XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Summary of Fair Value, Assets and Liabilities Measured on Recurring Basis
The Company’s financial assets and liabilities subject to fair value measurement on a recurring basis and the level of inputs used for such measurements were as follows (in thousands):
Fair value measurements at reporting date using
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Fair Value at March 31, 2024
Assets included in:
Cash and cash equivalents
Money market securities$46,395 $— $— $46,395 
Marketable securities
Corporate debt securities— 210,906 — 210,906 
Government and agency - U.S.— 38,784 — 38,784 
Total fair value$46,395 $249,690 $— $296,085 
Liabilities included in:
Debt, long-term
Embedded derivatives liabilities$— $— $2,610 $2,610 
Total fair value$— $— $2,610 $2,610 
Fair value measurements at reporting date using
Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Fair Value at December 31, 2023
Assets included in:
Cash and cash equivalents
Money market securities$66,207 $— $— $66,207 
Marketable securities
Corporate debt securities— 201,635 — 201,635 
Government and agency - U.S.— 37,554 — 37,554 
  Total fair value$66,207 $239,189 $— $305,396 
Liabilities included in:
Debt, long-term
Embedded derivatives liabilities$— $— $2,560 $2,560 
  Total fair value$— $— $2,560 $2,560 
Schedule of the Fair Value using Level 3 Significant Unobservable Inputs
The following table presents changes in Level 3 liabilities measured at fair value for the three months ended March 31, 2024 (in thousands):
Balance, December 31, 2023$2,560 
Change in fair value of embedded derivatives50 
Balance, March 31, 2024$2,610 
Schedule of Estimate of Fair Value in Embedded Derivatives in Term Loan
As of March 31, 2024 and December 31, 2023, the fair value of the embedded derivatives in the Term Loan has been estimated using the Monte Carlo model. A summary of the weighted-average significant unobservable inputs (Level 3 inputs) used in measuring the embedded derivatives in the Term Loan as of March 31, 2024 and December 31, 2023 is as follows:
March 31, 2024December 31, 2023
Conversion price$2.53$2.53
Expected term (in years)4.54.7
Expected equity volatility102.9%106.7%
Risk-free interest rate4.3%3.9%
Discount for lack of marketability15.0%11.5%
Expected dividend yield0%0%