XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities    
Net loss $ (28,796) $ (14,873)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 15 16
Stock-based compensation expense 2,474 2,484
Amortization of premiums and accretion of discounts on marketable securities, net (588) (1,763)
Change in fair value of embedded derivatives (190) 50
Amortization of right-of-use asset 30 28
Realized gain on marketable securities (3) (2)
Non-cash interest expense 299 268
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 950 (226)
Other long-term assets 16 35
Accounts payable (4,592) 1,700
Accrued clinical trial expenses (3,796) (2,020)
Accrued expenses and other liabilities 60 (3,533)
Finance lease liability 0 (23)
Net cash used in operating activities (34,121) (17,859)
Cash flows from investing activities    
Purchases of marketable securities (35,048) (45,292)
Proceeds from maturities and sales of marketable securities 63,816 36,100
Purchases of property and equipment (79) (11)
Net cash provided by (used in) investing activities 28,689 (9,203)
Cash flows from financing activities    
Proceeds from issuance of common stock, net of issuance costs 0 7,938
Proceeds from exercise of stock options 37 0
Payment for financing lease 0 (739)
Payments for deferred offering costs 0 (60)
Repurchase of common shares to pay employee withholding taxes (73) (32)
Net cash provided by (used in) financing activities (36) 7,107
Net change in cash and cash equivalents and restricted cash (5,468) (19,955)
Cash and cash equivalents and restricted cash at the beginning of the period 35,859 67,119
Cash and cash equivalents and restricted cash at the end of the period 30,391 47,164
Supplemental disclosure of cash flow information    
Cash paid for income taxes 0 0
Cash paid for interest 724 756
Supplemental disclosure of noncash investing and financing activities    
Deferred offering costs in accrued expenses and other current liabilities $ 0 $ 78