net cash consideration of $6.8 million. We recorded the following major categories of assets and liabilities, which are subject to change until our information is finalized, no later than twelve months from the acquisition date:

	March 14, 2017
Land, depreciable land improvements and property and equipment	$	7,177
Inventory and prepaid assets	63
Other current liabilities	(174		)
Long-term debt (obligation related to capital leases)	(283		)
Total	$	6,783

North Hills Country Club [Member]

Business Acquisition [Line Items]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

North Hills Country Club—On February 21, 2017, we purchased North Hills Country Club, a private golf club in Glenside, Pennsylvania, for net cash consideration of $2.5 million. We recorded the following major categories of assets and liabilities, which are subject to change until our information is finalized, no later than twelve months from the acquisition date:

	February 21, 2017
Land, depreciable land improvements and property and equipment	$	2,737
Inventory and prepaid assets	140
Other current liabilities	(61		)
Long-term debt (obligation related to capital leases)	(301		)
Total	$	2,515

Eagle's Nest Country Club [Member]

Business Acquisition [Line Items]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Eagle’s Nest Country Club—On February 7, 2017, we purchased Eagle’s Nest Country Club, a private golf club in Phoenix, Maryland, for a contractual purchase price of $2.5 million, which was satisfied by our assumption of an interest-free loan of $2.5 million with Eagle’s Nest Funding, LLC with a maturity of October 6, 2031. As of the date of acquisition, the note had a fair value of $1.8 million and an effective interest rate of 3.71%. We recorded the following major categories of assets and liabilities, which are subject to change until our information is finalized, no later than twelve months from the acquisition date:

	February 7, 2017
Land, depreciable land improvements and property and equipment	$	2,066
Inventory and prepaid assets	83
Other current liabilities	(76		)
Long-term debt (includes interest free loan and obligation related to capital leases)	(2,072		)
Total	$	1

Heritage Golf Club [Member]

Business Acquisition [Line Items]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Heritage Golf Club—On August 30, 2016, we purchased Heritage Golf Club, a private golf club in Hilliard, Ohio, for a purchase price and net cash consideration of $3.2 million. We recorded the following major categories of assets and liabilities:

	August 30, 2016
Land, depreciable land improvements and property and equipment	$	3,407
Receivables, net of allowances of $6	202
Inventory and prepaid assets	156
Other current liabilities and accrued taxes	(271		)
Long-term debt (obligation related to capital leases)	(301		)
Total	$	3,193

Santa Rosa Golf and Country Club [Member]

Business Acquisition [Line Items]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Santa Rosa Golf and Country Club—On March 15, 2016, we purchased Santa Rosa Golf and Country Club, a private golf club in Santa Rosa, California, for a purchase price and net cash consideration of $2.5 million. We recorded the following major categories of assets and liabilities:

	March 15, 2016
Land, depreciable land improvements and property and equipment	$	2,558
Inventory and prepaid assets	267
Other current liabilities	(153		)
Long-term debt (obligation related to capital leases)	(178		)
Total	$	2,494

Marsh Creek Country Club [Member]

Business Acquisition [Line Items]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Marsh Creek Country Club—On February 2, 2016, we purchased Marsh Creek Country Club, a private golf club in St. Augustine, Florida, for a purchase price of $4.5 million and net cash consideration of $4.1 million. We recorded the following major categories of assets and liabilities:

	February 2, 2016
Land, depreciable land improvements and property and equipment	$	4,491
Receivables and inventory	92
Other current liabilities and accrued taxes	(477		)
Total	$	4,106

XML

SEGMENT INFORMATION (Tables)

3 Months Ended

Mar. 21, 2017

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment

The table below shows summarized financial information by segment for the twelve weeks endedMarch 21, 2017 and March 22, 2016:

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
Revenues
Golf and Country Clubs (1)	$	179,915		$	172,602
Business, Sports and Alumni Clubs (1)	39,891			39,642
Other operations	3,959			3,516
Elimination of intersegment revenues and segment reporting adjustments	(2,894		)	(3,098		)
Revenues relating to divested clubs (2)	407			2,211
Total consolidated revenues	$	221,278		$	214,873
Golf and Country Clubs Adjusted EBITDA	$	52,822		$	50,123
Business, Sports and Alumni Clubs Adjusted EBITDA	$	6,664		$	7,274

______________________

(1) Includes segment reporting adjustments representing estimated deferred revenue, calculated using current membership life estimates, related to initiation payments that would have been recognized in the applicable period but for the application of purchase accounting in connection with the acquisition of CCI in 2006 and the acquisition of Sequoia Golf (“Sequoia Golf”) on September 30, 2014.

(2) When clubs are divested, the associated revenues are excluded from segment results for all periods presented.

