XML 42 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities    
Net loss $ (100,606) $ (7,325)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 4  
Change in fair value of preferred stock tranche rights liability and preferred stock warrant liability 81,157 (586)
Stock-based compensation expense 922 154
Amortization of premiums and accretion of discounts on marketable securities, net 155  
Other non-cash expense 109  
Changes in operating assets and liabilities:    
Grant receivable   (79)
Prepaid expenses and other current assets (3,881) 53
Other assets (14) 144
Accounts payable 557 308
Accrued expenses and other current liabilities 3,636 (119)
Net cash used in operating activities (17,961) (7,450)
Cash flows from investing activities    
Purchases of available-for-sale marketable securities (104,080)  
Purchases of property and equipment (40)  
Net cash used in investing activities (104,120)  
Cash flows from financing activities    
Proceeds from issuance of Series B milestone shares, net of issuance costs 30,031  
Proceeds from issuance of convertible preferred stock, net of issuance costs   44,675
Proceeds from issuance of common stock upon initial public offering, net of issuance costs 168,556  
Proceeds from stock option exercises 15  
Net cash provided by financing activities 200,466 44,675
Net change in cash and cash equivalents 78,385 37,225
Cash and cash equivalents at the beginning of the period 43,777 6,552
Cash and cash equivalents at the end of the period 122,162 43,777
Supplemental disclosure of cash flow information    
Cash paid for income taxes 0 0
Cash paid for interest 0 0
Supplemental disclosure of noncash financing activities    
Reclassification of preferred stock tranche rights liability upon share issuance 81,190 0
Reclassification Of Warrant Liability Upon Exercise Of Preferred Stock Warrant 5,380 0
Conversion of convertible preferred stock into common stock upon IPO 174,504 $ 0
Series A -1 Convertible Preferred Stock Warrant Liability [Member]    
Cash flows from financing activities    
Proceeds from exercise of warrants 1,250  
Common Stock Warrants [Member]    
Cash flows from financing activities    
Proceeds from exercise of warrants $ 614