10-Q 1 ccs-20160930x10q.htm 10-Q CCS 09302016 Form 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q



(Mark One)



 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended September 30, 2016



or





 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



Commission File Number 001-36491



Century Communities, Inc.

(Exact name of registrant as specified in its charter)









 

 

Delaware

 

68-0521411

(State of other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
identification No.)



 

8390 East Crescent Parkway, Suite 650
Greenwood Village, Colorado

 

80111

(Address of principal executive offices)

 

(Zip code)



(Registrant’s telephone number, including area code): (303) 770-8300

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.





 

 

 

 

 

 



 

 

 

 

 

 

Large accelerated filer

 

 

Accelerated filer

 



 

 

 

Non-accelerated filer

 

   (Do not check if a smaller reporting company)

 

Smaller reporting company

 



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

On October 26,  2016, 21,042,312 shares of common stock, par value 0.01 per share, were outstanding.  

 


 

CENTURY COMMUNITIES, INC.

FORM 10-Q

For the three and nine months ended September 30, 2016



Index



 



Page No.

PART I

Item 1. Unaudited Condensed Consolidated Financial Statements

 

Unaudited Condensed Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015

3

Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months ended September 30, 2016 and 2015

4

Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2016 and 2015

5

Notes to Unaudited Condensed Consolidated Financial Statements – September 30, 2016

6

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

Item 3. Quantitative and Qualitative Disclosures About Market Risk

31

Item 4. Controls and Procedures

31

PART II

Item 1. Legal Proceedings

32

Item 1A. Risk Factors

32

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

32

Item 3. Defaults Upon Senior Securities

32

Item 4. Mine Safety Disclosures

32

Item 5. Other Information

32

Item 6. Exhibits

33

Signatures

34



 





2 

 


 

PART I

ITEM 1.     FINANCIAL STATEMENTS.





Century Communities, Inc.

Unaudited Condensed Consolidated Balance Sheets

As of September 30, 2016 and December 31, 2015

(in thousands, except share amounts)







 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2016

 

2015

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

17,354 

 

$

29,287 

Cash held in escrow

 

 

27,749 

 

 

11,817 

Accounts receivable

 

 

4,852 

 

 

5,241 

Inventories

 

 

873,613 

 

 

810,137 

Prepaid expenses and other assets

 

 

38,421 

 

 

26,735 

Property and equipment, net

 

 

11,228 

 

 

8,375 

Deferred tax asset, net

 

 

3,533 

 

 

 —

Amortizable intangible assets, net

 

 

3,256 

 

 

4,784 

Goodwill

 

 

21,365 

 

 

21,365 

Total assets

 

$

1,001,371 

 

$

917,741 

Liabilities and stockholders' equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accounts payable

 

$

18,139 

 

$

10,967 

Accrued expenses and other liabilities

 

 

87,305 

 

 

106,777 

Deferred tax liability, net

 

 

 —

 

 

275 

Notes payable and revolving line of credit

 

 

450,331 

 

 

390,243 

Total liabilities

 

 

555,775 

 

 

508,262 

Stockholders' equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized, none outstanding

 

 

 —

 

 

 —

Common stock, $0.01 par value, 100,000,000 shares authorized, 21,043,563 and 21,303,702 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively

 

 

210 

 

 

213 

Additional paid-in capital

 

 

342,606 

 

 

340,953 

Retained earnings

 

 

102,780 

 

 

68,313 

Total stockholders' equity

 

 

445,596 

 

 

409,479 

Total liabilities and stockholders' equity

 

$

1,001,371 

 

$

917,741 

See Notes to Unaudited Condensed Consolidated Financial Statements





3 

 


 

Century Communities, Inc.

Unaudited Condensed Consolidated Statements of Operations

For the Three and Nine Months Ended September 30, 2016 and 2015

(in thousands, except share and per share amounts)













 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2016

 

2015

 

2016

 

2015

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Home sales revenues

 

$

248,075 

 

$

179,775 

 

$

686,335 

 

$

520,918 

Land sales revenues

 

 

4,651 

 

 

2,257 

 

 

7,909 

 

 

2,627 

Golf course and other revenue

 

 

687 

 

 

700 

 

 

2,907 

 

 

4,679 

Total revenue

 

 

253,413 

 

 

182,732 

 

 

697,151 

 

 

528,224 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of home sales revenues

 

 

197,650 

 

 

141,452 

 

 

549,886 

 

 

416,483 

Cost of land sales revenues

 

 

4,255 

 

 

2,250 

 

 

6,668 

 

 

2,615 

Cost of golf course and other revenue

 

 

1,165 

 

 

1,046 

 

 

2,765 

 

 

4,214 

Selling, general, and administrative

 

 

30,944 

 

 

22,175 

 

 

87,512 

 

 

65,919 

Total operating costs and expenses

 

 

234,014 

 

 

166,923 

 

 

646,831 

 

 

489,231 

Operating income

 

 

19,399 

 

 

15,809 

 

 

50,320 

 

 

38,993 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

61 

 

 

51 

 

 

142 

 

 

88 

Interest expense

 

 

 —

 

 

(2)

 

 

(4)

 

 

(8)

Acquisition expense

 

 

(53)

 

 

(323)

 

 

(466)

 

 

(338)

Other income

 

 

179 

 

 

434 

 

 

797 

 

 

1,059 

Gain (loss) on disposition of assets

 

 

145 

 

 

(24)

 

 

468 

 

 

106 

Income before income tax expense

 

 

19,731 

 