	As of
Total Assets	March 21, 2017		December 27, 2016
Golf and Country Clubs	$	1,586,163	$	1,557,489
Business, Sports and Alumni Clubs	84,095		88,967
Other operations	456,841		482,258
Consolidated	$	2,127,099	$	2,128,714

The following table presents revenue by product type:

	Twelve Weeks Ended
	March 21, 2017		March 22, 2016
Revenues by Type
Dues	$	119,867	$	116,118
Food and beverage	54,061		52,856
Golf	27,498		26,274
Other	19,852		19,625
Total	$	221,278	$	214,873

The table below provides a reconciliation of Golf and Country Clubs Adjusted EBITDA and Business, Sports and Alumni Adjusted EBITDA to loss before income taxes for the twelve weeks endedMarch 21, 2017 and March 22, 2016:

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
Golf and Country Clubs Adjusted EBITDA	$	52,822		$	50,123
Business, Sports and Alumni Clubs Adjusted EBITDA	6,664			7,274
Interest expense	(19,550		)	(20,420		)
Interest and investment income	165			126
Depreciation and amortization	(24,996		)	(24,214		)
Impairments and disposition of assets (1)	(2,934		)	(2,917		)
Loss from divested clubs (2)	(217		)	(458		)
Non-cash adjustments (3)	—			(463		)
Acquisition related costs (4)	(595		)	(686		)
Capital structure costs (5)	—			(742		)
Centralization and transformation costs (6)	(2,398		)	(2,418		)
Other adjustments (7)	(2,230		)	(1,086		)
Equity-based compensation expense (8)	(1,939		)	(1,170		)
Deferred revenue adjustment (9)	(1,066		)	(1,392		)
Corporate expenses and other operations (10)	(15,745		)	(15,407		)
Loss before income taxes	$	(12,019	)	$	(13,850	)

______________________

(1) Includes non-cash impairment charges related to property and equipment and intangible assets and loss on disposals of assets (including property and equipment disposed of in connection with renovations).

(2) Net loss or income from divested clubs that do not qualify as discontinued operations in accordance with GAAP.

(3) Includes non-cash items related to purchase accounting associated with the acquisition of CCI in 2006 by affiliates of KSL Capital Partners, LLC (“KSL”).

(4) Represents legal and professional fees related to the acquisition of clubs.

(5) Represents legal and professional fees related to our capital structure, including debt issuance and amendment costs and equity offering costs.

(6) Includes fees and expenses associated with initial compliance with Section 404(b) of the Sarbanes-Oxley Act (‘‘SOX 404(b)’’), which were primarily incurred in fiscal year 2015 and the twelve weeks ended March 22, 2016, and related centralization and transformation of administrative processes, finance processes and related IT systems.

(7) Represents adjustments permitted by the credit agreement governing the Secured Credit Facilities including cash distributions from equity method investments less equity in earnings recognized for said investments, income or loss attributable to non-controlling equity interests, expenses paid to an affiliate of KSL and legal settlements.

(8) Includes equity-based compensation expense, calculated in accordance with GAAP, related to awards held by certain employees, executives and directors.

(9) Represents estimated deferred revenue, calculated using current membership life estimates, related to initiation payments that would have been recognized in the applicable period but for the application of purchase accounting in connection with the acquisition of CCI in 2006 and the acquisition of Sequoia Golf on September 30, 2014.

(10) Includes other business activities including ancillary revenues related to alliance arrangements, a portion of the revenue associated with upgrade offerings, costs of operations at managed clubs, corporate overhead expenses and shared services expenses.

XML

EARNINGS PER SHARE EARNINGS PER SHARE (Tables)

3 Months Ended

Mar. 21, 2017

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

Presented below is basic and diluted EPS for the twelve weeks endedMarch 21, 2017 and March 22, 2016 (in thousands, except per share amounts):

	Twelve Weeks Ended
	March 21, 2017						March 22, 2016
	Basic			Diluted			Basic			Diluted
Numerator for earnings per share	$	(7,654	)	$	(7,654	)	$	(8,540	)	$	(8,540	)
Weighted-average shares outstanding	64,442			64,442			64,474			64,474
Effect of dilutive equity-based awards	—			—			—			—
Total Shares	64,442			64,442			64,474			64,474
Net loss attributable to ClubCorp per share	$	(0.12	)	$	(0.12	)	$	(0.13	)	$	(0.13	)

XML

EQUITY (Tables)

3 Months Ended

Mar. 21, 2017

Equity [Abstract]

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block]

The following table shows total equity-based compensation expense included in the consolidated condensed statements of operations:

	Twelve Weeks Ended
	March 21, 2017			March 22, 2016
Club operating costs exclusive of depreciation	$	763		$	370
Selling, general and administrative	1,176			800
Pre-tax equity-based compensation expense	1,939			1,170
Less: benefit for income taxes	(736		)	(437		)
Equity-based compensation expense, net of tax	$	1,203		$	733

Schedule of Share-based Compensation, Activity [Table Text Block]

The following table summarizes RSA, PSU and Adjusted EBITDA-Based PSU activity for the twelve weeks endedMarch 21, 2017:

	Restricted stock awards				Performance-based awards (1)
	Shares		Weighted Average Grant Date Fair Value		Target shares		Weighted Average Grant Date Fair Value
Non-vested balance at December 27, 2016	957,950		$	12.73	871,370		$	11.58
Granted	360,869		$	16.80	296,765		$	19.50
Vested	(204,431)		$	13.68	—		$	—
Forfeited	(34,869)		$	13.69	(61,172	)	$	16.88
Canceled	(72,783	)	$	12.57	—		$	—
Non-vested balance at March 21, 2017	1,006,736		$	13.97	1,106,963		$	13.41

