XML 101 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Feb. 28, 2025
Dec. 27, 2024
Dec. 23, 2024
Nov. 13, 2024
Aug. 01, 2024
Jul. 22, 2024
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Mar. 31, 2025
Nov. 30, 2024
Oct. 01, 2024
Jun. 30, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Common stock, shares authorized             250,000,000     250,000,000 250,000,000 80,000,000 250,000,000
Common stock par value             $ 0.001     $ 0.001     $ 0.001
Class of warrant or right, outstanding           600,000              
Exercise price           $ 1.125              
Volatility rate           100.47%              
Risk-free rate           5.06%              
warrants term             3 years 9 months 10 days     3 years 9 months 10 days      
Accounts payable and accrued liabilities             $ 3,774,394     $ 3,774,394     $ 9,296,634
Issuance of common shares and warrants pursuant to subscription agreements             875,000   $ 535,397        
Shares issued value             2,307,253 $ 13,911,000          
Fair value of warrants             4,200,000     4,200,000      
Share based compensation                   12,800,000      
Adjustments of additional paid in capital                   12,100,000      
Equity compensation liability             $ 100,000     100,000      
Share based compensation expense                   $ 700,000      
Employee stock purchase plan, value               140,746          
Investor [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of stock, consideration received $ 25,000                        
Accounts payable and accrued liabilities $ 900,000                        
Private Placement Subscription Agreement [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of stock, consideration received         $ 1,900,000                
Sale of stock, value         1,000,000.0                
Accounts payable and accrued liabilities               900,000          
2024 Employee Stock Purchase Plan [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Employee stock purchase plan, shares       177,440                  
Employee stock purchase plan, value       $ 100,000                  
Professional Service Providers [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Shares issued for professional services, shares                   2,222,943      
Ryan Melsert [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Class of warrant or right, outstanding           200,000              
Advances, fair value disclosure           $ 100,000              
Family Members [Member] | Private Placement Subscription Agreement [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of stock, consideration received         25,000                
Employees [Member] | Private Placement Subscription Agreement [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of stock, consideration received         $ 25,000                
Series ABC And D Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             233,334     233,334      
Series A Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             33,334     33,334     33,334
Preferred stock, par value             $ 0.001     $ 0.001     $ 0.001
Preferred stock, shares issued                    
Preferred stock, shares outstanding                    
Series B Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             133,334     133,334     133,334
Preferred stock, par value             $ 10.00     $ 10.00     $ 10.00
Preferred stock, shares issued                    
Preferred stock, shares outstanding                    
Series C Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             66,667     66,667     66,667
Preferred stock, par value             $ 10.00     $ 10.00     $ 10.00
Preferred stock, shares issued                    
Preferred stock, shares outstanding                    
Series D Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             5     5     5
Preferred stock, par value             $ 0.001     $ 0.001     $ 0.001
Preferred stock, shares issued                    
Preferred stock, shares outstanding                    
Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             1,666,667     1,666,667      
Issuance of common shares and warrants pursuant to subscription agreements                      
Shares issued value                      
Employee stock purchase plan, value                        
Preferred Stock [Member] | Series A Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             33,334     33,334     33,334
Preferred stock, par value             $ 0.001     $ 0.001     $ 0.001
Preferred stock, shares issued                    
Preferred stock, shares outstanding                    
Preferred Stock [Member] | Series B Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             133,334     133,334     133,334
Preferred stock, shares issued                    
Preferred stock, shares outstanding                    
Preferred Stock [Member] | Series C Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             66,667     66,667     66,667
Preferred stock, par value             $ 10.00     $ 10.00     $ 10.00
Preferred stock, shares issued                    
Preferred stock, shares outstanding                    
Preferred Stock [Member] | Series D Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             5     5     5
Preferred stock, par value             $ 0.001     $ 0.001     $ 0.001
Preferred stock, shares issued                    
Preferred stock, shares outstanding                    
Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Issuance of common shares and warrants pursuant to subscription agreements             $ 921   1,774        
Shares issued             2,284,410 8,773,586          
Shares issued value             $ 2,284 $ 8,774          
Employee stock purchase plan, value               $ 178          
Common Stock [Member] | Investor [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of stock, shares 26,316                        
Common Stock [Member] | Family Members [Member] | Private Placement Subscription Agreement [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of stock, shares         25,000                
Common Stock [Member] | Employees [Member] | Private Placement Subscription Agreement [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of stock, shares         19,531                
Common Stock [Member] | Two Institutional Investors [Member] | Securities Purchase Agreement [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Class of warrant or right, outstanding   3,773,586 5,000,000                    
Shares issued   3,773,586 5,000,000                    
Offering price   $ 2.65 $ 1.00                    
Warrants exercise price   $ 2.80 $ 1.10                    
Initial exercise date description   exercisable immediately from the date of issuance and will expire five years from the initial exercise date. exercisable immediately from the date of issuance and expire five years from the initial exercise date.                    
Total proceeds   $ 15,000,000.0                      
Net offering costs   $ 1,100,000                      
Series A Warrants [Member] | Family Members [Member] | Private Placement Subscription Agreement [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of warrants, shares         25,000                
warrants term         5 years                
Series A Warrants [Member] | Employees [Member] | Private Placement Subscription Agreement [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of warrants, shares         39,062                
warrants term         5 years                
Series B Warrants [Member] | Family Members [Member] | Private Placement Subscription Agreement [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of warrants, shares         25,000                
warrants term         18 months                
Warrant [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Shares issued             4,220,986            
Shares issued value                   $ 3,600,000      
Warrant [Member] | Investor [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Class of warrant or right, outstanding 1,842,120           900,000     900,000      
Sale of stock, shares 52,632                        
Warrant [Member] | Securities Purchase Agreement [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Class of warrant or right, outstanding               8,773,586          
Warrant [Member] | Employees [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Class of warrant or right, outstanding             898,426     898,426      
Shares issued value                   $ 3,548,426      
Additional Paid-in Capital [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Issuance of common shares and warrants pursuant to subscription agreements             $ 874,079   $ 533,623        
Shares issued value             $ 2,304,969 $ 13,902,226          
Employee stock purchase plan, value               $ 140,568          
Additional Paid-in Capital [Member] | Investor [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Sale of stock, shares 35,000,000                        
Issuance of common shares and warrants pursuant to subscription agreements $ 900,000