 

15,945 

 

 

51,257 

 

 

39,900 

Income tax expense

 

 

6,389 

 

 

5,362 

 

 

16,790 

 

 

13,168 

Net income

 

$

13,342 

 

$

10,583 

 

$

34,467 

 

$

26,732 



 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.63 

 

$

0.50 

 

$

1.63 

 

$

1.26 

Diluted

 

$

0.63 

 

$

0.50 

 

$

1.62 

 

$

1.26 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

20,673,521 

 

 

20,601,218 

 

 

20,643,682 

 

 

20,556,146 

Diluted

 

 

20,822,066 

 

 

20,601,218 

 

 

20,731,930 

 

 

20,556,146 



See Notes to Unaudited Condensed Consolidated Financial Statements





4 

 


 

Century Communities, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2016 and 2015

(in thousands)











 

 

 

 

 

 



 

 

 

 

 

 



 

Nine Months Ended



 

September 30,



 

2016

 

2015

Operating activities

 

 

 

 

 

 

Net income

 

$

34,467 

 

$

26,732 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

4,215 

 

 

3,512 

Stock-based compensation expense

 

 

5,058 

 

 

3,865 

Deferred income taxes

 

 

(3,807)

 

 

(4,004)

Gain on disposition of assets

 

 

(468)

 

 

(106)

Changes in assets and liabilities:

 

 

 

 

 

 

Cash held in escrow

 

 

(15,932)

 

 

(13,667)

Accounts receivable

 

 

389 

 

 

(2,095)

Inventories

 

 

(85,560)

 

 

(156,544)

Prepaid expenses and other assets

 

 

(11,189)

 

 

1,668 

Accounts payable

 

 

7,172 

 

 

(8,766)

Accrued expenses and other liabilities

 

 

4,255 

 

 

2,502 

Net cash used in operating activities

 

 

(61,400)

 

 

(146,903)

Investing activities

 

 

 

 

 

 

Purchases of property and equipment

 

 

(6,375)

 

 

(4,204)

Proceeds from sale of assets

 

 

1,302 

 

 

1,441 

Proceeds from secured note receivable

 

 

73 

 

 

76 

Net cash used in investing activities

 

 

(5,000)

 

 

(2,687)

Financing activities

 

 

 

 

 

 

Borrowings under revolving credit facilities

 

 

145,000 

 

 

135,000 

Payments on revolving credit facilities

 

 

(90,000)

 

 

(55,000)

Proceeds from issuance of senior notes

 

 

 —

 

 

58,956 

Proceeds from issuance of insurance premium notes

 

 

11,612 

 

 

448 

Principal payments on notes payable

 

 

(7,582)

 

 

(6,815)

Debt issuance costs

 

 

(1,156)

 

 

(2,817)

Repurchases of common stock upon vesting of restricted stock awards

 

 

(1,014)

 

 

(859)

Repurchases of common stock under our stock repurchase program

 

 

(2,393)

 

 

 —

Net cash provided by financing activities

 

 

54,467 

 

 

128,913 

Net decrease in cash and cash equivalents

 

$

(11,933)

 

$

(20,677)

Cash and cash equivalents

 

 

 

 

 

 

Beginning of period

 

 

29,287 

 

 

33,462 

End of period

 

$

17,354 

 

$

12,785 

Non-cash investing and financing information

 

 

 

 

 

 

Note receivable from sale of Tuscany golf course

 

$

 —

 

$

3,000 

Supplemental cash flow disclosure

 

 

 

 

 

 

Cash paid for income taxes

 

$

20,557 

 

$

18,439 



See Notes to Unaudited Condensed Consolidated Financial Statements

5 

 


 

Century Communities, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016



1. Basis of Presentation

Century Communities, Inc. (which we refer to as “we,” “CCS” or the “Company”) is engaged in the development, design, construction, marketing and sale of single-family attached and detached homes in metropolitan areas in Colorado, Austin and San Antonio, Texas (which we refer to as “Central Texas”), Houston, Texas, Las Vegas, Nevada, Salt Lake City, Utah and Atlanta, Georgia.  Our homebuilding operations are organized into the following six operating segments based on the geographic markets in which we operate: Atlanta, Central Texas, Colorado, Houston, Nevada, and Utah.  In many of our projects, in addition to building homes, we are responsible for the entitlement and development of the underlying land.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (which we refer to as “GAAP”) for interim financial statements and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (which we refer to as the “SEC”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of its financial position and results of operations. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by GAAP and should be read in conjunction with the consolidated financial statements for the year ended December 31, 2015,  which are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 that was filed with the SEC on February 19, 2016.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, as well as all subsidiaries in which we have a controlling interest, and variable interest entities for which the Company is deemed to be the primary beneficiary.  All intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Accordingly, actual results could differ from those estimates.

Accounts Receivable

Accounts receivable primarily consist of contract receivables related to certain contracts in our Central Texas and Houston operating segments accounted for under the percentage-of-completion method.

We periodically review the collectability of our accounts receivables, and, if it is determined that a receivable might not be fully collectible, an allowance is recorded for the amount deemed uncollectible.  As of September 30, 2016 and December 31, 2015, no allowance was recorded related to accounts receivable.

Cash Held in Escrow

Cash held in escrow consists of amounts related to the proceeds from home closings held for our benefit in escrow, which are typically held for less than a few days. 

Reclassifications

Prior period amounts related to the proceeds from home closings held for our benefit in escrow were previously classified in “Accounts receivable” on our Condensed Consolidated Balance Sheets and have been reclassified as “Cash held in escrow.    The amount reclassified as of December 31, 2015 was $11.8 million.