Dividends Declared [Table Text Block]

Dividends—The following is a summary of dividends declared or paid during the periods presented:

Declaration Date	Dividend Per Share		Record Date	Total Amount (in thousands)		Payment Date
Fiscal Year 2016
February 18, 2016	$	0.13	April 5, 2016	$	8,520	April 15, 2016
June 10, 2016	$	0.13	July 1, 2016	$	8,508	July 15, 2016
September 29, 2016	$	0.13	October 10, 2016	$	8,500	October 17, 2016
December 7, 2016	$	0.13	January 6, 2017	$	8,490	January 17, 2017
Fiscal Year 2017
February 9, 2017	$	0.13	April 5, 2017	$	8,522	April 17, 2017

XML

ORGANIZATION Details of Segments and Clubs (Details)	Mar. 21, 2017 Club
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Number of Golf Clubs Owned, Leased or Operated through Joint Venture	153
Number of Golf Clubs Managed	9
Number of Business, Sports & Alumni Clubs Owned, Leased or Operated through Joint Venture	42
Number of Business Sports & Alumni Clubs Managed	3
Number of States in which Entity Operates	27
Number of Foreign Countries in which Entity Operates	2

XML

SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016
Accounting Policies [Line Items]
Membership deposits nonrefundable term (years)	30 years
Membership initiation fees and deposits revenue	$ 3.3	$ 3.3
Minimum [Member]
Accounting Policies [Line Items]
Estimated Expected Membership Lives	1 year	1 year
Maximum
Accounting Policies [Line Items]
Estimated Expected Membership Lives	20 years	20 years
Weighted Average [Member]
Accounting Policies [Line Items]
Golf & Country Membership Expected Lives	7 years	7 years
Business, Sports & Alumni Membership Expected Lives	3 years	3 years

XML

VARIABLE INTEREST ENTITIES (Narrative) (Details) $ in Thousands	3 Months Ended
	Mar. 21, 2017 USD ($) Entity	Dec. 27, 2016 USD ($)
Variable Interest Entity [Line Items]
Number of variable interest entities (VIEs) | Entity	3
Variable Interest Entities Assets	$ 11,424	$ 11,376
Total assets of the entity	11,400	$ 11,400
Variable Interest Entity One | Variable Interest Entity, Primary Beneficiary
Variable Interest Entity [Line Items]
Variable interest entity financial support	600
Variable Interest Entities Assets	3,900
Variable Interest Entity One and Two | Variable Interest Entity, Primary Beneficiary
Variable Interest Entity [Line Items]
Variable interest entity financial support	5,200
Variable Interest Entities Assets	$ 6,700

XML

VARIABLE INTEREST ENTITIES (Schedule of Classification and Carrying Amounts of Variable Interest Entities Assets and Liabilities Net) (Details) - USD ($) $ in Thousands	Mar. 21, 2017	Dec. 27, 2016
Variable Interest Entity [Line Items]
Variable Interest Entities Assets	$ 11,424	$ 11,376
Variable Interest Entities Assets and Liabilities, Net	11,424	11,376
Current assets
Variable Interest Entity [Line Items]
Variable Interest Entities Assets	1,149	1,041
Fixed assets, net
Variable Interest Entity [Line Items]
Variable Interest Entities Assets	9,427	9,489
Other assets
Variable Interest Entity [Line Items]
Variable Interest Entities Assets	848	846
Current liabilities
Variable Interest Entity [Line Items]
Variable Interest Entities Liabilities	1,318	1,125
Long-term debt
Variable Interest Entity [Line Items]
Variable Interest Entities Liabilities	12,921	13,035
Other long-term liabilities
Variable Interest Entity [Line Items]
Variable Interest Entities Liabilities	25,160	24,906
Noncontrolling interest
Variable Interest Entity [Line Items]
Variable Interest Entities Assets and Liabilities, Net	5,319	5,401
Company capital
Variable Interest Entity [Line Items]
Variable Interest Entities Assets and Liabilities, Net	$ (33,294)	$ (33,091)

XML

INVESTMENTS (Narrative) (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016	Dec. 27, 2016
Schedule of Equity Method Investments [Line Items]
Equity method investments	$ 0.4		$ 0.4
Avendra LLC
Schedule of Equity Method Investments [Line Items]
Equity method investments	$ 3.4		$ 1.1
Equity method investment ownership percentage	10.20%
Volume rebates	$ 0.0	$ 0.0

XML

FAIR VALUE (Schedule of Fair Value) (Details) - USD ($) $ in Thousands	Mar. 21, 2017	Dec. 27, 2016
Secured Credit Facilities Term Loan | Secured Debt [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums	$ 4,600	$ 4,800
Reported Value Measurement [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt obligations	1,048,147	1,046,473
Reported Value Measurement [Member] | Level 2 (1)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt obligations	996,363	996,199
Reported Value Measurement [Member] | Level 3
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt obligations	51,784	50,274
Estimate of Fair Value Measurement [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt obligations	1,078,968	1,067,790
Estimate of Fair Value Measurement [Member] | Level 2 (1)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt obligations	1,036,070	1,026,323
Estimate of Fair Value Measurement [Member] | Level 3
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt obligations	$ 42,898	$ 41,467

