XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Oct. 28, 2017
Text Block [Abstract]  
Schedule of Financial Instruments Measured at Fair Value on Recurring Basis Based on Fair Value Hierarchy

 

The following table sets forth our financial instruments that were measured at fair value on a recurring basis based on the fair value hierarchy (in thousands):

 

 

 

October 28, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock warrant liability

 

$

 

 

$

 

 

$

17,608

 

 

$

17,608

 

Total

 

$

 

 

$

 

 

$

17,608

 

 

$

17,608

 

 

 

 

July 29, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock warrant liability

 

$

 

 

$

 

 

$

26,679

 

 

$

26,679

 

Total

 

$

 

 

$

 

 

$

26,679

 

 

$

26,679

 

 

Schedule of Key Assumptions Used for Valuation of Preferred Stock Warrant Liability

The key assumptions used in the Black-Scholes option-pricing model for the valuation of the preferred stock warrant liability upon remeasurement were as follows:

 

 

Three Months Ended

 

 

 

October 28, 2017

 

 

October 29, 2016

 

Expected term (in years)

 

 

2.0

 

 

 

5.3

 

Fair value of underlying shares

 

$

16.53

 

 

$

8.89

 

Volatility

 

 

39.2

%

 

 

40.2

%

Risk free interest rate

 

 

1.6

%

 

 

1.4

%

Dividend yield

 

 

%

 

 

%

 

Schedule of Changes in Fair Value of Preferred Stock Warrant Liability

The following table sets forth a summary of the changes in the fair value of the preferred stock warrant liability (in thousands):

 

 

 

Three Months Ended

 

 

 

October 28, 2017

 

Balance at July 29, 2017

 

$

26,679

 

Change in fair value

 

 

(9,071

)

Ending Balance at October 28, 2017

 

$

17,608