Recently Issued Accounting Standards

In August 2015, the Financial Accounting Standards Board (which we refer to as “FASB”) issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606).” ASU 2015-14 defers the effective date of ASU No. 2014-09, “Revenue from Contracts with

6 

 


 

Customers (Topic 606)” and will be effective for the Company beginning on January 1, 2018, including interim reporting periods within that period. Early adoption is permitted as of annual reporting periods beginning after December 15, 2016. We are currently evaluating the impact ASU 2015-14 will have on our consolidated financial statements. We do not intend to early adopt ASU 2015-14.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).”  ASU 2016-02 requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP.  ASU 2016-02 is effective for the Company beginning January 1, 2019 and interim periods within the annual periods.  We are currently evaluating the impact ASU 2016-02 will have on our consolidated financial statements.



In March 2016, the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.”  ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  ASU 2016-09 is effective for the Company beginning January 1, 2017 and interim periods within the annual periods.  Early adoption is permitted in any interim or annual period.  We do not expect the adoption of ASU 2016-09 to have a material effect on our consolidated financial statements.



In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows- Classification of Certain Cash Receipts and Cash Payments.”  ASU 2016-15 consists of eight provisions that provide guidance on the classification of certain cash receipts and cash payments in the statement of cash flows. ASU 2016-15 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2017We are currently evaluating the impact ASU 2016-15 will have on our consolidated financial statements. 



2. Reporting Segments

Our homebuilding operations are organized into the following six operating segments based on the geographic markets in which we operate: Atlanta, Central Texas, Colorado, Houston, Nevada, and Utah.  Our Corporate operations are a non-operating segment, as it serves to support our homebuilding operations through functions such as our executive, finance, treasury, human resources, and accounting departments.  In addition, our Corporate operations include certain assets and income produced from residential rental property in Colorado.  Our homebuilding reportable segments are engaged in the development, design, construction, marketing and sale of single-family attached and detached homes.

The following table summarizes total revenue and income before income tax expense by operating segment (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2016

 

2015

 

2016

 

2015



 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

$

82,334 

 

$

61,175 

 

$

237,323 

 

$

188,075 

Central Texas

 

 

21,376 

 

 

19,186 

 

 

74,425 

 

 

52,759 

Colorado

 

 

95,278 

 

 

60,566 

 

 

262,148 

 

 

191,694 

Houston

 

 

8,660 

 

 

9,354 

 

 

31,754 

 

 

26,844 

Nevada

 

 

45,398 

 

 

32,451 

 

 

91,134 

 

 

68,852 

Utah

 

 

367 

 

 

 —

 

 

367 

 

 

 —

Corporate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total revenue

 

$

253,413 

 

$

182,732 

 

$

697,151 

 

$

528,224 



 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

$

7,848 

 

$

4,195 

 

$

21,827 

 

$

13,999 

Central Texas

 

 

429 

 

 

463 

 

 

4,541 

 

 

3,713 

Colorado

 

 

14,490 

 

 

9,806 

 

 

38,279 

 

 

27,325 

Houston

 

 

(717)

 

 

(59)

 

 

(2,403)

 

 

(713)

Nevada

 

 

4,872 

 

 

5,108 

 

 

9,479 

 

 

9,878 

Utah

 

 

(367)

 

 

 —

 

 

(524)

 

 

 —

Corporate

 

 

(6,824)

 

 

(3,568)

 

 

(19,942)

 

 

(14,302)

Total income before income tax expense

 

$

19,731 

 

$

15,945 

 

$

51,257 

 

$

39,900 



7 

 


 

The following table summarizes total assets by operating segment (in thousands):



 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2016

 

2015

Atlanta

 

$

239,202 

 

$

185,331 

Central Texas

 

 

118,665 

 

 

117,037 

Colorado

 

 

317,495 

 

 

313,653 

Houston

 

 

29,151 

 

 

51,534 

Nevada

 

 

250,408 

 

 

220,209 

Utah

 

 

10,635 

 

 

Corporate

 

 

35,815 

 

 

29,977 

Total assets

 

$

1,001,371 

 

$

917,741 

Corporate assets include certain cash and cash equivalents, prepaid insurance, deferred financing costs, and certain property and equipment.



3. Inventories

Inventories included the following (in thousands):





 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2016

 

2015

Homes under construction

 

$

466,682 

 

$

374,274 

Land and land development

 

 

378,803 

 

 

414,330 

Capitalized interest

 

 

28,128 

 

 

21,533 

Total inventories

 

$

873,613 

 

$

810,137 

 

 



4. Prepaid Expenses and Other Assets

Prepaid expenses and other assets included the following (in thousands):







 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2016

 

2015

Prepaid insurance

 

$

13,803 

 

$

5,696 

Lot option and escrow deposits

 

 

6,914 

 

 

4,634 

Performance deposits

 

 

1,407 

 

 

1,404 

Deferred financing costs revolving line of credit, net

 

 

2,840 

 

 

2,318 

Restricted cash

 

 

1,986 

 

 

360 

Secured note receivable

 

 

2,875 

 

 

2,947 

Assets held for sale

 

 

5,894 

 

 

5,797 

Other

 

 

2,702 

 

 

3,579 

Total prepaid expenses and other assets

 

$

38,421 

 

$

26,735 

 

8 

 


 



5. Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities included the following (in thousands):





 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2016

 