XML

PROPERTY AND EQUIPMENT (Schedule of Property and Equipment) (Details) - USD ($) $ in Thousands	Mar. 21, 2017	Dec. 27, 2016
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 2,196,342	$ 2,166,150
Accumulated depreciation	(631,963)	(612,768)
Total	1,564,379	1,553,382
Land and non-depreciable land improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross	603,674	600,402
Depreciable land improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross	501,132	495,520
Buildings and recreational facilities
Property, Plant and Equipment [Line Items]
Property and equipment, gross	541,539	534,944
Machinery and equipment
Property, Plant and Equipment [Line Items]
Property and equipment, gross	306,647	299,900
Leasehold improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross	112,281	111,755
Furniture and fixtures
Property, Plant and Equipment [Line Items]
Property and equipment, gross	106,103	105,195
Construction in progress
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 24,966	$ 18,434

XML

PROPERTY AND EQUIPMENT (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016
Property, Plant and Equipment [Line Items]
Proceeds from insurance	$ 60	$ 0

XML

GOODWILL AND INTANGIBLE ASSETS (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016
Finite-Lived Intangible Assets [Line Items]
Amortization	$ 161	$ 540
Intangible Asset Disposals	700	0
Impairment Of Assets [Member] | Fair Value, Inputs, Level 3 [Member] | Management Contracts
Finite-Lived Intangible Assets [Line Items]
Impairment of Intangible Assets, Finite-lived	$ 0	$ 0

XML

GOODWILL AND INTANGIBLE ASSETS (Schedule of Intangible Assets and Goodwill) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016	Dec. 27, 2016
Indefinite Lived, Finite-Lived Intangible Assets and Goodwill [Line Items]
Intangible Assets, Gross (Excluding Goodwill)	$ 32,688		$ 33,388
Accumulated Amortization	(3,501)		(4,040)
Intangible Assets, Net (Excluding Goodwill)	29,187		29,348
Goodwill	312,811		312,811
Intangible Asset Disposals	700	$ 0
Member Relationships
Indefinite Lived, Finite-Lived Intangible Assets and Goodwill [Line Items]
Intangible assets with finite lives	2,166		2,866
Finite-Lived Intangible Assets, Net	273		313
Accumulated Amortization	(1,893)		(2,553)
Management Contracts
Indefinite Lived, Finite-Lived Intangible Assets and Goodwill [Line Items]
Intangible assets with finite lives	3,580		3,580
Finite-Lived Intangible Assets, Net	1,972		2,093
Accumulated Amortization	(1,608)		(1,487)
Trade names
Indefinite Lived, Finite-Lived Intangible Assets and Goodwill [Line Items]
Intangible assets with indefinite lives	24,790		24,790
Liquor Licenses
Indefinite Lived, Finite-Lived Intangible Assets and Goodwill [Line Items]
Intangible assets with indefinite lives	$ 2,152		$ 2,152
Minimum [Member] | Member Relationships
Indefinite Lived, Finite-Lived Intangible Assets and Goodwill [Line Items]
Finite-Lived Intangible Asset, Useful Life	2 years
Minimum [Member] | Management Contracts
Indefinite Lived, Finite-Lived Intangible Assets and Goodwill [Line Items]
Finite-Lived Intangible Asset, Useful Life	5 years
Maximum [Member] | Member Relationships
Indefinite Lived, Finite-Lived Intangible Assets and Goodwill [Line Items]
Finite-Lived Intangible Asset, Useful Life	5 years
Maximum [Member] | Management Contracts
Indefinite Lived, Finite-Lived Intangible Assets and Goodwill [Line Items]
Finite-Lived Intangible Asset, Useful Life	10 years
Fair Value, Inputs, Level 3 [Member] | Impairment Of Assets [Member] | Management Contracts
Indefinite Lived, Finite-Lived Intangible Assets and Goodwill [Line Items]
Impairment of Intangible Assets, Finite-lived	$ 0	$ 0

XML

GOODWILL AND INTANGIBLE ASSETS (Schedule of Goodwill) (Details) - USD ($) $ in Thousands	Mar. 21, 2017	Dec. 27, 2016
Goodwill [Roll Forward]
Goodwill	$ 312,811	$ 312,811
Golf and Country Clubs
Goodwill [Roll Forward]
Goodwill	167,460	167,460
Business, Sports and Alumni Clubs
Goodwill [Roll Forward]
Goodwill	$ 145,351	$ 145,351

XML

CURRENT AND LONG-TERM LIABILITIES (Schedule of Current Liabilities) (Details) - USD ($) $ in Thousands	Mar. 21, 2017	Dec. 27, 2016
Payables and Accruals [Abstract]
Accrued compensation	$ 21,775	$ 25,367
Accrued interest	14,052	7,978
Other accrued expenses	11,840	9,194
Total accrued expenses	47,667	42,539
Accrual for Taxes Other than Income Taxes, Current	13,769	19,256
Accrued Income Taxes, Current	0	0
Total accrued taxes	13,769	19,256
Advance event and other deposits	33,656	20,051
Unearned dues	26,298	16,795
Deferred membership revenues	11,788	12,083
Insurance reserves	9,985	9,704
Dividends to owners declared, but unpaid	8,522	8,582
Other current liabilities	3,676	3,877
Total other current liabilities	$ 93,925	$ 71,092

