XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net loss $ (65,175) $ (35,874)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 49 42
Stock-based compensation expense 7,292 4,511
Amortization of premiums and accretion of discounts on marketable securities, net (4,599) (1,344)
Change in fair value of embedded derivatives (1,040) 0
Amortization of right-of-use asset 85 103
Realized gains on marketable securities (97) 0
Non-cash interest expense 823 0
Other non-cash expense 230 0
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (4,196) (436)
Other assets 51 (38)
Accounts payable 963 (278)
Accrued clinical trial expenses 8,130 (1,151)
Accrued expenses and other current liabilities (1,413) (182)
Finance lease liability (23) 0
Operating lease liability (80) (103)
Net cash used in operating activities (59,000) (34,750)
Cash flows from investing activities    
Purchases of marketable securities (155,631) (178,857)
Proceeds from maturities and sales of marketable securities 174,011 55,997
Proceeds from sale of property and equipment 0 3
Purchases of property and equipment (16) (7)
Net cash provided by (used in) investing activities 18,364 (122,864)
Cash flows from financing activities    
Proceeds from issuance of common stock, net of issuance costs 7,938 122,294
Payment for financing lease (739) 0
Payments for deferred offering costs (230) 0
Repurchase of common shares to pay employee withholding taxes (32) 0
Proceeds from exercise of stock options 0 325
Net cash provided by financing activities 6,937 122,619
Net change in cash and cash equivalents and restricted cash (33,699) (34,995)
Cash and cash equivalents and restricted cash at the beginning of the period 67,119 130,101
Cash and cash equivalents and restricted cash at the end of the period 33,420 95,106
Supplemental disclosure of cash flow information    
Cash paid for income taxes 0 0
Cash paid for interest 2,235 0
Supplemental disclosure of noncash investing and financing activities    
Proceeds from sale of property and equipment in other current assets $ 0 $ 4