2015

Earnest money deposits

 

$

9,538 

 

$

6,717 

Warranty reserve

 

 

2,595 

 

 

2,622 

Accrued compensation costs

 

 

8,508 

 

 

8,114 

Land development and home construction accruals

 

 

55,567 

 

 

83,322 

Accrued interest

 

 

7,325 

 

 

2,651 

Income taxes payable

 

 

51 

 

 

374 

Liabilities related to assets held for sale

 

 

300 

 

 

223 

Other

 

 

3,421 

 

 

2,754 

Total accrued expenses and other liabilities

 

$

87,305 

 

$

106,777 



 



6. Warranty Reserve



Estimated future direct warranty costs are accrued and charged to cost of home sales revenues in the period when the related home sales revenues are recognized. Amounts accrued, which are included in accrued expenses and other liabilities on the consolidated balance sheets, are based upon historical experience rates. We subsequently assess the adequacy of our warranty accrual on a quarterly basis through an internal model that incorporates historical payment trends and adjust the amounts recorded if necessary. Based on favorable warranty payment trends relative to our estimates at the time of home closing, we reduced our warranty reserve by $0.3 million and $0.9 million during the three and nine months ended September 30, 2016, respectively, which is included as a reduction to cost of homes sales revenues on our consolidated statement of operations.

The following table summarizes the changes in our warranty accrual (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2016

 

2015

 

2016

 

2015

Beginning balance

 

$

2,754 

 

$

2,432 

 

$

2,622 

 

$

2,194 

Warranty expense provisions

 

 

686 

 

 

668 

 

 

2,078 

 

 

2,097 

Payments

 

 

(554)

 

 

(318)

 

 

(1,194)

 

 

(913)

Warranty adjustment

 

 

(291)

 

 

(112)

 

 

(911)

 

 

(708)

Ending balance

 

$

2,595 

 

$

2,670 

 

$

2,595 

 

$

2,670 

 



7. Notes Payable and Revolving Line of Credit

Notes payable and revolving line of credit included the following (in thousands):





 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2016

 

2015

6.875% senior notes

 

$

252,765 

 

$

251,815 

Revolving line of credit

 

 

190,000 

 

 

135,000 

Land development notes

 

 

 

 

2,677 

Insurance premium notes

 

 

7,566 

 

 

751 

Total notes payable and revolving line of credit

 

$

450,331 

 

$

390,243 







6.875% senior notes

In May 2014, we completed a private offering of $200.0 million in aggregate principal amount of senior unsecured notes due 2022 (which we refer to as the “Initial Senior Notes”) in reliance on Rule 144A and Regulation S under the Securities Act of 1933, as amended (which we refer to as the “Securities Act”).  The Initial Senior Notes were issued at a price equal to 99.239% of their principal amount, and we received net proceeds of approximately $193.3 million.  In February 2015, we completed an offer to exchange $200.0 million

9 

 


 

in aggregate principal amount of our 6.875% senior notes due 2022, which are registered under the Securities Act (which we refer to as the “Initial Exchange Notes”), for all of the Initial Senior Notes.  The terms of the Initial Exchange Notes are identical in all material respects to the Initial Senior Notes, except that the Initial Exchange Notes are registered under the Securities Act and the transfer restrictions, registration rights, and additional interest provisions applicable to the Initial Senior Notes do not apply to the Initial Exchange Notes. 

In April 2015, we completed a private offering of an additional $60 million in aggregate principal amount of our 6.875% senior notes due 2022 (which we refer to as the “Additional Senior Notes”) in reliance on Rule 144A and Regulation S under the Securities Act.  The Additional Senior Notes were issued at a price equal to 98.26% of their principal amount, and we received net proceeds of approximately $58.5 million.  The Additional Senior Notes are additional notes issued under the indenture pursuant to which the initial $200 million in aggregate principal amount of Initial Senior Notes were issued.  In October 2015, we completed an offer to exchange $60.0 million in aggregate principal amount of our 6.875% senior notes due 2022, which are registered under the Securities Act (which we refer to as the “Additional Exchange Notes”), for all of the Additional Senior Notes.  The terms of the Additional Exchange Notes are identical in all material respects to the Additional Senior Notes, except that the Additional Exchange Notes are registered under the Securities Act and the transfer restrictions, registration rights, and additional interest provisions applicable to the Additional Senior Notes do not apply to the Additional Exchange Notes. 

The Initial Exchange Notes and the Additional Exchange Notes bear the same CUSIP number, are fungible with each other, and are treated as a single series of notes under the indenture.  We refer to the Initial Exchange Notes and the Additional Exchange Notes, collectively, as the “Senior Notes.”  The Senior Notes carry a coupon of 6.875% per annum.  The Senior Notes are unsecured senior obligations which are guaranteed on an unsecured senior basis by certain of our current and future subsidiaries. The Senior Notes contain certain restrictive covenants on issuing future secured debt and other transactions.  The aggregate principal balance of the Senior Notes is due May 2022, with interest only payments due semi-annually in May and November of each year.

Revolving line of credit 

On October 21, 2014, we entered into a credit agreement with Texas Capital Bank, National Association, as Administrative Agent and L/C Issuer, and the lenders from time to time party thereto (which, as modified as described below, we refer to as the “Credit Agreement”). The Credit Agreement provided us with a revolving line of credit of up to $120 million (which, as modified as described below, we refer to as the “Revolving Credit Facility”).  