XML

CURRENT AND LONG-TERM LIABILITIES (Schedule of Other Long Term Liabilities) (Details) - USD ($) $ in Thousands	Mar. 21, 2017	Dec. 27, 2016
Payables and Accruals [Abstract]
Uncertain tax positions	$ 7,840	$ 7,049
Deferred membership revenues	45,505	46,089
Casualty insurance loss reserves - long-term portion	21,058	19,851
Above market lease intangibles	230	251
Deferred rent	31,835	32,316
Accrued interest on notes payable related to Non-Core Development Entities	24,544	24,298
Other	3,010	3,055
Total other long-term liabilities	$ 134,022	$ 132,909

XML

DEBT AND CAPITAL LEASES (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016	Dec. 27, 2016	Aug. 09, 2016	Dec. 15, 2015
Debt Instrument [Line Items]
Long-term Debt, Gross	$ 1,052,785		$ 1,051,274
Revolving Credit Facility [Member] | Secured Credit Facilities Revolving Notes [Member]
Debt Instrument [Line Items]
Long-term Debt, Gross	$ 0		$ 0
Debt Instrument, Interest Rate, Stated Percentage	3.98%		3.77%
Secured Debt [Member] | Secured Credit Facilities Term Loan
Debt Instrument [Line Items]
Line of Credit Facility, Remaining Borrowing Capacity	$ 145,000
Line of Credit Facility, Current Borrowing Capacity	175,000
Letters of Credit Outstanding, Amount	30,000
Line of Credit Facility, Additional Borrowing Capacity	125,000
Unsecured Debt [Member] | Senior Unsecured Notes 2015 [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount					$ 350,000
Long-term Debt, Gross	$ 350,000		$ 350,000
Debt Instrument, Interest Rate, Stated Percentage	8.25%		8.25%		8.25%
Notes Payable, Other Payables [Member] | Other Notes related to Non Core Development Entities [Member] [Member]
Debt Instrument [Line Items]
Long-term Debt, Gross	$ 11,837		$ 11,837
Debt Instrument, Interest Rate, Stated Percentage	9.00%		9.00%
Mortgages [Member] | Wells Fargo Mortgage Loan [Member]
Debt Instrument [Line Items]
Mortgage Loan Mortgage Obligation Face Amount				$ 37,000
Long-term Debt, Gross	$ 36,622		$ 36,811
Debt Instrument, Interest Rate, Stated Percentage	3.68%		3.67%
Secured Debt [Member] | Secured Debt [Member] | Secured Credit Facilities Term Loan
Debt Instrument [Line Items]
Senior Secured Leverage Ratio Required for Additional Revolver Capacity	3.50
Senior Secured Leverage Ratio Requirement	4.50
Total Leverage Ratio Required	5.75
Senior Secured Leverage Ratio Actual	2.88
Total Leverage Ratio Actual Amount	4.27
Long-term Debt, Gross	$ 651,000		$ 651,000
Debt Instrument, Interest Rate, Stated Percentage	4.00%		4.00%
Option 1 [Member] | Secured Debt [Member] | Secured Credit Facilities Term Loan
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Stated Percentage	4.00%		4.00%
Libor Rate [Member] | Revolving Credit Facility Tranche B [Member] | Secured Credit Facilities Revolving Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate	3.00%	3.00%
Libor Rate [Member] | Option 2 [Member] | Secured Debt [Member] | Secured Credit Facilities Term Loan
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Variable Percentage	3.00%		3.00%
Thirty Days Libor [Member] | Option 1 [Member] | Mortgages [Member] | Wells Fargo Mortgage Loan [Member]
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate	2.90%	2.90%
Debt Instrument, Interest Rate, Variable Percentage				2.90%
Minimum [Member] | Notes Payable, Other Payables [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Stated Percentage	3.71%		4.75%
Minimum [Member] | Option 2 [Member] | Mortgages [Member] | Wells Fargo Mortgage Loan [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Stated Percentage	0.25%		0.25%	0.25%
Maximum [Member] | Notes Payable, Other Payables [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Stated Percentage	6.00%		6.00%

