XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statement of Changes in Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Series A Convertible Preferred Stock [Member]
Series A-1 Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Opening balance at Dec. 31, 2019 $ (11,420) $ 1,067 $ 16,333     $ 8,220 $ (19,640)
Opening balance (Shares) at Dec. 31, 2019   477,297 7,537,879   419,124    
Share-based compensation 77         77  
Net loss (4,080)           (4,080)
Closing balance at Jun. 30, 2020 (15,423) $ 1,067 $ 16,333     8,297 (23,720)
Closing balance (Shares) at Jun. 30, 2020   477,297 7,537,879   419,124    
Opening balance at Mar. 31, 2020 (13,426) $ 1,067 $ 16,333     8,259 (21,685)
Opening balance (Shares) at Mar. 31, 2020   477,297 7,537,879   419,124    
Share-based compensation 38         38  
Net loss (2,035)           (2,035)
Closing balance at Jun. 30, 2020 (15,423) $ 1,067 $ 16,333     8,297 (23,720)
Closing balance (Shares) at Jun. 30, 2020   477,297 7,537,879   419,124    
Opening balance at Dec. 31, 2020 (18,591) $ 1,067 $ 16,333 $ 39,253   8,374 (26,965)
Opening balance (Shares) at Dec. 31, 2020   477,297 7,537,879 11,862,043 419,124    
Share-based compensation 253     $ 0   253  
Issuance of milestone shares for cash, net of issuance costs       $ 30,031      
Issuance of milestone shares for cash, net of issuance costs (Shares)       7,908,027      
Exercise of preferred stock warrant     $ 1,250        
Exercise of preferred stock warrant (shares)     447,426        
Reclassification of preferred stock tranche rights liability upon issuance of milestone shares       $ 81,190      
Reclassification of warrant liability upon exercise of preferred stock warrant 5,380   $ 5,380        
Exercise of common stock warrants 614         614  
Exercise of common stock warrants (Shares)         137,446    
Net loss (88,355)           (88,355)
Closing balance at Jun. 30, 2021 (106,079) $ 1,067 $ 22,963 $ 150,474 $ 0 9,241 (115,320)
Closing balance (Shares) at Jun. 30, 2021   477,297 7,985,305 19,770,070 556,570    
Opening balance at Mar. 31, 2021 (45,462) $ 1,067 $ 16,333 $ 39,253 $ 0 8,500 (53,962)
Opening balance (Shares) at Mar. 31, 2021   477,297 7,537,879 11,862,043 419,124    
Share-based compensation 127         127  
Issuance of milestone shares for cash, net of issuance costs       $ 30,031      
Issuance of milestone shares for cash, net of issuance costs (Shares)       7,908,027      
Exercise of preferred stock warrant     $ 1,250        
Exercise of preferred stock warrant (shares)     447,426        
Reclassification of preferred stock tranche rights liability upon issuance of milestone shares       $ 81,190      
Reclassification of warrant liability upon exercise of preferred stock warrant     $ 5,380        
Exercise of common stock warrants 614         614  
Exercise of common stock warrants (Shares)         137,446    
Net loss (61,358)           (61,358)
Closing balance at Jun. 30, 2021 $ (106,079) $ 1,067 $ 22,963 $ 150,474 $ 0 $ 9,241 $ (115,320)
Closing balance (Shares) at Jun. 30, 2021   477,297 7,985,305 19,770,070 556,570