Under the terms of the Credit Agreement, we were entitled to request an increase in the size of the Revolving Credit Facility by an amount not exceeding $80 million. If the existing lenders elect not to provide the full amount of a requested increase, we may invite one or more other lender(s) to become a party to the Credit Agreement, subject to the approval of the Administrative Agent and L/C Issuer. The Credit Agreement includes a letter of credit sublimit of $20 million. The obligations under the Revolving Credit Facility were guaranteed by certain of our subsidiaries.

On July 31, 2015, we entered into a First Modification Agreement with Texas Capital Bank, National Association, as Administrative Agent, the lenders party thereto, and our subsidiary guarantors party thereto, which modified the Credit Agreement.  The First Modification Agreement, among other things, (i) increased the Revolving Credit Facility from $120 million to $200 million, (ii) extended the maturity date of the Revolving Credit Facility from October 21, 2017 to October 21, 2018, (iii) admitted Bank of America, N.A. as a new lender under the Revolving Credit Facility, and ( iv) increased the amount of the increase in the size of the Revolving Credit Facility that we had the option to request, from time to time, from an amount not exceeding $80 million to an amount not exceeding $100 million, subject to the terms and conditions of the First Modification Agreement and the Credit Agreement.  

On December 22, 2015, we entered into a Second Modification Agreement with Texas Capital Bank, National Association, as Administrative Agent, the lenders party thereto, and our subsidiary guarantors party thereto, which further modified the Credit Agreement.  The Second Modification Agreement, among other things, (i) increased the Revolving Credit Facility from $200 million to $300 million, and (ii) admitted Compass Bank, an Alabama Banking Corporation, and U.S. Bank National Association as new lenders under the Revolving Credit Facility.

On August 19, 2016, we entered into a Third Modification Agreement with Texas Capital Bank, National Association, as Administrative Agent, the lenders party thereto, and our subsidiary guarantors party thereto, which further modified the Credit Agreement.  The Third Modification Agreement, among other things, (i) increased the Revolving Credit Facility from $300 million to $380 million, (ii) admitted Citibank, N.A. and Flagstar Bank, FSB as new lenders under the Revolving Credit Facility, (iii) increased certain lenders’ respective commitments to the Revolving Credit Facility, and (iv) extended the term of the Revolving Credit Facility by one year to mature in October 2019.

Unless terminated earlier, the principal amount under the Revolving Credit Facility, together with all accrued unpaid interest and other amounts owing thereunder, if any, will be payable in full on October 21, 2019, the maturity date of the Revolving Credit Facility. Borrowings under the Revolving Credit Facility bear interest at a floating rate equal to the London Interbank Offered Rate plus

10 

 


 

an applicable margin between 2.75% and 3.25% per annum, or, in the Administrative Agent’s discretion, a base rate plus an applicable margin between 1.75% and 2.25% per annum. The “applicable margins” described above are determined by a schedule based on our leverage ratio, as defined in the Credit Agreement. The Credit Agreement also provides for fronting fees and letter of credit fees payable to the L/C Issuer and commitment fees payable to the Administrative Agent equal to 0.20% of the unused portion of the Revolving Credit Facility.

The Credit Agreement contains customary affirmative and negative covenants (including limitations on our ability to grant liens, incur additional debt, pay dividends, redeem our common stock, make certain investments, and engage in certain merger, consolidation or asset sale transactions), as well as customary events of default. The Credit Agreement also requires us to maintain (i) a leverage ratio of not more than 1.50 to 1.0 as of the last day of any fiscal quarter, based upon our and our subsidiaries’ (on a consolidated basis) ratio of debt to tangible net worth, (ii) an interest coverage ratio of not less than 1.50 to 1.0 for any four fiscal quarter period, based upon our and our subsidiaries’ (on a consolidated basis) ratio of EBITDA to cash interest expense, (iii) a consolidated tangible net worth of not less than the sum of $250 million, plus 50% of the net proceeds of any issuances of equity interests by us and the guarantors of the Revolving Credit Facility, plus 50% of the amount of our and our subsidiaries’ consolidated net income, (iv) liquidity of not less than $25 million, and (v) a risk asset ratio of not more than 1.25 to 1.0, based upon the ratio of the book value of all risk assets owned by us and our subsidiaries to our tangible net worth.  As of September 30, 2016, we were in compliance with all covenants under the Credit Agreement.

As of September 30, 2016, we had $190.0 million outstanding under the Credit Agreement.

Other financing obligations

As of September 30, 2016, the Company had two insurance premium notes outstanding totaling $7.6 million in the aggregate which mature in March 2017 and December 2017, respectively.  These notes bear interest at a rate of 3.89% and 3.88%, respectively.  During the nine months ended September 30, 2016 we repaid three outstanding land development notes totaling $2.7 million in the aggregate.  As of September 30, 2016 and December 31, 2015, we had $7.6 million and $3.4 million, respectively, of outstanding land development notes and insurance premium notes.



8. Interest

Interest is capitalized to inventories while the related communities are being actively developed and until homes are completed.  As our qualifying assets exceeded our outstanding debt during the three and nine months ended September 30, 2016 and 2015, we capitalized all interest costs incurred during these periods, except for interest incurred on capital leases of equipment related to our golf course operations.