XML

DEBT AND CAPITAL LEASES (Schedule of Long Term Debt and Capital Leases) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016	Dec. 27, 2016	Aug. 09, 2016	Dec. 15, 2015
Debt Instrument [Line Items]
Long-term Debt Carrying Value	$ 1,052,785		$ 1,051,274
Capital leases	50,887		52,207
Long Term Debt and Capital Lease Obligations Current and Noncurrent	1,103,672		1,103,481
Less current portion	(19,811)		(19,422)
Long-term debt	1,067,612		1,067,071
Unsecured Debt | Senior Unsecured Notes 2015 [Member]
Debt Instrument [Line Items]
Long-term Debt Carrying Value	$ 350,000		$ 350,000
Debt Instrument, Interest Rate, Stated Percentage	8.25%		8.25%		8.25%
Secured Debt [Member] | Secured Credit Facilities Term Loan
Debt Instrument [Line Items]
Line of Credit Facility, Remaining Borrowing Capacity	$ 145,000
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums	$ (4,600)		$ (4,800)
Secured Debt [Member] | Secured Credit Facilities Term Loan | Fixed rate
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Stated Percentage	4.00%		4.00%
Secured Debt [Member] | Secured Credit Facilities Term Loan | Fixed plus variable rate | LIBOR
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Variable Percentage	3.00%		3.00%
Revolving Credit Facility [Member] | Secured Credit Facilities Revolving Notes [Member]
Debt Instrument [Line Items]
Long-term Debt Carrying Value	$ 0		$ 0
Debt Instrument, Interest Rate, Stated Percentage	3.98%		3.77%
Mortgages [Member] | Wells Fargo Mortgage Loan [Member]
Debt Instrument [Line Items]
Long-term Debt Carrying Value	$ 36,622		$ 36,811
Debt Instrument, Interest Rate, Stated Percentage	3.68%		3.67%
Mortgages [Member] | Wells Fargo Mortgage Loan [Member] | Fixed rate | Thirty Days Libor [Member]
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate	2.90%	2.90%
Debt Instrument, Interest Rate, Variable Percentage				2.90%
Notes Payable, Other Payables [Member] | Other Notes related to Non Core Development Entities [Member] [Member]
Debt Instrument [Line Items]
Long-term Debt Carrying Value	$ 11,837		$ 11,837
Debt Instrument, Interest Rate, Stated Percentage	9.00%		9.00%
Notes Payable, Other Payables [Member] | Other notes
Debt Instrument [Line Items]
Long-term Debt Carrying Value	$ 3,326		$ 1,626
Minimum [Member] | Mortgages [Member] | Wells Fargo Mortgage Loan [Member] | Fixed plus variable rate
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Stated Percentage	0.25%		0.25%	0.25%
Minimum [Member] | Notes Payable, Other Payables [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Stated Percentage	3.71%		4.75%
Maximum [Member] | Notes Payable, Other Payables [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Stated Percentage	6.00%		6.00%
Secured Debt [Member] | Secured Debt [Member] | Secured Credit Facilities Term Loan
Debt Instrument [Line Items]
Long-term Debt Carrying Value	$ 651,000		$ 651,000
Debt Instrument, Interest Rate, Stated Percentage	4.00%		4.00%
Loan Discount [Member] | Secured Debt [Member] | Secured Credit Facilities Term Loan
Debt Instrument [Line Items]
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums	$ (4,638)		$ (4,801)
Loan Origination Fees [Member]
Debt Instrument [Line Items]
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums	$ (11,611)		$ (12,187)

XML

DEBT AND CAPITAL LEASES (Schedule of Long Term Debt maturities) (Details) - USD ($) $ in Thousands	Mar. 21, 2017	Dec. 27, 2016
Debt Disclosure [Abstract]
Debt, Remainder of 2016	$ 803
Capital Leases, Remainder of 2016	14,387
Total, 2016	15,190
Debt, 2017	1,086
Capital Leases, 2017	16,241
Total, 2017	17,327
Debt, 2018	35,565
Capital Leases, 2018	11,438
Total, 2018	47,003
Debt, 2019	197
Capital Leases, 2019	6,333
Total, 2019	6,530
Debt, 2020	136
Capital Leases, 2020	2,484
Total, 2020	2,620
Debt, Thereafter	1,014,998
Capital Leases, Thereafter	4
Total, Thereafter	1,015,002
Total, Debt	1,052,785
Total, Capital Leases	50,887	$ 52,207
Long Term Debt and Capital Lease Obligations Current and Noncurrent	$ 1,103,672

XML

INCOME TAXES (Narrative) (Details) $ in Thousands	3 Months Ended
	Mar. 21, 2017 USD ($)	Mar. 22, 2016	Dec. 27, 2016 USD ($)
Income Tax Disclosure [Abstract]
Foreign Jurisdictions in which the entity files Income Tax Returns	3
Effective Income Tax Rate Reconciliation, Percent	37.50%	40.00%
Federal statutory rate	35.00%	35.00%
Uncertain tax positions	$ 7,840		$ 7,049
Unrecognized Tax Benefits, Income Tax Penalties and Interest Accrued	3,300		$ 2,900
Unrecognized Tax Benefits Maximum Impact To Effective Tax Rate	4,500
Tax Audit Year 2008 [Domain]
Income Tax Contingency [Line Items]
Tax Contingencies Subject To Compromise, Not Recorded	3,000
Tax Audit Year 2009 [Domain]
Income Tax Contingency [Line Items]
Unrecognized Tax Benefits	$ 4,300

