XML 32 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings (Loss) Per Share Attributable to Common Stockholders (Tables)
3 Months Ended
Oct. 28, 2017
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominator Used in Calculation of Basic and Diluted Earnings Per Share

A reconciliation of the numerator and denominator used in the calculation of the basic and diluted earnings per share attributable to common stockholders is as follows (in thousands except share and per share amounts):

 

 

 

Three Months Ended

 

 

 

October 28, 2017

 

 

October 29, 2016

 

Numerator:

 

 

 

 

 

 

 

 

Net income

 

$

13,488

 

 

$

13,243

 

Less: noncumulative dividends to preferred stockholders

 

 

(635

)

 

 

(635

)

Less: undistributed earnings to participating securities

 

 

(8,938

)

 

 

(9,013

)

Net income attributable to common stockholders - basic

 

 

3,915

 

 

 

3,595

 

Less: change in fair value of preferred stock warrant liability

   (net of tax)

 

 

(9,071

)

 

 

 

Add: adjustments to undistributed earnings to participating securities

 

 

6,503

 

 

 

460

 

Net income attributable to common stockholders - diluted

 

 

1,347

 

 

 

4,055

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Weighted-average shares of common stock - basic

 

 

26,329,495

 

 

 

24,349,434

 

Effect of dilutive stock options

 

 

5,876,621

 

 

 

4,590,624

 

Effect of potentially dilutive preferred stock warrants

 

 

1,055,966

 

 

 

 

Weighted-average shares of common stock - diluted

 

 

33,262,082

 

 

 

28,940,058

 

Earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.15

 

 

$

0.15

 

Diluted

 

$

0.04

 

 

$

0.14

 

 

Schedule of Common Stock Equivalents Excluded from Computation of Diluted Earnings (Loss) Per Share

The following common stock equivalents were excluded from the computation of diluted earnings (loss) per share for the periods presented because including them would have been antidilutive:

 

 

 

Three Months Ended

 

 

 

October 28, 2017

 

 

October 29, 2016

 

Convertible preferred stock

 

 

59,511,055

 

 

 

59,511,055

 

Preferred stock warrants

 

 

 

 

 

1,066,225

 

Stock options to purchase common stock

 

 

954,706

 

 

 

712,925

 

Total

 

 

60,465,761

 

 

 

61,290,205