Our interest costs are as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2016

 

2015

 

2016

 

2015

Interest capitalized beginning of period

 

$

26,577 

 

$

15,741 

 

$

21,533 

 

$

11,302 

Interest capitalized during period

 

 

6,743 

 

 

5,189 

 

 

19,772 

 

 

14,079 

Less: capitalized interest in cost of sales

 

 

(5,192)

 

 

(2,474)

 

 

(13,177)

 

 

(6,925)

Interest capitalized end of period

 

$

28,128 

 

$

18,456 

 

$

28,128 

 

$

18,456 













9. Income Taxes



At the end of each interim period we are required to estimate our annual effective tax rate for the fiscal year, and to use that rate to provide for income taxes for the current year-to-date reporting period.  Our 2016 estimated annual effective tax rate is driven by our blended federal and state statutory rate of 37.5%, which is partially offset by estimated benefits of 3.5% from additional deductions for tax related to domestic production activities and estimated energy credits, resulting in an estimated annual effective tax rate of 34.0%.



For the three months ended September 30,  2016 and 2015, we recorded income tax expense of $6.4 million and $5.4 million, respectively. For the nine months ended September 30, 2016 and 2015, we recorded income tax expense of $16.8 million and $13.2 million, respectively.  Our income tax expense for the three months ended September 30, 2016 is based on our estimated annual effective tax rate of 34.0% and a discrete item related to energy credits certified during the three months ended September 30, 2016 related to homes delivered in prior years which decreased our expense by $0.3 million.       



11 

 


 

10. Fair Value Disclosures

Accounting Standards Codification Topic 820, Fair Value Measurement, defines fair value as the price that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at measurement date and requires assets and liabilities carried at fair value to be classified and disclosed in the following three categories:

Level 1 — Quoted prices for identical instruments in active markets.

Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are inactive; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets at measurement date.

Level 3 — Valuations derived from techniques where one or more significant inputs or significant value drivers are unobservable in active markets at measurement date.

The following table presents carrying values and estimated fair values of financial instruments (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

September 30, 2016

 

December 31, 2015



 

Hierarchy 

 

Carrying 

 

Fair Value

 

Carrying 

 

Fair Value

Secured note receivable(1)

 

Level 2

 

$

2,875 

 

$

2,968 

 

$

2,947 

 

$

2,926 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.875% senior notes(2)

 

Level 2

 

$

252,765 

 

$

254,976 

 

$

251,815 

 

$

232,503 

Revolving line of credit(3)

 

Level 2

 

 

190,000 

 

 

190,000 

 

 

135,000 

 

 

135,000 

Land development notes(4)

 

Level 2

 

 

 

 

 

 

2,677 

 

 

2,672 

Insurance premium notes(3)

 

Level 2

 

 

7,566 

 

 

7,566 

 

 

751 

 

 

751 

Total notes payable and revolving line of credit

 

 

 

$

450,331 

 

$

452,542 

 

$

390,243 

 

$

370,926 

(1)

The estimated fair value of the secured note received in connection with the disposition of the golf course in our Tuscany community in our Nevada operating segment as of September 30, 2016 and December 31, 2015 was based on a cash flow model discounted at market interest rates that considered the underlying risks of the note.

(2)

Estimated fair value of the Senior Notes at September 30, 2016 and December 31, 2015 incorporated recent trading activity in inactive markets.

(3)

Carrying amount approximates fair value due to short-term nature and interest rate terms.

(4)

The estimated fair value of the land development notes at December 31, 2015 was based on cash flow models discounted at market interest rates that considered underlying risks of the debt.

The carrying amount of cash and cash equivalents approximates fair value. Non-financial assets and liabilities include items such as inventory and long-lived assets that are measured at fair value when acquired and resulting from impairment, if deemed necessary.



11. Stock-Based Compensation

Our authorized capital stock consists of 100.0 million shares of common stock, par value $0.01 per share, and 50.0 million shares of preferred stock, par value $0.01 per share. As of September 30,  2016 and December 31, 2015, there were 20.7 million and 20.6 million shares of common stock issued and outstanding, respectively, exclusive of the restricted common stock issued. During the nine months ended September 30, 2016, we repurchased 0.2 million shares of our common stock at a weighted average price of $15.03 per share. 

We issued 13.0 thousand and 0.2 million shares of common stock related to the vesting of restricted stock awards during the three and nine months ended September 30, 2016, respectively.  We had reserved a total of 1.8 million shares of our common stock for issuance under our First Amended & Restated 2013 Long-Term Incentive Plan, of which, 0.6 million shares remain available for issuance as of September 30,  2016.

During the three months ended September 30, 2016, we did not grant any stock based compensation. During the nine months ended September 30, 2016, we granted 0.5 million shares of restricted stock units with a weighted average grant date fair value of $14.28 per share. Such restricted stock units vest over a three year period from the grant date.  Previously, we had issued awards of restricted common stock under our First Amended & Restated 2013 Long-Term Inventive Plan.

12 

 


 

A summary of our outstanding awards of restricted common stock and restricted stock units are as follows (in thousands, except years):





 

 

 

 

 

 

 

 

 

 



 

 

 

As of



 

 

 

September 30, 2016



 

 

 

Restricted Stock Awards

 

 

Restricted Stock Units

 

 

Total

Unvested awards/units

 

 

 

359 

 

 

496 

 

 

855 

Unrecognized compensation cost

 

 

$

4,311 

 

$

5,596 

 

$

9,907 

Period to recognize compensation cost

 

 

 

1.2 years

 

 

2.4 years

 

 

1.87 years (average)

During the three months ended September 30, 2016 and 2015, we recognized stock-based compensation expense of $1.6 million and $1.4 million, respectively. During the nine months ended September 30, 2016 and 2015, we recognized stock-based compensation expense of $5.1 million and $3.9 million, respectively.  Stock-based compensation expense is included in selling, general, and administrative on our consolidated statements of operations.