XML

NEW AND ACQUIRED CLUBS AND CLUB DIVESTITURES (Schedule of Recognized Indentifiable Assets Acquired and Liabilities Assumed) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 14, 2017	Feb. 21, 2017	Feb. 07, 2017	Aug. 30, 2016	Mar. 15, 2016	Feb. 02, 2016
Heritage Golf Club [Member]
Business Acquisition [Line Items]
Payments to Acquire Businesses, Gross	$ 3,175
Business Combination, Consideration Transferred	3,200
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables					$ 202
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other					156
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment					3,407
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other					(271)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt					(301)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net					3,193
Receivables, allowances					$ (6)
Norbeck Country Club [Member]
Business Acquisition [Line Items]
Business Combination, Consideration Transferred	6,800
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other		$ 63
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment		7,177
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other		(174)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt		(283)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net		$ 6,783
North Hills Country Club [Member]
Business Acquisition [Line Items]
Business Combination, Consideration Transferred	2,500
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other			$ 140
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment			2,737
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other			(61)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt			(301)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net			$ 2,515
Eagle's Nest Country Club [Member]
Business Acquisition [Line Items]
Payments to Acquire Businesses, Gross	2,500
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other				$ 83
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment				2,066
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other				(76)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt				(2,072)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net				$ 1
Santa Rosa Golf and Country Club [Member]
Business Acquisition [Line Items]
Payments to Acquire Businesses, Gross	2,450
Business Combination, Consideration Transferred	2,500
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other						$ 267
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment						2,558
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other						(153)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt						(178)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net						$ 2,494
Marsh Creek Country Club [Member]
Business Acquisition [Line Items]
Payments to Acquire Businesses, Gross	4,500
Business Combination, Consideration Transferred	4,100
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other							$ 92
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment							4,491
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other							(477)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net							$ 4,106
Long-term Debt, Gross [Member] | Eagle's Nest Country Club [Member]
Business Acquisition [Line Items]
Loans Assumed	2,500
Long-term Debt, Fair Value [Member] | Eagle's Nest Country Club [Member]
Business Acquisition [Line Items]
Loans Assumed	$ 1,800
Notes Payable, Other Payables [Member] | Eagle's Nest Country Club [Member]
Business Acquisition [Line Items]
Debt Instrument, Interest Rate, Effective Percentage				3.71%

XML

NEW AND ACQUIRED CLUBS AND CLUB DIVESTITURES Club Dispositions (Details)	3 Months Ended
	Mar. 21, 2017
Disposal Group, Not Discontinued Operations [Member]
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Management Agreement Terminations	2

XML

SEGMENT INFORMATION (Schedule of Segment Reporting Information, by Segment) (Details) $ in Thousands	3 Months Ended
	Mar. 21, 2017 USD ($) Reportable_Segment	Mar. 22, 2016 USD ($)	Dec. 27, 2016 USD ($)
Segment Reporting Information [Line Items]
Number of reportable segments | Reportable_Segment	2
Revenues	$ 221,278	$ 214,873
Total Assets	2,127,099		$ 2,128,714
Interest and investment income	(165)	(126)
Depreciation and amortization	(24,996)	(24,214)
Interest Expense	19,550	20,420
Interest and investment income	(1,066)	(1,392)
Loss On Disposals and Impairment Of Assets	(2,934)	(2,917)
Income/Loss from Discontinued and Divested Operations	(217)	(458)
EBITDA to Adjusted EBITDA Reconciliation, Non-cash adjustments	0	(463)
EBITDA to Adjusted EBITDA Reconciliation, Acquisition related costs	(595)	(686)
EBITDA to Adjusted EBITDA Reconciliation, Capital structure costs	0	(742)
EBITDA to Adjusted EBITDA Reconciliation, Centralization and transformation costs	(2,398)	(2,418)
EBITDA to Adjusted EBITDA Reconciliation, Other adjustments	(2,230)	(1,086)
Share-based Compensation	(1,939)	(1,170)
Corporate expenses and other operations Earnings Before Interest Taxes Depreciation Amortization	(15,745)	(15,407)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	(12,019)	(13,850)
Corporate, Non-Segment [Member]
Segment Reporting Information [Line Items]
Revenues	3,959	3,516
Total Assets	456,841		482,258
Elimination of intersegment revenues and segment reporting adjustments
Segment Reporting Information [Line Items]
Revenues	(2,894)	(3,098)
Revenues relating to divested clubs (2)
Segment Reporting Information [Line Items]
Revenues	407	2,211
Golf and Country Clubs | Operating Segments [Member]
Segment Reporting Information [Line Items]
Revenues	179,915	172,602
Total Assets	1,586,163		1,557,489
EBITDA	52,822	50,123
Business, Sports and Alumni Clubs | Operating Segments [Member]
Segment Reporting Information [Line Items]
Revenues	39,891	39,642
Total Assets	84,095		$ 88,967
EBITDA	6,664	7,274
Membership Dues Revenue [Domain]
Segment Reporting Information [Line Items]
Revenues	119,867	116,118
Food and Beverage Revenue [Domain]
Segment Reporting Information [Line Items]
Revenues	54,061	52,856
Golf Operations Revenue [Domain]
Segment Reporting Information [Line Items]
Revenues	27,498	26,274
Other Revenue Type [Domain]
Segment Reporting Information [Line Items]
Revenues	$ 19,852	$ 19,625