12.  Earnings Per Share

We use the two-class method of calculating earnings per share (which we refer to as “EPS”) as our non-vested restricted stock awards have non-forfeitable rights to dividends and, accordingly, represent a participating security. The two-class method is an earnings allocation method under which EPS is calculated for each class of common stock and participating security considering both dividends declared (or accumulated) and participation rights in undistributed earnings as if all such earnings had been distributed during the period.  We use the treasury stock method to calculate the dilutive effect of our restricted stock units as the restricted stock units do not have participating rights.

The following table sets forth the computation of basic and diluted EPS for the three and nine months ended September 30, 2016 and 2015 (in thousands, except share and per share information):



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2016

 

2015

 

2016

 

2015

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

13,342 

 

$

10,583 

 

$

34,467 

 

$

26,732 

Less: Undistributed earnings allocated to participating securities

 

 

(241)

 

 

(358)

 

 

(785)

 

 

(890)

Net income allocable to common stockholders

 

$

13,101 

 

$

10,225 

 

$

33,682 

 

$

25,842 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

20,673,521 

 

 

20,601,218 

 

 

20,643,682 

 

 

20,556,146 

Dilutive effect of restricted stock units

 

 

148,545 

 

 

 —

 

 

88,248 

 

 

 —

Weighted average common shares outstanding - diluted

 

 

20,822,066 

 

 

20,601,218 

 

 

20,731,930 

 

 

20,556,146 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.63 

 

$

0.50 

 

$

1.63 

 

$

1.26 

Diluted

 

$

0.63 

 

$

0.50 

 

$

1.62 

 

$

1.26 

















13. Commitments and Contingencies

Letters of Credit and Performance Bonds

In the normal course of business, the Company posts letters of credit and performance bonds related to our land development performance obligations with local municipalities. As of September 30, 2016 and December 31, 2015, we had $66.0 million and $63.6 million, respectively, in letters of credit and performance bonds issued and outstanding.

Litigation

The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business, which consist primarily of construction defect claims. It is the opinion of our management that if the claims have merit, parties other than the Company would be, at least in part, liable for the claims, and eventual outcome of these claims will not have a material adverse effect upon our consolidated financial condition, results of operations, or cash flows. When we believe that a loss is probable and estimable, we record a charge to selling, general, and administrative on our consolidated statements of operations for our estimated loss.

13 

 


 

We do not believe that the ultimate resolution of any claims and lawsuits will have a material adverse effect upon our consolidated financial position, results of operations, or cash flow.







14. Disposition of Golf Courses

On May 26, 2015, we disposed of the operations of the golf course in our Tuscany community in our Nevada operating segment for total consideration of $4.0 million, which included $1.0 million in cash and a $3.0 million secured note, and resulted in a gain on sale of $2.0 thousand. The secured note accrues interest at rates ranging from 4.5% to 5.5% per annum and requires monthly payments of principal and interest with a balloon payment of $2.5 million of principal in May of 2020.  

As the put option we exercised on the golf course in our Rhodes Ranch golf community was not responded to by the counterparty, during the second quarter of 2016, we initiated a plan for the disposition of the golf course.  We believe the disposition is probable within one year and,  accordingly, the assets and liabilities have continued to be classified as held for sale and presented in prepaid expenses and other assets and accrued expenses and other liabilities on the condensed consolidated balance sheet as of September 30, 2016. 

15. Supplemental Guarantor Information

In May 2014, we completed a private offering of $200.0 million in aggregate principal amount of our 6.875% senior notes due 2022 (which we refer to as the “Initial Senior Notes”).  In February 2015, we completed an offer to exchange $200.0 million in aggregate principal amount of our 6.875% senior notes due 2022, which are registered under the Securities Act (which we refer to as the “Initial Exchange Notes”), for all of the Initial Senior Notes sold and issued in the May 2014 private offering.  The terms of the Initial Exchange Notes are identical in all material respects to the Initial Senior Notes, except that the Initial Exchange Notes are registered under the Securities Act and the transfer restrictions, registration rights, and additional interest provisions applicable to the Initial Senior Notes do not apply to the Initial Exchange Notes.    

In April 2015, we completed a private offering of an additional $60 million in aggregate principal amount of our 6.875% senior notes due 2022 (which we refer to as the “Additional Senior Notes”).  In October 2015, we completed an offer to exchange $60.0 million in aggregate principal amount of our 6.875% senior notes due 2022, which are registered under the Securities Act (which we refer to as the “Additional Exchange Notes”), for all of the Additional Senior Notes.  The terms of the Additional Exchange Notes are identical in all material respects to the Additional Senior Notes, except that the Additional Exchange Notes are registered under the Securities Act and the transfer restrictions, registration rights, and additional interest provisions applicable to the Additional Senior Notes do not apply to the Additional Exchange Notes. 

The Additional Senior Notes and the Additional Exchange Notes are additional notes issued under the indenture pursuant to which the Initial Senior Notes and Initial Exchange Notes were issued.  The Initial Exchange Notes and the Additional Exchange Notes bear the same CUSIP number, are fungible with each other, and are treated as a single series of notes under the indenture.  We refer to the Initial Exchange Notes and the Additional Exchange Notes, collectively, as the “Senior Notes.”

The Senior Notes are our unsecured senior obligations, and are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by substantially all of our direct and indirect wholly-owned operating subsidiaries (which we refer to as “Guarantors”).

The Indenture governing the Senior Notes provides that the guarantees of a Guarantor will be automatically and unconditionally released and discharged: (1) upon any sale, transfer, exchange or other disposition (by merger, consolidation or otherwise) of all of the equity interests of such Guarantor after which the applicable Guarantor is no longer a “Restricted Subsidiary” (as defined in the Indenture), which sale, transfer, exchange or other disposition does not constitute an “Asset Sale” (as defined in the Indenture) or is made in compliance with applicable provisions of the Indenture; (2) upon any sale, transfer, exchange or other disposition (by merger, consolidation or otherwise) of all of the assets of such Guarantor, which sale, transfer, exchange or other disposition does not constitute an Asset Sale or is made in compliance with applicable provisions of the Indenture; provided, that after such sale, transfer, exchange or other disposition, such Guarantor is an “Immaterial Subsidiary” (as defined in the Indenture); (3) unless a default has occurred and is continuing, upon the release or discharge of such Guarantor from its guarantee of any indebtedness for borrowed money of the Company and the Guarantors so long as such Guarantor would not then otherwise be required to provide a guarantee pursuant to the Indenture; provided that if such Guarantor has incurred any indebtedness in reliance on its status as a Guarantor in compliance with applicable provisions of the Indenture, such Guarantor’s obligations under such indebtedness, as the case may be, so incurred are satisfied in full and discharged or are otherwise permitted to be incurred by a Restricted Subsidiary (other than a Guarantor) in compliance with applicable provisions of the Indenture; (4) upon the designation of such Guarantor as an “Unrestricted Subsidiary” (as defined in the Indenture), in accordance with the Indenture; (5) if the Company exercises its legal defeasance option or covenant defeasance option under the Indenture or if the obligations of the Company and the Guarantors are discharged in compliance

14 

 


 

with applicable provisions of the Indenture, upon such exercise or discharge; or (6) in connection with the dissolution of such Guarantor under applicable law in accordance with the Indenture.

As the guarantees were made in connection with the February 2015 exchange offer for the Initial Exchange Notes and the October 2015 exchange offer for the Additional Exchange Notes, the Guarantors’ condensed financial information is presented as if the guarantees existed during the periods presented. If any Guarantors are released from the guarantees in future periods, the changes are reflected prospectively.

We have determined that separate, full financial statements of the Guarantors would not be material to investors and, accordingly, supplemental financial information is presented below:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Supplemental Condensed Consolidated Balance Sheet



 

As of September 30, 2016  (in thousands)  



 

 

 

 

Guarantor

 

Non Guarantor

 

Elimination

 

Consolidated



 

CCS

 

Subsidiaries

 

Subsidiaries

 

Entries

 

CCS

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

11,679 

 

$

5,675 

 

$

 —

 

$

 —

 

$

17,354 

Cash held in escrow

 

 

 —

 

 

27,749 

 

 

 

 

 

 

 

 

27,749 

Accounts receivable

 

 

885 

 

 

3,967 

 

 

 —

 

 

 —

 

 

4,852 

Investment in subsidiaries

 

 

867,424 

 

 

 —

 

 

 —

 

 

(867,424)

 

 

 —

Inventories

 

 

 —

 

 

873,613 

 

 

 —

 

 

 —

 

 

873,613 

Prepaid expenses and other assets

 

 

16,912 

 

 

21,509 

 

 

 —

 

 

 —

 

 

38,421 

Property and equipment, net

 

 

973 

 

 

10,255 

 

 

 —

 

 

 —

 

 

11,228 

Deferred tax asset, net

 

 

3,533 

 

 

 —

 

 

 —

 

 

 —

 

 

3,533 

Amortizable intangible assets, net

 

 

 —

 

 

3,256 

 

 

 —

 

 

 —

 

 

3,256 

Goodwill

 

 

 —

 

 

21,365 

 

 

 —

 

 

 —

 

 

21,365 

Total assets

 

$

901,406 

 

$

967,389 

 

$

 —

 

$

(867,424)

 

$

1,001,371 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

31 

 

$

18,108 

 

$

 —

 

$

 —

 

$

18,139 

Accrued expenses and other liabilities

 

 

13,014 

 

 

74,291 

 

 

 —

 

 

 —

 

 

87,305 

Notes payable and revolving line of credit

 

 

442,765 

 

 

7,566 

 

 

 —

 

 

 —

 

 

450,331 

Total liabilities

 

 

455,810 

 

 

99,965 

 

 

 —

 

 

 —

 

 

555,775 

Stockholders’ equity:

 

 

445,596 

 

 

867,424 

 

 

 —

 

 

(867,424)

 

 

445,596 

Total liabilities and stockholders’ equity

 

$

901,406 

 

$

967,389 

 

$

 —

 

$

(867,424)

 

$

1,001,371 



15 

 


 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Supplemental Condensed Consolidated Balance Sheet



 

As of December 31, 2015  (in thousands)  



 

 

 

 

Guarantor

 

Non Guarantor

 

Elimination

 

Consolidated



 

CCS

 

Subsidiaries

 

Subsidiaries

 

Entries

 

CCS

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

22,002 

 

$

7,285 

 

$

 —

 

$

 —

 

$

29,287 

Cash held in escrow

 

 

 —

 

 

11,817 

 

 

 —

 

 

 —

 

 

11,817 

Accounts receivable

 

 

1,239 

 

 

4,002 

 

 

 —

 

 

 —

 

 

5,241 

Investment in subsidiaries

 

 

777,898 

 

 

 —