XML

EARNINGS PER SHARE Earnings Per Share Table (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016
Earnings Per Share [Abstract]
Net Income (Loss) Available to Common Stockholders, Basic	$ (7,654)	$ (8,540)
Net Income (Loss) Available to Common Stockholders, Diluted	$ (7,654)	$ (8,540)
WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC	64,442	64,474
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements	0	0
WEIGHTED AVERAGE SHARES OUTSTANDING, DILUTED	64,442	64,474
Net loss attributable to ClubCorp, Basic	$ (0.12)	$ (0.13)
Net loss attributable to ClubCorp, Diluted	$ (0.12)	$ (0.13)
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	200	100

XML

EARNINGS PER SHARE Distributed and Undistributed Earnings allocated to participating securities (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Participating Securities, Distributed and Undistributed Earnings (Loss), Basic	$ 0.1	$ 0.1

XML

EQUITY (Narrative) (Details) - USD ($) shares in Millions, $ in Millions	3 Months Ended
	Mar. 21, 2017	Feb. 24, 2016	Sep. 24, 2013
Equity [Abstract]
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized	$ 22.4
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition	2 years
Common Stock, Capital Shares Reserved for Future Issuance	0.7		4.0
Stock Repurchase Program, Authorized Amount		$ 50.0
Stock Repurchase Program, Remaining Authorized Repurchase Amount	$ 47.7

XML

EQUITY Disclosure of Compensation Related Costs, Share-based Payments (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 21, 2017	Mar. 22, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Equity-based compensation included in Club Operating Costs	$ 763	$ 370
Equity-based compensation included in Selling, General & Administrative Expenses	1,176	800
Allocated Share-based Compensation Expense	1,939	1,170
Employee Service Share-based Compensation, Tax Benefit from Compensation Expense	(736)	(437)
Allocated Share-based Compensation Expense, Net of Tax	$ 1,203	$ 733

XML

EQUITY Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares (Details)	3 Months Ended
	Mar. 21, 2017 $ / shares shares
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Non-vested balance at December 27, 2016 | shares	957,950
Non-vested balance at December 27, 2016 | $ / shares	$ 12.73
Granted | shares	360,869
Granted | $ / shares	$ 16.80
Vested | shares	(204,431)
Vested | $ / shares	$ 13.68
Forfeited | shares	(34,869)
Forfeited | $ / shares	$ 13.69
Canceled | shares	(72,783)
Canceled | $ / shares	$ 12.57
Non-vested balance at March 21, 2017 | shares	1,006,736
Non-vested balance at March 21, 2017 | $ / shares	$ 13.97
Performance Shares [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Non-vested balance at December 27, 2016 | shares	871,370
Non-vested balance at December 27, 2016 | $ / shares	$ 11.58
Granted | shares	296,765
Granted | $ / shares	$ 19.50
Vested | shares	0
Vested | $ / shares	$ 0.00
Forfeited | shares	(61,172)
Forfeited | $ / shares	$ 16.88
Canceled | shares	0
Canceled | $ / shares	$ 0.00
Non-vested balance at March 21, 2017 | shares	1,106,963
Non-vested balance at March 21, 2017 | $ / shares	$ 13.41

XML

EQUITY Dividends Declared (Details) - USD ($) $ / shares in Units, $ in Thousands						3 Months Ended
	Feb. 09, 2017	Dec. 07, 2016	Sep. 29, 2016	Jun. 10, 2016	Feb. 18, 2016	Mar. 21, 2017	Mar. 22, 2016
Equity [Abstract]
Cash dividends declared per common share	$ 0.13	$ 0.13	$ 0.13	$ 0.13	$ 0.13	$ 0.13	$ 0.13
Dividends	$ 8,522	$ 8,490	$ 8,500	$ 8,508	$ 8,520

XML

COMMITMENTS AND CONTINGENCIES (Details) $ in Millions	Mar. 21, 2017 USD ($)
Capital commitments
Loss Contingencies [Line Items]
Capital commitments	$ 29.1
Tax Audit Year 2009 [Domain]
Loss Contingencies [Line Items]
Unrecognized Tax Benefits	4.3
Tax Audit Year 2008 [Domain]
Loss Contingencies [Line Items]
Tax Contingencies Subject To Compromise, Not Recorded	$ 3.0

XML

RELATED PARTY TRANSACTIONS (Details) - Equity Method Investment - USD ($) $ in Millions	3 Months Ended
	Mar. 21, 2017	Dec. 27, 2016
Related Party Transaction [Line Items]
Management fees	$ 0.0
Outstanding advances
Related Party Transaction [Line Items]
Receivables	0.1	$ 0.2
Volume rebates
Related Party Transaction [Line Items]
Receivables	$ 4.7	$ 3.5

XML

SUBSEQUENT EVENTS (Narrative) (Details) - USD ($) $ / shares in Units, $ in Thousands						3 Months Ended
	Feb. 09, 2017	Dec. 07, 2016	Sep. 29, 2016	Jun. 10, 2016	Feb. 18, 2016	Jun. 13, 2017	Mar. 21, 2017	Mar. 22, 2016
Subsequent Event [Line Items]
Dividends	$ 8,522	$ 8,490	$ 8,500	$ 8,508	$ 8,520
Cash dividends declared per common share	$ 0.13	$ 0.13	$ 0.13	$ 0.13	$ 0.13		$ 0.13	$ 0.13
Oakhurst Country Club [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Payments to Acquire Businesses, Gross						$ 6,000